Revenue
637 thousand USD
2004-06-30 · USD
Exact inputs and evidence
- Revenue: 637000 USD Source
36 filing records in this dataset, filed from 1999-11-17 to 2008-10-27. Explore the available filing history and original sources.
80000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-90 thousand USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-10-27.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 5.9 million
–
Current period
−USD 90,000
–
-90000 − -5897000 = 5807000 USD
-5897000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-90000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 968,000
–
Current period
−USD 516,000
–
-516000 − -968000 = 452000 USD
-968000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-516000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2,000
–
Current period
USD 10,000
–
10000 − 2000 = 8000 USD
2000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source10000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 0 | 136000 Derived | -136000 | 1000 Derived | -137000 | -96000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 0 | 4123000 Derived | -4123000 | -36000 Derived | -4087000 | -4974000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 8999000 | 107441000 Derived | -98442000 | -428000 Derived | -98014000 | -81978000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 36165000 | 350124000 Derived | -313959000 | -2289000 Derived | -311670000 | -106848000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 5774000 | 19032000 Derived | -13258000 | -1934000 Derived | -11324000 | -4998000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 8999000 |
|
| 2000 | Revenue | 36165000 |
|
| 2001 | Revenue | 5774000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 301.9% |
|
| 2001 | Year over year | -84% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | Not reported |
|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | -1,093.9% |
|
| 2000 | Operating margin | -868.1% |
|
| 2001 | Operating margin | -229.6% |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | -1,089.2% |
|
| 2000 | Net margin | -861.8% |
|
| 2001 | Net margin | -196.1% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -911% |
|
| 2000 | Free cash flow margin | -295.4% |
|
| 2001 | Free cash flow margin | -86.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -93000 |
|
| 1998 | Operating cash flow | -2045000 |
|
| 1999 | Operating cash flow | -72093000 |
|
| 2000 | Operating cash flow | -98754000 |
|
| 2001 | Operating cash flow | -4998000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -96000 |
|
| 1998 | Free cash flow | -4974000 |
|
| 1999 | Free cash flow | -81978000 |
|
| 2000 | Free cash flow | -106848000 |
|
| 2001 | Free cash flow | -4998000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.26× |
|
| 1999 | Current assets / current liabilities | 8.65× |
|
| 2000 | Current assets / current liabilities | 1.18× |
|
| 2001 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 137,000 Exact valueExact value: -137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 93,000 Exact valueExact value: -93000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,000 Exact valueExact value: 3000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 96,000 Calculation and evidence-93000 − 3000 USD Exact free cash flow: -96000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 4.09 million Exact valueExact value: -4087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.05 million Exact valueExact value: -2045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.93 million Exact valueExact value: 2929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.97 million Calculation and evidence-2045000 − 2929000 USD Exact free cash flow: -4974000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 98.01 million Exact valueExact value: -98014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 72.09 million Exact valueExact value: -72093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.89 million Exact valueExact value: 9885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 81.98 million Calculation and evidence-72093000 − 9885000 USD Exact free cash flow: -81978000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 311.67 million Exact valueExact value: -311670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 98.75 million Exact valueExact value: -98754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.09 million Exact valueExact value: 8094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 106.85 million Calculation and evidence-98754000 − 8094000 USD Exact free cash flow: -106848000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 11.32 million Exact valueExact value: -11324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5 million Exact valueExact value: -4998000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5 million Calculation and evidence-4998000 − 0 USD Exact free cash flow: -4998000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 2.34 million Exact valueExact value: -2342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 2,000 Exact valueExact value: 2000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.4 million Exact valueExact value: -1397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30,000 Exact valueExact value: -30000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117,000 Exact valueExact value: 117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 147,000 Calculation and evidence-30000 − 117000 USD Exact free cash flow: -147000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 5.9 million Exact valueExact value: -5897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 968,000 Exact valueExact value: -968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,000 Exact valueExact value: 2000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 970,000 Calculation and evidence-968000 − 2000 USD Exact free cash flow: -970000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 90,000 Exact valueExact value: -90000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 516,000 Exact valueExact value: -516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,000 Exact valueExact value: 10000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 526,000 Calculation and evidence-516000 − 10000 USD Exact free cash flow: -526000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001089979, 1089979, edgar:1089979
Also known as PLANETRX COM