CHEROKEE INTERNATIONAL LLC

EDGAR

14 filing records in this dataset, filed from 1999-08-18 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

23.6 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

7.92%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: 1869539 USD Source
  • Revenue: 23608729 USD Source

Operating cash flow

3.07 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7928339 USD Source
  • Operating Cash Flow: 4856461 USD Source

Free cash flow

2.78 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7928339 USD Source
  • Operating Cash Flow: 4856461 USD Source
  • Capital Expenditure: 729664 USD Source
  • Capital Expenditure: 435615 USD Source
Cash and cash equivalents
4.8 million USD Source
Exact value

4799961 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

97.2 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 121993699 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 98277765 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 24564338 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 25334433 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 23608729 USD · 2002-07-01 – 2002-09-30 Source

Net income

-9.44 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -6493186 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -2785671 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -1427493 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -1604495 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -2696128 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

10.1 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 17009374 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 14813046 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 5294883 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 4856461 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 5294883 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 7928339 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 4856461 USD · 2002-01-01 – 2002-06-30 Source

Capital expenditure

1.52 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Capital expenditure: 1744983 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 955161 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 89461 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 435615 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 89461 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 729664 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 435615 USD · 2002-01-01 – 2002-06-30 Source

Free cash flow

8.61 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 17009374 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 14813046 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 5294883 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 4856461 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 5294883 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 7928339 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 4856461 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 1744983 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 955161 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 89461 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 435615 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 89461 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 729664 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 435615 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-12-31
  • Operating income: 5 of 11 periods available· newest 2001-12-31
  • Net income: 5 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-12-31
  • Total assets: 2 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2001-12-31
  • Current liabilities: 3 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.8%

    Prior period

    USD 143.17 million

    –

    Current period

    USD 121.99 million

    –

    Exact inputs and evidence

    121993699 − 143174588 = -21180889 USD

    143174588 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    121993699 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -155.7%

    Prior period

    USD 11.66 million

    –

    Current period

    −USD 6.49 million

    –

    Exact inputs and evidence

    -6493186 − 11662523 = -18155709 USD

    11662523 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -6493186 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +152.8%

    Prior period

    USD 6.73 million

    –

    Current period

    USD 17.01 million

    –

    Exact inputs and evidence

    17009374 − 6729679 = 10279695 USD

    6729679 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    17009374 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -64.2%

    Prior period

    USD 4.87 million

    –

    Current period

    USD 1.74 million

    –

    Exact inputs and evidence

    1744983 − 4872630 = -3127647 USD

    4872630 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1744983 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 121.99 million 100% of revenue
  • Cost of revenue USD 87.32 million 72% of revenue
  • Operating expenses USD 24.16 million 20% of revenue
  • Operating income USD 10.51 million 8.6% of revenue
  • Tax, interest and other Derived USD 17.01 million 14% of revenue
  • Net income −USD 6.49 million −5.3% of revenue

Cash

  • Operating cash flow USD 17.01 million 14% of revenue
  • Capital expenditure USD 1.74 million 1.4% of revenue
  • Free cash flow Derived USD 15.26 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 27%73%
  • 2000 14%9.4%77%
  • 2000 12%80%
  • 2001 Net loss: net income was −5.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-01-03 – 1998-01-0277022168 58510127 Derived 18512041 -26103 Derived 18538144 18722764 Derived
Source
1999 1998-01-03 – 1999-01-0287553056 63618366 Derived 23934690 34437 Derived 23900253 18167640 Derived
Source
2000 1999-01-03 – 2000-01-02121457537 93521530 Derived 27936007 11384042 Derived 16551965 18619458 Derived
Source
2000 2000-01-01 – 2000-12-31143174588 115042773 Derived 28131815 16469292 Derived 11662523 1857049 Derived
Source
2001 2001-01-01 – 2001-12-31121993699 111478759 Derived 10514940 17008126 Derived -6493186 15264391 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 122M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154.6M116.0M77.3M38.7M0.019981999200020002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue77022168
1999Revenue87553056
2000Revenue121457537
2000Revenue143174588
2001Revenue121993699

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.8% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%27%12%-4%-19%19981999200020002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year13.7%
2000Year over year38.7%
2000Year over year17.9%
2001Year over year-14.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.6% 2001
Net margin -5.3% 2001
Free cash flow margin 12.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.0%20.5%11.0%1.5%-7.9%19981999200020002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin24%
1999Operating margin27.3%
2000Operating margin23%
2000Operating margin19.6%
2001Operating margin8.6%
1998Net margin24.1%
1999Net margin27.3%
2000Net margin13.6%
2000Net margin8.1%
2001Net margin-5.3%
1998Free cash flow margin24.3%
1999Free cash flow margin20.8%
2000Free cash flow margin15.3%
2000Free cash flow margin1.3%
2001Free cash flow margin12.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.7M16.3M10.8M5.4M0.019981999200020002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow20077678
1999Operating cash flow20065842
2000Operating cash flow19151553
2000Operating cash flow6729679
2001Operating cash flow17009374

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 15.3M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.2M15.2M10.1M5.1M0.019981999200020002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow18722764
1999Free cash flow18167640
2000Free cash flow18619458
2000Free cash flow1857049
2001Free cash flow15264391

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-01-02Liabilities / assetsNot reportedNo source recorded
1999-01-02Liabilities / assetsNot reportedNo source recorded
2000-01-02Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.42×1.82×1.21×0.61×0.00×1998-01-021999-01-02200020002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-01-02Current assets / current liabilitiesNot reportedNo source recorded
1999-01-02Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities2.24×
2000Current assets / current liabilities1.17×
2001Current assets / current liabilities1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-01-03 – 1998-01-02
USD 18.54 million
Exact value

Exact value: 18538144 USD

1997-01-03 – 1998-01-02: 18538144 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.08 million
Exact value

Exact value: 20077678 USD

1997-01-03 – 1998-01-02: 20077678 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1354914 USD

1997-01-03 – 1998-01-02: 1354914 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.72 million
Calculation and evidence

20077678 − 1354914 USD

Exact free cash flow: 18722764 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 23.9 million
Exact value

Exact value: 23900253 USD

1998-01-03 – 1999-01-02: 23900253 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.07 million
Exact value

Exact value: 20065842 USD

1998-01-03 – 1999-01-02: 20065842 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.9 million
Exact value

Exact value: 1898202 USD

1998-01-03 – 1999-01-02: 1898202 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.17 million
Calculation and evidence

20065842 − 1898202 USD

Exact free cash flow: 18167640 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-03 – 2000-01-02
USD 16.55 million
Exact value

Exact value: 16551965 USD

1999-01-03 – 2000-01-02: 16551965 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.15 million
Exact value

Exact value: 19151553 USD

1999-01-03 – 2000-01-02: 19151553 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 532,095
Exact value

Exact value: 532095 USD

1999-01-03 – 2000-01-02: 532095 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.62 million
Calculation and evidence

19151553 − 532095 USD

Exact free cash flow: 18619458 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 11.66 million
Exact value

Exact value: 11662523 USD

2000-01-01 – 2000-12-31: 11662523 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.73 million
Exact value

Exact value: 6729679 USD

2000-01-01 – 2000-12-31: 6729679 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.87 million
Exact value

Exact value: 4872630 USD

2000-01-01 – 2000-12-31: 4872630 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Calculation and evidence

6729679 − 4872630 USD

Exact free cash flow: 1857049 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 6.49 million
Exact value

Exact value: -6493186 USD

2001-01-01 – 2001-12-31: -6493186 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.01 million
Exact value

Exact value: 17009374 USD

2001-01-01 – 2001-12-31: 17009374 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.74 million
Exact value

Exact value: 1744983 USD

2001-01-01 – 2001-12-31: 1744983 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.26 million
Calculation and evidence

17009374 − 1744983 USD

Exact free cash flow: 15264391 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001090070, 1090070, edgar:1090070