DODGE CITY HEALTHCARE GROUP LP

EDGAR

2 filing records in this dataset, filed from 2000-03-30 to 2000-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.69 million USD

1999-09-30 · USD

Exact inputs and evidence

Net margin

16.05%

1999-09-30 · %

Exact inputs and evidence
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-03-31.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1999-12-31
  • Current liabilities: 2 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.8%

    Prior period

    USD 32.15 million

    –

    Current period

    USD 32.74 million

    –

    Exact inputs and evidence

    32737000 − 32154000 = 583000 USD

    32154000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    32737000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +11.9%

    Prior period

    USD 5.97 million

    –

    Current period

    USD 6.68 million

    –

    Exact inputs and evidence

    6677000 − 5969000 = 708000 USD

    5969000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    6677000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +36.8%

    Prior period

    USD 6.09 million

    –

    Current period

    USD 8.33 million

    –

    Exact inputs and evidence

    8331000 − 6092000 = 2239000 USD

    6092000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    8331000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27%

    Prior period

    USD 1.66 million

    –

    Current period

    USD 1.21 million

    –

    Exact inputs and evidence

    1210000 − 1658000 = -448000 USD

    1658000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1210000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 32.74 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 6.68 million 20% of revenue

Cash

  • Operating cash flow USD 8.33 million 25% of revenue
  • Capital expenditure USD 1.21 million 3.7% of revenue
  • Free cash flow Derived USD 7.12 million 22% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3131777000 UnavailableUnavailableUnavailable7364000 7162000 Derived
Source
1998 1998-01-01 – 1998-12-3132154000 UnavailableUnavailableUnavailable5969000 4434000 Derived
Source
1999 1999-01-01 – 1999-12-3132737000 UnavailableUnavailableUnavailable6677000 7121000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 32.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.4M26.5M17.7M8.8M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue31777000
1998Revenue32154000
1999Revenue32737000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.96%1.47%0.98%0.49%0.00%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year1.2%
1999Year over year1.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 20.4% 1999
Free cash flow margin 21.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.0%18.8%12.5%6.3%0.0%1997-12-311998-12-311999-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
1997Net margin23.2%
1998Net margin18.6%
1999Net margin20.4%
1997Free cash flow margin22.5%
1998Free cash flow margin13.8%
1999Free cash flow margin21.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.3M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.5M7.1M4.8M2.4M0.0199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow8821000
1998Operating cash flow6092000
1999Operating cash flow8331000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7.1M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7M5.8M3.9M1.9M0.0199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow7162000
1998Free cash flow4434000
1999Free cash flow7121000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

7.73× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.34×6.26×4.17×2.09×0.00×1997-12-3119981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities4.8×
1999Current assets / current liabilities7.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 7.36 million
Exact value

Exact value: 7364000 USD

1997-01-01 – 1997-12-31: 7364000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.82 million
Exact value

Exact value: 8821000 USD

1997-01-01 – 1997-12-31: 8821000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Exact value

Exact value: 1659000 USD

1997-01-01 – 1997-12-31: 1659000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.16 million
Calculation and evidence

8821000 − 1659000 USD

Exact free cash flow: 7162000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 5.97 million
Exact value

Exact value: 5969000 USD

1998-01-01 – 1998-12-31: 5969000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.09 million
Exact value

Exact value: 6092000 USD

1998-01-01 – 1998-12-31: 6092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Exact value

Exact value: 1658000 USD

1998-01-01 – 1998-12-31: 1658000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.43 million
Calculation and evidence

6092000 − 1658000 USD

Exact free cash flow: 4434000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 6.68 million
Exact value

Exact value: 6677000 USD

1999-01-01 – 1999-12-31: 6677000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.33 million
Exact value

Exact value: 8331000 USD

1999-01-01 – 1999-12-31: 8331000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1210000 USD

1999-01-01 – 1999-12-31: 1210000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.12 million
Calculation and evidence

8331000 − 1210000 USD

Exact free cash flow: 7121000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001090594, 1090594, edgar:1090594