English

SCORE ONE INC

EDGAR

Filing (10QSB) · filed 2007-11-13

41 filing records in this dataset, filed from 1999-10-15 to 2007-11-13. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

1.73 thousand USD

2007-09-30 · USD

Exact inputs and evidence

Revenue: 1731 USD Source

Cash and cash equivalents: 14.9 thousand USD 2006-12-31 Source
Exact value

14860 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

83.2 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence

Net income: 281913 USD · 2006-01-01 – 2006-12-31 Source
Net income: 178814 USD · 2006-01-01 – 2006-09-30 Source
Net income: -18255 USD · 2007-01-01 – 2007-03-31 Source
Net income: 25174 USD · 2007-04-01 – 2007-06-30 Source
Net income: -26805 USD · 2007-07-01 – 2007-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-13.

Financial data available through: 2006-12-31.

Coverage by financial measure

Revenue: 7 of 11 periods available· newest 2006-12-31
Operating income: 7 of 11 periods available· newest 2006-12-31
Net income: 6 of 11 periods available· newest 2006-12-31
Operating cash flow: 4 of 11 periods available· newest 2006-12-31
Capital expenditure: 2 of 11 periods available· newest 2001-12-31
Total assets: 7 of 11 periods available· newest 2006-12-31
Total liabilities: 6 of 11 periods available· newest 2006-12-31
Current assets: 5 of 11 periods available· newest 2006-12-31
Current liabilities: 4 of 11 periods available· newest 2001-12-31
Cash and cash equivalents: 7 of 11 periods available· newest 2006-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+USD 703,239

Prior period

USD 0

2005-01-01 – 2005-12-31
Current period

USD 703,239

2006-01-01 – 2006-12-31

Exact inputs and evidence

703239 − 0 = 703239 USD

0 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source
703239 USD · 2006-01-01 – 2006-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · SCORE ONE INC · 2006-12-31 SCORE ONE INC (edgar:1090062) Year-over-year change in Revenue: 703239 USD Concept: fundies:Revenue Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 703239 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0001019687-07-000918.txt#3026 Input fundies:Revenue: 0 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0001019687-07-000918.txt#3026
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 282,013

Prior period

−USD 100

2005-01-01 – 2005-12-31
Current period

USD 281,913

2006-01-01 – 2006-12-31

Exact inputs and evidence

281913 − -100 = 282013 USD

-100 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source
281913 USD · 2006-01-01 – 2006-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · SCORE ONE INC · 2006-12-31 SCORE ONE INC (edgar:1090062) Year-over-year change in Net income: 282013 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 281913 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0001019687-07-000918.txt#3500 Input fundies:NetIncome: -100 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0001019687-07-000918.txt#3500
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+2,044%

Prior period

USD 4,900

2005-01-01 – 2005-12-31
Current period

USD 105,057

2006-01-01 – 2006-12-31

Exact inputs and evidence

105057 − 4900 = 100157 USD

4900 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source
105057 USD · 2006-01-01 – 2006-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · SCORE ONE INC · 2006-12-31 SCORE ONE INC (edgar:1090062) Year-over-year change in Operating cash flow: 100157 USD Concept: fundies:OperatingCashFlow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 105057 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0001019687-07-000918.txt#3778 Input fundies:OperatingCashFlow: 4900 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0001019687-07-000918.txt#3778
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

Revenue USD 703,239 100% of revenue
Operating costs Derived USD 419,745 60% of revenue
Operating income USD 283,494 40% of revenue
Tax, interest and other Derived USD 1,581 0.2% of revenue
Net income USD 281,913 40% of revenue

Cash

Operating cash flow USD 105,057 15% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

1999 18%80%
2000 23%75%
2000 19%79%
2001 Operating loss: operating costs were 118% of revenue.
2002 Not shown: operating income or net income is not reported.
2005 Not shown: operating income or net income is not reported.
2006 40%60%

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
1999 1998-06-01 – 1999-05-31	21591106	17320683 Derived	4270423	317590 Derived	3952833	Unavailable	Source 1998-06-01 – 1999-05-31: 21591106 USD Inspect Revenue Open source 1998-06-01 – 1999-05-31: 4270423 USD Inspect Operating Income Open source 1998-06-01 – 1999-05-31: 3952833 USD Inspect Net Income Open source
2000 1999-06-01 – 2000-05-31	8016363	6007083 Derived	2009280	161383 Derived	1847897	Unavailable	Source 1999-06-01 – 2000-05-31: 8016363 USD Inspect Revenue Open source 1999-06-01 – 2000-05-31: 2009280 USD Inspect Operating Income Open source 1999-06-01 – 2000-05-31: 1847897 USD Inspect Net Income Open source
2000 2000-01-01 – 2000-12-31	20400903	16054932 Derived	4345971	375541 Derived	3970430	5163665 Derived	Source 2000-01-01 – 2000-12-31: 20400903 USD Inspect Revenue Open source 2000-01-01 – 2000-12-31: 4345971 USD Inspect Operating Income Open source 2000-01-01 – 2000-12-31: 3970430 USD Inspect Net Income Open source 2000-01-01 – 2000-12-31: 7121103 USD Inspect Operating Cash Flow Open source 2000-01-01 – 2000-12-31: 1957438 USD Inspect Capital Expenditure Open source
2001 2001-01-01 – 2001-12-31	28435691	33486990 Derived	-5051299	-2698767 Derived	-2352532	1713261 Derived	Source 2001-01-01 – 2001-12-31: 28435691 USD Inspect Revenue Open source 2001-01-01 – 2001-12-31: -5051299 USD Inspect Operating Income Open source 2001-01-01 – 2001-12-31: -2352532 USD Inspect Net Income Open source 2001-01-01 – 2001-12-31: 3306110 USD Inspect Operating Cash Flow Open source 2001-01-01 – 2001-12-31: 1592849 USD Inspect Capital Expenditure Open source
2002 2002-01-01 – 2002-12-31	0	0 Derived	0	Unavailable	Unavailable	Unavailable	Source 2002-01-01 – 2002-12-31: 0 USD Inspect Revenue Open source 2002-01-01 – 2002-12-31: 0 USD Inspect Operating Income Open source
2005 2005-01-01 – 2005-12-31	0	100 Derived	-100	0 Derived	-100	Unavailable	Source 2005-01-01 – 2005-12-31: 0 USD Inspect Revenue Open source 2005-01-01 – 2005-12-31: -100 USD Inspect Operating Income Open source 2005-01-01 – 2005-12-31: -100 USD Inspect Net Income Open source 2005-01-01 – 2005-12-31: 4900 USD Inspect Operating Cash Flow Open source
2006 2006-01-01 – 2006-12-31	703239	419745 Derived	283494	1581 Derived	281913	Unavailable	Source 2006-01-01 – 2006-12-31: 703239 USD Inspect Revenue Open source 2006-01-01 – 2006-12-31: 283494 USD Inspect Operating Income Open source 2006-01-01 – 2006-12-31: 281913 USD Inspect Net Income Open source 2006-01-01 – 2006-12-31: 105057 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 703.2K 2006

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
19991999-05-31	Revenue	21591106	Revenue: 21591106 Open source
20002000-05-31	Revenue	8016363	Revenue: 8016363 Open source
20002000-12-31	Revenue	20400903	Revenue: 20400903 Open source
20012001-12-31	Revenue	28435691	Revenue: 28435691 Open source
20022002-12-31	Revenue	0	Revenue: 0 Open source
20052005-12-31	Revenue	0	Revenue: 0 Open source
20062006-12-31	Revenue	703239	Revenue: 703239 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2002

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
19991999-05-31	Year over year	No prior comparable period	Revenue: 21591106 Open source
20002000-05-31	Year over year	-62.9%	Revenue: 8016363 Open source Revenue: 21591106 Open source
20002000-12-31	Year over year	No prior comparable period	Revenue: 20400903 Open source
20012001-12-31	Year over year	39.4%	Revenue: 28435691 Open source Revenue: 20400903 Open source
20022002-12-31	Year over year	-100%	Revenue: 0 Open source Revenue: 28435691 Open source
20052005-12-31	Year over year	No prior comparable period	Revenue: 0 Open source
20062006-12-31	Year over year	No prior comparable period	Revenue: 703239 Open source Revenue: 0 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 40.3% 2006

Net margin 40.1% 2006

Free cash flow margin 6% 2001

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
19991999-05-31	Operating margin	19.8%	Operating Income: 4270423 Open source Revenue: 21591106 Open source
20002000-05-31	Operating margin	25.1%	Operating Income: 2009280 Open source Revenue: 8016363 Open source
20002000-12-31	Operating margin	21.3%	Operating Income: 4345971 Open source Revenue: 20400903 Open source
20012001-12-31	Operating margin	-17.8%	Operating Income: -5051299 Open source Revenue: 28435691 Open source
20022002-12-31	Operating margin	Not reported	Operating Income: 0 Open source Revenue: 0 Open source
20052005-12-31	Operating margin	Not reported	Operating Income: -100 Open source Revenue: 0 Open source
20062006-12-31	Operating margin	40.3%	Operating Income: 283494 Open source Revenue: 703239 Open source
19991999-05-31	Net margin	18.3%	Net Income: 3952833 Open source Revenue: 21591106 Open source
20002000-05-31	Net margin	23.1%	Net Income: 1847897 Open source Revenue: 8016363 Open source
20002000-12-31	Net margin	19.5%	Net Income: 3970430 Open source Revenue: 20400903 Open source
20012001-12-31	Net margin	-8.3%	Net Income: -2352532 Open source Revenue: 28435691 Open source
2002-12-31	Net margin	Not reported	Revenue: 0 Open source
20052005-12-31	Net margin	Not reported	Net Income: -100 Open source Revenue: 0 Open source
20062006-12-31	Net margin	40.1%	Net Income: 281913 Open source Revenue: 703239 Open source
19991999-05-31	Free cash flow margin	Not reported	Revenue: 21591106 Open source
20002000-05-31	Free cash flow margin	Not reported	Revenue: 8016363 Open source
20002000-12-31	Free cash flow margin	25.3%	Revenue: 20400903 Open source Operating Cash Flow: 7121103 Open source Capital Expenditure: 1957438 Open source
20012001-12-31	Free cash flow margin	6%	Revenue: 28435691 Open source Operating Cash Flow: 3306110 Open source Capital Expenditure: 1592849 Open source
20022002-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source
20052005-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: 4900 Open source
20062006-12-31	Free cash flow margin	Not reported	Revenue: 703239 Open source Operating Cash Flow: 105057 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 105.1K 2006

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19991999-05-31	Operating cash flow	Not reported	No source recorded
20002000-05-31	Operating cash flow	Not reported	No source recorded
20002000-12-31	Operating cash flow	7121103	Operating Cash Flow: 7121103 Open source
20012001-12-31	Operating cash flow	3306110	Operating Cash Flow: 3306110 Open source
20022002-12-31	Operating cash flow	Not reported	No source recorded
20052005-12-31	Operating cash flow	4900	Operating Cash Flow: 4900 Open source
20062006-12-31	Operating cash flow	105057	Operating Cash Flow: 105057 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.7M 2001

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19991999-05-31	Free cash flow	Unavailable	No source recorded
20002000-05-31	Free cash flow	Unavailable	No source recorded
20002000-12-31	Free cash flow	5163665	Operating Cash Flow: 7121103 Open source Capital Expenditure: 1957438 Open source
20012001-12-31	Free cash flow	1713261	Operating Cash Flow: 3306110 Open source Capital Expenditure: 1592849 Open source
20022002-12-31	Free cash flow	Unavailable	No source recorded
20052005-12-31	Free cash flow	Unavailable	Operating Cash Flow: 4900 Open source
20062006-12-31	Free cash flow	Unavailable	Operating Cash Flow: 105057 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

6.3% 2006

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
19991999-05-31	Liabilities / assets	57.4%	Total Liabilities: 4298007 Open source Total Assets: 7492668 Open source
20002000-05-31	Liabilities / assets	35.9%	Total Liabilities: 2359515 Open source Total Assets: 6565925 Open source
20002000-12-31	Liabilities / assets	31.1%	Total Liabilities: 2878369 Open source Total Assets: 9241646 Open source
20012001-12-31	Liabilities / assets	57.3%	Total Liabilities: 7017181 Open source Total Assets: 12235900 Open source
2002-12-31	Liabilities / assets	Not reported	Total Assets: 8631988 Open source
20052005-12-31	Liabilities / assets	102%	Total Liabilities: 5000 Open source Total Assets: 4900 Open source
20062006-12-31	Liabilities / assets	6.3%	Total Liabilities: 33064 Open source Total Assets: 521077 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.75× 2001

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
19991999-05-31	Current assets / current liabilities	1.7×	Current Assets: 4781397 Open source Current Liabilities: 2819683 Open source
20002000-05-31	Current assets / current liabilities	1.73×	Current Assets: 3689990 Open source Current Liabilities: 2133450 Open source
20002000-12-31	Current assets / current liabilities	1.43×	Current Assets: 2633186 Open source Current Liabilities: 1839659 Open source
20012001-12-31	Current assets / current liabilities	1.75×	Current Assets: 7945825 Open source Current Liabilities: 4552566 Open source
2002-12-31	Current assets / current liabilities	Not reported	No source recorded
2005-12-31	Current assets / current liabilities	Not reported	No source recorded
20062006-12-31	Current assets / current liabilities	Not reported	Current Assets: 485313 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
1999 1998-06-01 – 1999-05-31	USD 3.95 million Exact value Exact value: 3952833 USD 1998-06-01 – 1999-05-31: 3952833 USD Inspect Net Income Open source Share or cite Citation for Net Income · SCORE ONE INC · 1999-05-31 SCORE ONE INC (edgar:1090062) Net Income: 3952833 USD Concept: fundies:NetIncome Period: 1998-06-01 to 1999-05-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062/explain?concept=fundies%3ANetIncome&period=1999-05-31&surface=latest&period_type=duration&start=1998-06-01&unit=USD&dimensions= Input fundies:NetIncome: 3952833 USD (1998-06-01 to 1999-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0000944209-00-001520.txt#2300 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2000 1999-06-01 – 2000-05-31	USD 1.85 million Exact value Exact value: 1847897 USD 1999-06-01 – 2000-05-31: 1847897 USD Inspect Net Income Open source Share or cite Citation for Net Income · SCORE ONE INC · 2000-05-31 SCORE ONE INC (edgar:1090062) Net Income: 1847897 USD Concept: fundies:NetIncome Period: 1999-06-01 to 2000-05-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062/explain?concept=fundies%3ANetIncome&period=2000-05-31&surface=latest&period_type=duration&start=1999-06-01&unit=USD&dimensions= Input fundies:NetIncome: 1847897 USD (1999-06-01 to 2000-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0000944209-00-001520.txt#2300 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2000 2000-01-01 – 2000-12-31	USD 3.97 million Exact value Exact value: 3970430 USD 2000-01-01 – 2000-12-31: 3970430 USD Inspect Net Income Open source Share or cite Citation for Net Income · SCORE ONE INC · 2000-12-31 SCORE ONE INC (edgar:1090062) Net Income: 3970430 USD Concept: fundies:NetIncome Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062/explain?concept=fundies%3ANetIncome&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:NetIncome: 3970430 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0000950130-02-003005.txt#451 The citation records this snapshot. The page link may show a newer release later.	USD 7.12 million Exact value Exact value: 7121103 USD 2000-01-01 – 2000-12-31: 7121103 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SCORE ONE INC · 2000-12-31 SCORE ONE INC (edgar:1090062) Operating Cash Flow: 7121103 USD Concept: fundies:OperatingCashFlow Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062/explain?concept=fundies%3AOperatingCashFlow&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 7121103 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0000950130-02-003005.txt#472 The citation records this snapshot. The page link may show a newer release later.	USD 1.96 million Exact value Exact value: 1957438 USD 2000-01-01 – 2000-12-31: 1957438 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SCORE ONE INC · 2000-12-31 SCORE ONE INC (edgar:1090062) Capital Expenditure: 1957438 USD Concept: fundies:CapitalExpenditure Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062/explain?concept=fundies%3ACapitalExpenditure&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1957438 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0000950130-02-003005.txt#475 The citation records this snapshot. The page link may show a newer release later.	USD 5.16 million Calculation and evidence 7121103 − 1957438 USD Exact free cash flow: 5163665 USD 2000-01-01 – 2000-12-31: 7121103 USD · Inspect Operating Cash Flow · Source 2000-01-01 – 2000-12-31: 1957438 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SCORE ONE INC · 2000-12-31 SCORE ONE INC (edgar:1090062) Free cash flow: 5163665 USD Concept: free-cash-flow Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 7121103 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0000950130-02-003005.txt#472 Input fundies:CapitalExpenditure: 1957438 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0000950130-02-003005.txt#475 The citation records this snapshot. The page link may show a newer release later.
2001 2001-01-01 – 2001-12-31	−USD 2.35 million Exact value Exact value: -2352532 USD 2001-01-01 – 2001-12-31: -2352532 USD Inspect Net Income Open source Share or cite Citation for Net Income · SCORE ONE INC · 2001-12-31 SCORE ONE INC (edgar:1090062) Net Income: -2352532 USD Concept: fundies:NetIncome Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062/explain?concept=fundies%3ANetIncome&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2352532 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0000950130-02-003005.txt#451 The citation records this snapshot. The page link may show a newer release later.	USD 3.31 million Exact value Exact value: 3306110 USD 2001-01-01 – 2001-12-31: 3306110 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SCORE ONE INC · 2001-12-31 SCORE ONE INC (edgar:1090062) Operating Cash Flow: 3306110 USD Concept: fundies:OperatingCashFlow Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062/explain?concept=fundies%3AOperatingCashFlow&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 3306110 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0000950130-02-003005.txt#472 The citation records this snapshot. The page link may show a newer release later.	USD 1.59 million Exact value Exact value: 1592849 USD 2001-01-01 – 2001-12-31: 1592849 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SCORE ONE INC · 2001-12-31 SCORE ONE INC (edgar:1090062) Capital Expenditure: 1592849 USD Concept: fundies:CapitalExpenditure Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062/explain?concept=fundies%3ACapitalExpenditure&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1592849 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0000950130-02-003005.txt#475 The citation records this snapshot. The page link may show a newer release later.	USD 1.71 million Calculation and evidence 3306110 − 1592849 USD Exact free cash flow: 1713261 USD 2001-01-01 – 2001-12-31: 3306110 USD · Inspect Operating Cash Flow · Source 2001-01-01 – 2001-12-31: 1592849 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SCORE ONE INC · 2001-12-31 SCORE ONE INC (edgar:1090062) Free cash flow: 1713261 USD Concept: free-cash-flow Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 3306110 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0000950130-02-003005.txt#472 Input fundies:CapitalExpenditure: 1592849 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0000950130-02-003005.txt#475 The citation records this snapshot. The page link may show a newer release later.
2005 2005-01-01 – 2005-12-31	−USD 100 Exact value Exact value: -100 USD 2005-01-01 – 2005-12-31: -100 USD Inspect Net Income Open source Share or cite Citation for Net Income · SCORE ONE INC · 2005-12-31 SCORE ONE INC (edgar:1090062) Net Income: -100 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062/explain?concept=fundies%3ANetIncome&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:NetIncome: -100 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0001019687-07-000918.txt#3500 The citation records this snapshot. The page link may show a newer release later.	USD 4,900 Exact value Exact value: 4900 USD 2005-01-01 – 2005-12-31: 4900 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SCORE ONE INC · 2005-12-31 SCORE ONE INC (edgar:1090062) Operating Cash Flow: 4900 USD Concept: fundies:OperatingCashFlow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062/explain?concept=fundies%3AOperatingCashFlow&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 4900 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0001019687-07-000918.txt#3778 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2006 2006-01-01 – 2006-12-31	USD 281,913 Exact value Exact value: 281913 USD 2006-01-01 – 2006-12-31: 281913 USD Inspect Net Income Open source Share or cite Citation for Net Income · SCORE ONE INC · 2006-12-31 SCORE ONE INC (edgar:1090062) Net Income: 281913 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062/explain?concept=fundies%3ANetIncome&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:NetIncome: 281913 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0001019687-07-000918.txt#3500 The citation records this snapshot. The page link may show a newer release later.	USD 105,057 Exact value Exact value: 105057 USD 2006-01-01 – 2006-12-31: 105057 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SCORE ONE INC · 2006-12-31 SCORE ONE INC (edgar:1090062) Operating Cash Flow: 105057 USD Concept: fundies:OperatingCashFlow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1090062/explain?concept=fundies%3AOperatingCashFlow&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 105057 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1090062/0001019687-07-000918.txt#3778 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001090062, 1090062, edgar:1090062

SCORE ONE INC

Latest quarter

Revenue

Trailing twelve months

Net income

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2006 2006-01-01 – 2006-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation