PACTIV LLC

EDGAR

59 filing records in this dataset, filed from 1999-11-18 to 2024-05-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

944 million USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

12.39%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: 117000000 USD Source
  • Revenue: 944000000 USD Source

Operating cash flow

135 million USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 254000000 USD Source
  • Operating Cash Flow: 119000000 USD Source

Free cash flow

100 million USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 254000000 USD Source
  • Operating Cash Flow: 119000000 USD Source
  • Capital Expenditure: 100000000 USD Source
  • Capital Expenditure: 65000000 USD Source
Cash and cash equivalents
52 million USD Source
Exact value

52000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
133 million shares Source
Exact value

133034546 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.55 billion USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Revenue: 3360000000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 2506000000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 777000000 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 973000000 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 944000000 USD · 2010-07-01 – 2010-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-03.

Financial data available through: 2009-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 9 of 11 periods available· newest 2009-12-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2009-12-31
  • Total assets: 11 of 11 periods available· newest 2009-12-31
  • Total liabilities: 1 of 11 periods available· newest 1999-12-31
  • Current assets: 11 of 11 periods available· newest 2009-12-31
  • Current liabilities: 11 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2009-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.8%

    Prior period

    USD 3.57 billion

    –

    Current period

    USD 3.36 billion

    –

    Exact inputs and evidence

    3360000000 − 3567000000 = -207000000 USD

    3567000000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    3360000000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +49.5%

    Prior period

    USD 216 million

    –

    Current period

    USD 323 million

    –

    Exact inputs and evidence

    323000000 − 216000000 = 107000000 USD

    216000000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    323000000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -54%

    Prior period

    USD 350 million

    –

    Current period

    USD 161 million

    –

    Exact inputs and evidence

    161000000 − 350000000 = -189000000 USD

    350000000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    161000000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -18.4%

    Prior period

    USD 136 million

    –

    Current period

    USD 111 million

    –

    Exact inputs and evidence

    111000000 − 136000000 = -25000000 USD

    136000000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    111000000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 3.36 billion 100% of revenue
  • Operating costs Derived USD 2.78 billion 83% of revenue
  • Operating income USD 579 million 17% of revenue
  • Tax, interest and other Derived USD 256 million 7.6% of revenue
  • Net income USD 323 million 9.6% of revenue

Cash

  • Operating cash flow USD 161 million 4.8% of revenue
  • Capital expenditure USD 111 million 3.3% of revenue
  • Free cash flow Derived USD 50 million 1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 86%
  • 2002 11%84%
  • 2003 10%82%
  • 2004 88%
  • 2005 89%
  • 2006 9.4%85%
  • 2007 86%
  • 2008 88%
  • 2009 9.6%83%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-313052000000 UnavailableUnavailableUnavailable247000000 155000000 Derived
Source
2001 2001-01-01 – 2001-12-312812000000 2421000000 Derived 391000000 198000000 Derived 193000000 226000000 Derived
Source
2002 2002-01-01 – 2002-12-312880000000 2417000000 Derived 463000000 315000000 Derived 148000000 258000000 Derived
Source
2003 2003-01-01 – 2003-12-312379000000 1958000000 Derived 421000000 238000000 Derived 183000000 Unavailable
Source
2004 2004-01-01 – 2004-12-312544000000 2247000000 Derived 297000000 142000000 Derived 155000000 Unavailable
Source
2005 2005-01-01 – 2005-12-312756000000 2456000000 Derived 300000000 246000000 Derived 54000000 145000000 Derived
Source
2006 2006-01-01 – 2006-12-312917000000 2493000000 Derived 424000000 150000000 Derived 274000000 294000000 Derived
Source
2007 2007-01-01 – 2007-12-313253000000 2784000000 Derived 469000000 225000000 Derived 244000000 286000000 Derived
Source
2008 2008-01-01 – 2008-12-313567000000 3123000000 Derived 444000000 228000000 Derived 216000000 214000000 Derived
Source
2009 2009-01-01 – 2009-12-313360000000 2781000000 Derived 579000000 256000000 Derived 323000000 50000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.4B 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9B2.9B1.9B963.1M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue3052000000
2001Revenue2812000000
2002Revenue2880000000
2003Revenue2379000000
2004Revenue2544000000
2005Revenue2756000000
2006Revenue2917000000
2007Revenue3253000000
2008Revenue3567000000
2009Revenue3360000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.8% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8%5.4%-2.9%-11.3%-19.7%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year0.8%
2001Year over year-7.9%
2002Year over year2.4%
2003Year over year-17.4%
2004Year over year6.9%
2005Year over year8.3%
2006Year over year5.8%
2007Year over year11.5%
2008Year over year9.7%
2009Year over year-5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17.2% 2009
Net margin 9.6% 2009
Free cash flow margin 1.5% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.1%14.3%9.6%4.8%0.0%2000-12-3120052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001Operating margin13.9%
2002Operating margin16.1%
2003Operating margin17.7%
2004Operating margin11.7%
2005Operating margin10.9%
2006Operating margin14.5%
2007Operating margin14.4%
2008Operating margin12.4%
2009Operating margin17.2%
2000Net margin8.1%
2001Net margin6.9%
2002Net margin5.1%
2003Net margin7.7%
2004Net margin6.1%
2005Net margin2%
2006Net margin9.4%
2007Net margin7.5%
2008Net margin6.1%
2009Net margin9.6%
2000Free cash flow margin5.1%
2001Free cash flow margin8%
2002Free cash flow margin9%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin5.3%
2006Free cash flow margin10.1%
2007Free cash flow margin8.8%
2008Free cash flow margin6%
2009Free cash flow margin1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 161M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.472.0M354.0M236.0M118.0M0.0200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow290000000
2001Operating cash flow371000000
2002Operating cash flow384000000
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow266000000
2006Operating cash flow372000000
2007Operating cash flow437000000
2008Operating cash flow350000000
2009Operating cash flow161000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 50M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.317.5M238.1M158.8M79.4M0.0200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow155000000
2001Free cash flow226000000
2002Free cash flow258000000
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flow145000000
2006Free cash flow294000000
2007Free cash flow286000000
2008Free cash flow214000000
2009Free cash flow50000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.55×1.91×1.27×0.64×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.76×
2001Current assets / current liabilities1.61×
2002Current assets / current liabilities1.8×
2003Current assets / current liabilities2.07×
2004Current assets / current liabilities1.54×
2005Current assets / current liabilities1.8×
2006Current assets / current liabilities1.54×
2007Current assets / current liabilities1.73×
2008Current assets / current liabilities2.36×
2009Current assets / current liabilities2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 247 million
Exact value

Exact value: 247000000 USD

2000-01-01 – 2000-12-31: 247000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 290 million
Exact value

Exact value: 290000000 USD

2000-01-01 – 2000-12-31: 290000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135 million
Exact value

Exact value: 135000000 USD

2000-01-01 – 2000-12-31: 135000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155 million
Calculation and evidence

290000000 − 135000000 USD

Exact free cash flow: 155000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 193 million
Exact value

Exact value: 193000000 USD

2001-01-01 – 2001-12-31: 193000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 371 million
Exact value

Exact value: 371000000 USD

2001-01-01 – 2001-12-31: 371000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145 million
Exact value

Exact value: 145000000 USD

2001-01-01 – 2001-12-31: 145000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 226 million
Calculation and evidence

371000000 − 145000000 USD

Exact free cash flow: 226000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 148 million
Exact value

Exact value: 148000000 USD

2002-01-01 – 2002-12-31: 148000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 384 million
Exact value

Exact value: 384000000 USD

2002-01-01 – 2002-12-31: 384000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126 million
Exact value

Exact value: 126000000 USD

2002-01-01 – 2002-12-31: 126000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 258 million
Calculation and evidence

384000000 − 126000000 USD

Exact free cash flow: 258000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 183 million
Exact value

Exact value: 183000000 USD

2003-01-01 – 2003-12-31: 183000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 155 million
Exact value

Exact value: 155000000 USD

2004-01-01 – 2004-12-31: 155000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 54 million
Exact value

Exact value: 54000000 USD

2005-01-01 – 2005-12-31: 54000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 266 million
Exact value

Exact value: 266000000 USD

2005-01-01 – 2005-12-31: 266000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121 million
Exact value

Exact value: 121000000 USD

2005-01-01 – 2005-12-31: 121000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145 million
Calculation and evidence

266000000 − 121000000 USD

Exact free cash flow: 145000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 274 million
Exact value

Exact value: 274000000 USD

2006-01-01 – 2006-12-31: 274000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 372 million
Exact value

Exact value: 372000000 USD

2006-01-01 – 2006-12-31: 372000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78 million
Exact value

Exact value: 78000000 USD

2006-01-01 – 2006-12-31: 78000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 294 million
Calculation and evidence

372000000 − 78000000 USD

Exact free cash flow: 294000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 244 million
Exact value

Exact value: 244000000 USD

2007-01-01 – 2007-12-31: 244000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 437 million
Exact value

Exact value: 437000000 USD

2007-01-01 – 2007-12-31: 437000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151 million
Exact value

Exact value: 151000000 USD

2007-01-01 – 2007-12-31: 151000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 286 million
Calculation and evidence

437000000 − 151000000 USD

Exact free cash flow: 286000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 216 million
Exact value

Exact value: 216000000 USD

2008-01-01 – 2008-12-31: 216000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350 million
Exact value

Exact value: 350000000 USD

2008-01-01 – 2008-12-31: 350000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136 million
Exact value

Exact value: 136000000 USD

2008-01-01 – 2008-12-31: 136000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214 million
Calculation and evidence

350000000 − 136000000 USD

Exact free cash flow: 214000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 323 million
Exact value

Exact value: 323000000 USD

2009-01-01 – 2009-12-31: 323000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161 million
Exact value

Exact value: 161000000 USD

2009-01-01 – 2009-12-31: 161000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111 million
Exact value

Exact value: 111000000 USD

2009-01-01 – 2009-12-31: 111000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50 million
Calculation and evidence

161000000 − 111000000 USD

Exact free cash flow: 50000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 233 latest values · 233 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001089976, 1089976, edgar:1089976

Also known as PACTIV CORP, TENNECO PACKAGING INC