NEW FOCUS INC

EDGAR

17 filing records in this dataset, filed from 2000-08-01 to 2004-02-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.71 million USD

2003-09-28 · USD

Exact inputs and evidence

Operating margin

-65.18%

2003-09-28 · %

Exact inputs and evidence
  • Operating Income: -5025000 USD Source
  • Revenue: 7710000 USD Source
Cash and cash equivalents
194 million USD Source
Exact value

193568000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-02-02.

Financial data available through: 2002-12-29.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2002-12-29
  • Operating income: 4 of 11 periods available· newest 2002-12-29
  • Net income: 4 of 11 periods available· newest 2002-12-29
  • Operating cash flow: 4 of 11 periods available· newest 2002-12-29
  • Capital expenditure: 4 of 11 periods available· newest 2002-12-29
  • Total assets: 4 of 11 periods available· newest 2002-12-29
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2002-12-29
  • Current liabilities: 4 of 11 periods available· newest 2002-12-29
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-12-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -64%

    Prior period

    USD 92.64 million

    –

    Current period

    USD 33.39 million

    –

    Exact inputs and evidence

    33388000 − 92639000 = -59251000 USD

    92639000 USD · 2000-12-31 – 2001-12-30

    Inspect prior input Prior source

    33388000 USD · 2001-12-30 – 2002-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 390.61 million

    Prior period

    −USD 495.42 million

    –

    Current period

    −USD 104.81 million

    –

    Exact inputs and evidence

    -104811000 − -495424000 = 390613000 USD

    -495424000 USD · 2000-12-31 – 2001-12-30

    Inspect prior input Prior source

    -104811000 USD · 2001-12-30 – 2002-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 13.63 million

    Prior period

    −USD 57.1 million

    –

    Current period

    −USD 43.47 million

    –

    Exact inputs and evidence

    -43471000 − -57096000 = 13625000 USD

    -57096000 USD · 2000-12-31 – 2001-12-30

    Inspect prior input Prior source

    -43471000 USD · 2001-12-30 – 2002-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -97.6%

    Prior period

    USD 52.5 million

    –

    Current period

    USD 1.26 million

    –

    Exact inputs and evidence

    1264000 − 52501000 = -51237000 USD

    52501000 USD · 2000-12-31 – 2001-12-30

    Inspect prior input Prior source

    1264000 USD · 2001-12-30 – 2002-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-12-30 – 2002-12-29

  • Revenue USD 33.39 million 100% of revenue
  • Cost of revenue USD 43.63 million 131% of revenue
  • Operating expenses USD 134.22 million 402% of revenue
  • Operating income −USD 144.46 million −433% of revenue
  • Tax, interest and other Derived −USD 39.65 million −119% of revenue
  • Net income −USD 104.81 million −314% of revenue

Cash

  • Operating cash flow −USD 43.47 million −130% of revenue
  • Capital expenditure USD 1.26 million 3.8% of revenue
  • Free cash flow Derived −USD 44.74 million −134% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 142% of revenue.
  • 2000 Operating loss: operating costs were 162% of revenue.
  • 2001 Operating loss: operating costs were 675% of revenue.
  • 2002 Operating loss: operating costs were 533% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-3118101000 25695000 Derived -7594000 83000 Derived -7677000 -11482000 Derived
Source
2000 2000-01-01 – 2000-12-3180358000 130177000 Derived -49819000 -13845000 Derived -35974000 -75027000 Derived
Source
2001 2000-12-31 – 2001-12-3092639000 624943000 Derived -532304000 -36880000 Derived -495424000 -109597000 Derived
Source
2002 2001-12-30 – 2002-12-2933388000 177844000 Derived -144456000 -39645000 Derived -104811000 -44735000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 33.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100.1M75.0M50.0M25.0M0.01999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue18101000
2000Revenue80358000
2001Revenue92639000
2002Revenue33388000

Revenue growth

Change in revenue from the same financial period one year earlier.

-64% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.377%258%140%22%-97%1999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year343.9%
2001Year over year15.3%
2002Year over year-64%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -432.7% 2002
Net margin -313.9% 2002
Free cash flow margin -134% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%-121%-287%-454%-621%1999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-42%
2000Operating margin-62%
2001Operating margin-574.6%
2002Operating margin-432.7%
1999Net margin-42.4%
2000Net margin-44.8%
2001Net margin-534.8%
2002Net margin-313.9%
1999Free cash flow margin-63.4%
2000Free cash flow margin-93.4%
2001Free cash flow margin-118.3%
2002Free cash flow margin-134%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -43.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6M-12.0M-28.5M-45.1M-61.7M1999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-5711000
2000Operating cash flow-23260000
2001Operating cash flow-57096000
2002Operating cash flow-43471000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -44.7M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8M-23.0M-54.8M-86.6M-118.4M1999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-11482000
2000Free cash flow-75027000
2001Free cash flow-109597000
2002Free cash flow-44735000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-30Liabilities / assetsNot reported
2002-12-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

18.63× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.13×15.09×10.06×5.03×0.00×1999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities4.33×
2000Current assets / current liabilities16.43×
2001Current assets / current liabilities15.99×
2002Current assets / current liabilities18.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 7.68 million
Exact value

Exact value: -7677000 USD

1999-01-01 – 1999-12-31: -7677000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.71 million
Exact value

Exact value: -5711000 USD

1999-01-01 – 1999-12-31: -5711000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.77 million
Exact value

Exact value: 5771000 USD

1999-01-01 – 1999-12-31: 5771000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.48 million
Calculation and evidence

-5711000 − 5771000 USD

Exact free cash flow: -11482000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 35.97 million
Exact value

Exact value: -35974000 USD

2000-01-01 – 2000-12-31: -35974000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.26 million
Exact value

Exact value: -23260000 USD

2000-01-01 – 2000-12-31: -23260000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.77 million
Exact value

Exact value: 51767000 USD

2000-01-01 – 2000-12-31: 51767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.03 million
Calculation and evidence

-23260000 − 51767000 USD

Exact free cash flow: -75027000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-31 – 2001-12-30
−USD 495.42 million
Exact value

Exact value: -495424000 USD

2000-12-31 – 2001-12-30: -495424000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.1 million
Exact value

Exact value: -57096000 USD

2000-12-31 – 2001-12-30: -57096000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.5 million
Exact value

Exact value: 52501000 USD

2000-12-31 – 2001-12-30: 52501000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109.6 million
Calculation and evidence

-57096000 − 52501000 USD

Exact free cash flow: -109597000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-30 – 2002-12-29
−USD 104.81 million
Exact value

Exact value: -104811000 USD

2001-12-30 – 2002-12-29: -104811000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.47 million
Exact value

Exact value: -43471000 USD

2001-12-30 – 2002-12-29: -43471000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1264000 USD

2001-12-30 – 2002-12-29: 1264000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.74 million
Calculation and evidence

-43471000 − 1264000 USD

Exact free cash flow: -44735000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001090215, 1090215, edgar:1090215