English

E PIPHANY INC

EDGAR

Quarterly report (10-Q) · filed 2005-08-05

27 filing records in this dataset, filed from 1999-11-15 to 2005-08-05. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

16.7 million USD

2005-06-30 · USD

Exact inputs and evidence

Revenue: 16693000 USD Source

Operating margin

-58.62%

2005-06-30 · %

Exact inputs and evidence

Operating Income: -9786000 USD Source
Revenue: 16693000 USD Source

Operating cash flow

-8.49 million USD

2005-06-30 · USD

Exact inputs and evidence

Operating Cash Flow: -8536000 USD Source
Operating Cash Flow: -46000 USD Source

Free cash flow

-8.77 million USD

2005-06-30 · USD

Exact inputs and evidence

Operating Cash Flow: -8536000 USD Source
Operating Cash Flow: -46000 USD Source
Capital Expenditure: 573000 USD Source
Capital Expenditure: 292000 USD Source

Cash and cash equivalents: 18.9 million USD 2005-06-30 Source
Exact value

18856000 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-05.

Financial data available through: 2004-12-31.

Coverage by financial measure

Revenue: 8 of 11 periods available· newest 2004-12-31
Operating income: 8 of 11 periods available· newest 2004-12-31
Net income: 8 of 11 periods available· newest 2004-12-31
Operating cash flow: 8 of 11 periods available· newest 2004-12-31
Capital expenditure: 8 of 11 periods available· newest 2004-12-31
Total assets: 7 of 11 periods available· newest 2004-12-31
Total liabilities: 7 of 11 periods available· newest 2004-12-31
Current assets: 7 of 11 periods available· newest 2004-12-31
Current liabilities: 7 of 11 periods available· newest 2004-12-31
Cash and cash equivalents: 8 of 11 periods available· newest 2004-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-17.5%

Prior period

USD 96.13 million

2003-01-01 – 2003-12-31
Current period

USD 79.29 million

2004-01-01 – 2004-12-31

Exact inputs and evidence

79293000 − 96132000 = -16839000 USD

96132000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source
79293000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · E PIPHANY INC · 2004-12-31 E PIPHANY INC (edgar:1089613) Year-over-year change in Revenue: -16839000 USD Concept: fundies:Revenue Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 79293000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#4124 Input fundies:Revenue: 96132000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#4124
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 10.09 million

Prior period

−USD 24.24 million

2003-01-01 – 2003-12-31
Current period

−USD 14.16 million

2004-01-01 – 2004-12-31

Exact inputs and evidence

-14156000 − -24244000 = 10088000 USD

-24244000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source
-14156000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · E PIPHANY INC · 2004-12-31 E PIPHANY INC (edgar:1089613) Year-over-year change in Net income: 10088000 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -14156000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6367 Input fundies:NetIncome: -24244000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6367
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 3.04 million

Prior period

−USD 20.91 million

2003-01-01 – 2003-12-31
Current period

−USD 23.95 million

2004-01-01 – 2004-12-31

Exact inputs and evidence

-23949000 − -20906000 = -3043000 USD

-20906000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source
-23949000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · E PIPHANY INC · 2004-12-31 E PIPHANY INC (edgar:1089613) Year-over-year change in Operating cash flow: -3043000 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -23949000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6605 Input fundies:OperatingCashFlow: -20906000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6605
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+2.4%

Prior period

USD 1.92 million

2003-01-01 – 2003-12-31
Current period

USD 1.97 million

2004-01-01 – 2004-12-31

Exact inputs and evidence

1967000 − 1920000 = 47000 USD

1920000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source
1967000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · E PIPHANY INC · 2004-12-31 E PIPHANY INC (edgar:1089613) Year-over-year change in Capital expenditure: 47000 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 1967000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6647 Input fundies:CapitalExpenditure: 1920000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6647
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

Revenue USD 79.29 million 100% of revenue
Cost of revenue USD 24.34 million 31% of revenue
Operating expenses USD 73.36 million 93% of revenue
Operating income −USD 18.41 million −23% of revenue
Tax, interest and other Derived −USD 4.25 million −5.4% of revenue
Net income −USD 14.16 million −18% of revenue

Cash

Operating cash flow −USD 23.95 million −30% of revenue
Capital expenditure USD 1.97 million 2.5% of revenue
Free cash flow Derived −USD 25.92 million −33% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

1997 Not shown: operating income or net income is not reported.
1998 Operating loss: operating costs were 414% of revenue.
1999 Operating loss: operating costs were 222% of revenue.
2000 Operating loss: operating costs were 705% of revenue.
2001 Operating loss: operating costs were 2,137% of revenue.
2002 Operating loss: operating costs were 192% of revenue.
2003 Operating loss: operating costs were 130% of revenue.
2004 Operating loss: operating costs were 123% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
1997 1997-01-01 – 1997-12-31	0	3220000 Derived	-3220000	-71000 Derived	-3149000	-3262000 Derived	Source 1997-01-01 – 1997-12-31: 0 USD Inspect Revenue Open source 1997-01-01 – 1997-12-31: -3220000 USD Inspect Operating Income Open source 1997-01-01 – 1997-12-31: -3149000 USD Inspect Net Income Open source 1997-01-01 – 1997-12-31: -2854000 USD Inspect Operating Cash Flow Open source 1997-01-01 – 1997-12-31: 408000 USD Inspect Capital Expenditure Open source
1998 1998-01-01 – 1998-12-31	3377000	13990000 Derived	-10613000	-283000 Derived	-10330000	-9777000 Derived	Source 1998-01-01 – 1998-12-31: 3377000 USD Inspect Revenue Open source 1998-01-01 – 1998-12-31: -10613000 USD Inspect Operating Income Open source 1998-01-01 – 1998-12-31: -10330000 USD Inspect Net Income Open source 1998-01-01 – 1998-12-31: -8673000 USD Inspect Operating Cash Flow Open source 1998-01-01 – 1998-12-31: 1104000 USD Inspect Capital Expenditure Open source
1999 1999-01-01 – 1999-12-31	19182000	42655000 Derived	-23473000	-1083000 Derived	-22390000	-20741000 Derived	Source 1999-01-01 – 1999-12-31: 19182000 USD Inspect Revenue Open source 1999-01-01 – 1999-12-31: -23473000 USD Inspect Operating Income Open source 1999-01-01 – 1999-12-31: -22390000 USD Inspect Net Income Open source 1999-01-01 – 1999-12-31: -17789000 USD Inspect Operating Cash Flow Open source 1999-01-01 – 1999-12-31: 2952000 USD Inspect Capital Expenditure Open source
2000 2000-01-01 – 2000-12-31	130846000	922470000 Derived	-791624000	-23146000 Derived	-768478000	-35661000 Derived	Source 2000-01-01 – 2000-12-31: 130846000 USD Inspect Revenue Open source 2000-01-01 – 2000-12-31: -791624000 USD Inspect Operating Income Open source 2000-01-01 – 2000-12-31: -768478000 USD Inspect Net Income Open source 2000-01-01 – 2000-12-31: -20158000 USD Inspect Operating Cash Flow Open source 2000-01-01 – 2000-12-31: 15503000 USD Inspect Capital Expenditure Open source
2001 2001-01-01 – 2001-12-31	128830000	2753214000 Derived	-2624384000	-14949000 Derived	-2609435000	-81354000 Derived	Source 2001-01-01 – 2001-12-31: 128830000 USD Inspect Revenue Open source 2001-01-01 – 2001-12-31: -2624384000 USD Inspect Operating Income Open source 2001-01-01 – 2001-12-31: -2609435000 USD Inspect Net Income Open source 2001-01-01 – 2001-12-31: -69477000 USD Inspect Operating Cash Flow Open source 2001-01-01 – 2001-12-31: 11877000 USD Inspect Capital Expenditure Open source
2002 2002-01-01 – 2002-12-31	83830000	161149000 Derived	-77319000	-5629000 Derived	-71690000	-44403000 Derived	Source 2002-01-01 – 2002-12-31: 83830000 USD Inspect Revenue Open source 2002-01-01 – 2002-12-31: -77319000 USD Inspect Operating Income Open source 2002-01-01 – 2002-12-31: -71690000 USD Inspect Net Income Open source 2002-01-01 – 2002-12-31: -41731000 USD Inspect Operating Cash Flow Open source 2002-01-01 – 2002-12-31: 2672000 USD Inspect Capital Expenditure Open source
2003 2003-01-01 – 2003-12-31	96132000	125099000 Derived	-28967000	-4723000 Derived	-24244000	-22826000 Derived	Source 2003-01-01 – 2003-12-31: 96132000 USD Inspect Revenue Open source 2003-01-01 – 2003-12-31: -28967000 USD Inspect Operating Income Open source 2003-01-01 – 2003-12-31: -24244000 USD Inspect Net Income Open source 2003-01-01 – 2003-12-31: -20906000 USD Inspect Operating Cash Flow Open source 2003-01-01 – 2003-12-31: 1920000 USD Inspect Capital Expenditure Open source
2004 2004-01-01 – 2004-12-31	79293000	97698000 Derived	-18405000	-4249000 Derived	-14156000	-25916000 Derived	Source 2004-01-01 – 2004-12-31: 79293000 USD Inspect Revenue Open source 2004-01-01 – 2004-12-31: -18405000 USD Inspect Operating Income Open source 2004-01-01 – 2004-12-31: -14156000 USD Inspect Net Income Open source 2004-01-01 – 2004-12-31: -23949000 USD Inspect Operating Cash Flow Open source 2004-01-01 – 2004-12-31: 1967000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 79.3M 2004

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
19971997-12-31	Revenue	0	Revenue: 0 Open source
19981998-12-31	Revenue	3377000	Revenue: 3377000 Open source
19991999-12-31	Revenue	19182000	Revenue: 19182000 Open source
20002000-12-31	Revenue	130846000	Revenue: 130846000 Open source
20012001-12-31	Revenue	128830000	Revenue: 128830000 Open source
20022002-12-31	Revenue	83830000	Revenue: 83830000 Open source
20032003-12-31	Revenue	96132000	Revenue: 96132000 Open source
20042004-12-31	Revenue	79293000	Revenue: 79293000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.5% 2004

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
19971997-12-31	Year over year	No prior comparable period	Revenue: 0 Open source
19981998-12-31	Year over year	No prior comparable period	Revenue: 3377000 Open source Revenue: 0 Open source
19991999-12-31	Year over year	468%	Revenue: 19182000 Open source Revenue: 3377000 Open source
20002000-12-31	Year over year	582.1%	Revenue: 130846000 Open source Revenue: 19182000 Open source
20012001-12-31	Year over year	-1.5%	Revenue: 128830000 Open source Revenue: 130846000 Open source
20022002-12-31	Year over year	-34.9%	Revenue: 83830000 Open source Revenue: 128830000 Open source
20032003-12-31	Year over year	14.7%	Revenue: 96132000 Open source Revenue: 83830000 Open source
20042004-12-31	Year over year	-17.5%	Revenue: 79293000 Open source Revenue: 96132000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -23.2% 2004

Net margin -17.9% 2004

Free cash flow margin -32.7% 2004

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
19971997-12-31	Operating margin	Not reported	Operating Income: -3220000 Open source Revenue: 0 Open source
19981998-12-31	Operating margin	-314.3%	Operating Income: -10613000 Open source Revenue: 3377000 Open source
19991999-12-31	Operating margin	-122.4%	Operating Income: -23473000 Open source Revenue: 19182000 Open source
20002000-12-31	Operating margin	-605%	Operating Income: -791624000 Open source Revenue: 130846000 Open source
20012001-12-31	Operating margin	-2,037.1%	Operating Income: -2624384000 Open source Revenue: 128830000 Open source
20022002-12-31	Operating margin	-92.2%	Operating Income: -77319000 Open source Revenue: 83830000 Open source
20032003-12-31	Operating margin	-30.1%	Operating Income: -28967000 Open source Revenue: 96132000 Open source
20042004-12-31	Operating margin	-23.2%	Operating Income: -18405000 Open source Revenue: 79293000 Open source
19971997-12-31	Net margin	Not reported	Net Income: -3149000 Open source Revenue: 0 Open source
19981998-12-31	Net margin	-305.9%	Net Income: -10330000 Open source Revenue: 3377000 Open source
19991999-12-31	Net margin	-116.7%	Net Income: -22390000 Open source Revenue: 19182000 Open source
20002000-12-31	Net margin	-587.3%	Net Income: -768478000 Open source Revenue: 130846000 Open source
20012001-12-31	Net margin	-2,025.5%	Net Income: -2609435000 Open source Revenue: 128830000 Open source
20022002-12-31	Net margin	-85.5%	Net Income: -71690000 Open source Revenue: 83830000 Open source
20032003-12-31	Net margin	-25.2%	Net Income: -24244000 Open source Revenue: 96132000 Open source
20042004-12-31	Net margin	-17.9%	Net Income: -14156000 Open source Revenue: 79293000 Open source
19971997-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -2854000 Open source Capital Expenditure: 408000 Open source
19981998-12-31	Free cash flow margin	-289.5%	Revenue: 3377000 Open source Operating Cash Flow: -8673000 Open source Capital Expenditure: 1104000 Open source
19991999-12-31	Free cash flow margin	-108.1%	Revenue: 19182000 Open source Operating Cash Flow: -17789000 Open source Capital Expenditure: 2952000 Open source
20002000-12-31	Free cash flow margin	-27.3%	Revenue: 130846000 Open source Operating Cash Flow: -20158000 Open source Capital Expenditure: 15503000 Open source
20012001-12-31	Free cash flow margin	-63.1%	Revenue: 128830000 Open source Operating Cash Flow: -69477000 Open source Capital Expenditure: 11877000 Open source
20022002-12-31	Free cash flow margin	-53%	Revenue: 83830000 Open source Operating Cash Flow: -41731000 Open source Capital Expenditure: 2672000 Open source
20032003-12-31	Free cash flow margin	-23.7%	Revenue: 96132000 Open source Operating Cash Flow: -20906000 Open source Capital Expenditure: 1920000 Open source
20042004-12-31	Free cash flow margin	-32.7%	Revenue: 79293000 Open source Operating Cash Flow: -23949000 Open source Capital Expenditure: 1967000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -23.9M 2004

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19971997-12-31	Operating cash flow	-2854000	Operating Cash Flow: -2854000 Open source
19981998-12-31	Operating cash flow	-8673000	Operating Cash Flow: -8673000 Open source
19991999-12-31	Operating cash flow	-17789000	Operating Cash Flow: -17789000 Open source
20002000-12-31	Operating cash flow	-20158000	Operating Cash Flow: -20158000 Open source
20012001-12-31	Operating cash flow	-69477000	Operating Cash Flow: -69477000 Open source
20022002-12-31	Operating cash flow	-41731000	Operating Cash Flow: -41731000 Open source
20032003-12-31	Operating cash flow	-20906000	Operating Cash Flow: -20906000 Open source
20042004-12-31	Operating cash flow	-23949000	Operating Cash Flow: -23949000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -25.9M 2004

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19971997-12-31	Free cash flow	-3262000	Operating Cash Flow: -2854000 Open source Capital Expenditure: 408000 Open source
19981998-12-31	Free cash flow	-9777000	Operating Cash Flow: -8673000 Open source Capital Expenditure: 1104000 Open source
19991999-12-31	Free cash flow	-20741000	Operating Cash Flow: -17789000 Open source Capital Expenditure: 2952000 Open source
20002000-12-31	Free cash flow	-35661000	Operating Cash Flow: -20158000 Open source Capital Expenditure: 15503000 Open source
20012001-12-31	Free cash flow	-81354000	Operating Cash Flow: -69477000 Open source Capital Expenditure: 11877000 Open source
20022002-12-31	Free cash flow	-44403000	Operating Cash Flow: -41731000 Open source Capital Expenditure: 2672000 Open source
20032003-12-31	Free cash flow	-22826000	Operating Cash Flow: -20906000 Open source Capital Expenditure: 1920000 Open source
20042004-12-31	Free cash flow	-25916000	Operating Cash Flow: -23949000 Open source Capital Expenditure: 1967000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.1% 2004

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
1997-12-31	Liabilities / assets	Not reported	No source recorded
19981998-12-31	Liabilities / assets	17.9%	Total Liabilities: 2924000 Open source Total Assets: 16364000 Open source
19991999-12-31	Liabilities / assets	20.2%	Total Liabilities: 18944000 Open source Total Assets: 93586000 Open source
20002000-12-31	Liabilities / assets	1.9%	Total Liabilities: 56883000 Open source Total Assets: 2995074000 Open source
20012001-12-31	Liabilities / assets	16%	Total Liabilities: 74428000 Open source Total Assets: 465855000 Open source
20022002-12-31	Liabilities / assets	18.3%	Total Liabilities: 73885000 Open source Total Assets: 403267000 Open source
20032003-12-31	Liabilities / assets	17.2%	Total Liabilities: 65030000 Open source Total Assets: 376999000 Open source
20042004-12-31	Liabilities / assets	14.1%	Total Liabilities: 49909000 Open source Total Assets: 354219000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

4.91× 2004

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
1997-12-31	Current assets / current liabilities	Not reported	No source recorded
19981998-12-31	Current assets / current liabilities	5.86×	Current Assets: 15192000 Open source Current Liabilities: 2591000 Open source
19991999-12-31	Current assets / current liabilities	8.05×	Current Assets: 89471000 Open source Current Liabilities: 11120000 Open source
20002000-12-31	Current assets / current liabilities	7.64×	Current Assets: 429717000 Open source Current Liabilities: 56265000 Open source
20012001-12-31	Current assets / current liabilities	6.58×	Current Assets: 332466000 Open source Current Liabilities: 50502000 Open source
20022002-12-31	Current assets / current liabilities	3.66×	Current Assets: 178146000 Open source Current Liabilities: 48649000 Open source
20032003-12-31	Current assets / current liabilities	3.94×	Current Assets: 174819000 Open source Current Liabilities: 44356000 Open source
20042004-12-31	Current assets / current liabilities	4.91×	Current Assets: 165962000 Open source Current Liabilities: 33773000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
1997 1997-01-01 – 1997-12-31	−USD 3.15 million Exact value Exact value: -3149000 USD 1997-01-01 – 1997-12-31: -3149000 USD Inspect Net Income Open source Share or cite Citation for Net Income · E PIPHANY INC · 1997-12-31 E PIPHANY INC (edgar:1089613) Net Income: -3149000 USD Concept: fundies:NetIncome Period: 1997-01-01 to 1997-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ANetIncome&period=1997-12-31&surface=latest&period_type=duration&start=1997-01-01&unit=USD&dimensions= Input fundies:NetIncome: -3149000 USD (1997-01-01 to 1997-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0000891618-00-001886.txt#3148 The citation records this snapshot. The page link may show a newer release later.	−USD 2.85 million Exact value Exact value: -2854000 USD 1997-01-01 – 1997-12-31: -2854000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E PIPHANY INC · 1997-12-31 E PIPHANY INC (edgar:1089613) Operating Cash Flow: -2854000 USD Concept: fundies:OperatingCashFlow Period: 1997-01-01 to 1997-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3AOperatingCashFlow&period=1997-12-31&surface=latest&period_type=duration&start=1997-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2854000 USD (1997-01-01 to 1997-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0000891618-00-001886.txt#3163 The citation records this snapshot. The page link may show a newer release later.	USD 408,000 Exact value Exact value: 408000 USD 1997-01-01 – 1997-12-31: 408000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E PIPHANY INC · 1997-12-31 E PIPHANY INC (edgar:1089613) Capital Expenditure: 408000 USD Concept: fundies:CapitalExpenditure Period: 1997-01-01 to 1997-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ACapitalExpenditure&period=1997-12-31&surface=latest&period_type=duration&start=1997-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 408000 USD (1997-01-01 to 1997-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0000891618-00-001886.txt#3166 The citation records this snapshot. The page link may show a newer release later.	−USD 3.26 million Calculation and evidence -2854000 − 408000 USD Exact free cash flow: -3262000 USD 1997-01-01 – 1997-12-31: -2854000 USD · Inspect Operating Cash Flow · Source 1997-01-01 – 1997-12-31: 408000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · E PIPHANY INC · 1997-12-31 E PIPHANY INC (edgar:1089613) Free cash flow: -3262000 USD Concept: free-cash-flow Period: 1997-01-01 to 1997-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2854000 USD (1997-01-01 to 1997-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0000891618-00-001886.txt#3163 Input fundies:CapitalExpenditure: 408000 USD (1997-01-01 to 1997-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0000891618-00-001886.txt#3166 The citation records this snapshot. The page link may show a newer release later.
1998 1998-01-01 – 1998-12-31	−USD 10.33 million Exact value Exact value: -10330000 USD 1998-01-01 – 1998-12-31: -10330000 USD Inspect Net Income Open source Share or cite Citation for Net Income · E PIPHANY INC · 1998-12-31 E PIPHANY INC (edgar:1089613) Net Income: -10330000 USD Concept: fundies:NetIncome Period: 1998-01-01 to 1998-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ANetIncome&period=1998-12-31&surface=latest&period_type=duration&start=1998-01-01&unit=USD&dimensions= Input fundies:NetIncome: -10330000 USD (1998-01-01 to 1998-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001095811-01-002036.txt#3067 The citation records this snapshot. The page link may show a newer release later.	−USD 8.67 million Exact value Exact value: -8673000 USD 1998-01-01 – 1998-12-31: -8673000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E PIPHANY INC · 1998-12-31 E PIPHANY INC (edgar:1089613) Operating Cash Flow: -8673000 USD Concept: fundies:OperatingCashFlow Period: 1998-01-01 to 1998-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3AOperatingCashFlow&period=1998-12-31&surface=latest&period_type=duration&start=1998-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -8673000 USD (1998-01-01 to 1998-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001095811-01-002036.txt#3084 The citation records this snapshot. The page link may show a newer release later.	USD 1.1 million Exact value Exact value: 1104000 USD 1998-01-01 – 1998-12-31: 1104000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E PIPHANY INC · 1998-12-31 E PIPHANY INC (edgar:1089613) Capital Expenditure: 1104000 USD Concept: fundies:CapitalExpenditure Period: 1998-01-01 to 1998-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ACapitalExpenditure&period=1998-12-31&surface=latest&period_type=duration&start=1998-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1104000 USD (1998-01-01 to 1998-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001095811-01-002036.txt#3087 The citation records this snapshot. The page link may show a newer release later.	−USD 9.78 million Calculation and evidence -8673000 − 1104000 USD Exact free cash flow: -9777000 USD 1998-01-01 – 1998-12-31: -8673000 USD · Inspect Operating Cash Flow · Source 1998-01-01 – 1998-12-31: 1104000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · E PIPHANY INC · 1998-12-31 E PIPHANY INC (edgar:1089613) Free cash flow: -9777000 USD Concept: free-cash-flow Period: 1998-01-01 to 1998-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -8673000 USD (1998-01-01 to 1998-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001095811-01-002036.txt#3084 Input fundies:CapitalExpenditure: 1104000 USD (1998-01-01 to 1998-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001095811-01-002036.txt#3087 The citation records this snapshot. The page link may show a newer release later.
1999 1999-01-01 – 1999-12-31	−USD 22.39 million Exact value Exact value: -22390000 USD 1999-01-01 – 1999-12-31: -22390000 USD Inspect Net Income Open source Share or cite Citation for Net Income · E PIPHANY INC · 1999-12-31 E PIPHANY INC (edgar:1089613) Net Income: -22390000 USD Concept: fundies:NetIncome Period: 1999-01-01 to 1999-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ANetIncome&period=1999-12-31&surface=latest&period_type=duration&start=1999-01-01&unit=USD&dimensions= Input fundies:NetIncome: -22390000 USD (1999-01-01 to 1999-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0000891618-02-001046.txt#12681 The citation records this snapshot. The page link may show a newer release later.	−USD 17.79 million Exact value Exact value: -17789000 USD 1999-01-01 – 1999-12-31: -17789000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E PIPHANY INC · 1999-12-31 E PIPHANY INC (edgar:1089613) Operating Cash Flow: -17789000 USD Concept: fundies:OperatingCashFlow Period: 1999-01-01 to 1999-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3AOperatingCashFlow&period=1999-12-31&surface=latest&period_type=duration&start=1999-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -17789000 USD (1999-01-01 to 1999-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0000891618-02-001046.txt#13056 The citation records this snapshot. The page link may show a newer release later.	USD 2.95 million Exact value Exact value: 2952000 USD 1999-01-01 – 1999-12-31: 2952000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E PIPHANY INC · 1999-12-31 E PIPHANY INC (edgar:1089613) Capital Expenditure: 2952000 USD Concept: fundies:CapitalExpenditure Period: 1999-01-01 to 1999-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ACapitalExpenditure&period=1999-12-31&surface=latest&period_type=duration&start=1999-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2952000 USD (1999-01-01 to 1999-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0000891618-02-001046.txt#13117 The citation records this snapshot. The page link may show a newer release later.	−USD 20.74 million Calculation and evidence -17789000 − 2952000 USD Exact free cash flow: -20741000 USD 1999-01-01 – 1999-12-31: -17789000 USD · Inspect Operating Cash Flow · Source 1999-01-01 – 1999-12-31: 2952000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · E PIPHANY INC · 1999-12-31 E PIPHANY INC (edgar:1089613) Free cash flow: -20741000 USD Concept: free-cash-flow Period: 1999-01-01 to 1999-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -17789000 USD (1999-01-01 to 1999-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0000891618-02-001046.txt#13056 Input fundies:CapitalExpenditure: 2952000 USD (1999-01-01 to 1999-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0000891618-02-001046.txt#13117 The citation records this snapshot. The page link may show a newer release later.
2000 2000-01-01 – 2000-12-31	−USD 768.48 million Exact value Exact value: -768478000 USD 2000-01-01 – 2000-12-31: -768478000 USD Inspect Net Income Open source Share or cite Citation for Net Income · E PIPHANY INC · 2000-12-31 E PIPHANY INC (edgar:1089613) Net Income: -768478000 USD Concept: fundies:NetIncome Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ANetIncome&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:NetIncome: -768478000 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001206774-03-000199.txt#7767 The citation records this snapshot. The page link may show a newer release later.	−USD 20.16 million Exact value Exact value: -20158000 USD 2000-01-01 – 2000-12-31: -20158000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E PIPHANY INC · 2000-12-31 E PIPHANY INC (edgar:1089613) Operating Cash Flow: -20158000 USD Concept: fundies:OperatingCashFlow Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3AOperatingCashFlow&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -20158000 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001206774-03-000199.txt#7986 The citation records this snapshot. The page link may show a newer release later.	USD 15.5 million Exact value Exact value: 15503000 USD 2000-01-01 – 2000-12-31: 15503000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E PIPHANY INC · 2000-12-31 E PIPHANY INC (edgar:1089613) Capital Expenditure: 15503000 USD Concept: fundies:CapitalExpenditure Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ACapitalExpenditure&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 15503000 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001206774-03-000199.txt#8011 The citation records this snapshot. The page link may show a newer release later.	−USD 35.66 million Calculation and evidence -20158000 − 15503000 USD Exact free cash flow: -35661000 USD 2000-01-01 – 2000-12-31: -20158000 USD · Inspect Operating Cash Flow · Source 2000-01-01 – 2000-12-31: 15503000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · E PIPHANY INC · 2000-12-31 E PIPHANY INC (edgar:1089613) Free cash flow: -35661000 USD Concept: free-cash-flow Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -20158000 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001206774-03-000199.txt#7986 Input fundies:CapitalExpenditure: 15503000 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001206774-03-000199.txt#8011 The citation records this snapshot. The page link may show a newer release later.
2001 2001-01-01 – 2001-12-31	−USD 2.61 billion Exact value Exact value: -2609435000 USD 2001-01-01 – 2001-12-31: -2609435000 USD Inspect Net Income Open source Share or cite Citation for Net Income · E PIPHANY INC · 2001-12-31 E PIPHANY INC (edgar:1089613) Net Income: -2609435000 USD Concept: fundies:NetIncome Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ANetIncome&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2609435000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001206774-04-000118.txt#8283 The citation records this snapshot. The page link may show a newer release later.	−USD 69.48 million Exact value Exact value: -69477000 USD 2001-01-01 – 2001-12-31: -69477000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E PIPHANY INC · 2001-12-31 E PIPHANY INC (edgar:1089613) Operating Cash Flow: -69477000 USD Concept: fundies:OperatingCashFlow Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3AOperatingCashFlow&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -69477000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001206774-04-000118.txt#8616 The citation records this snapshot. The page link may show a newer release later.	USD 11.88 million Exact value Exact value: 11877000 USD 2001-01-01 – 2001-12-31: 11877000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E PIPHANY INC · 2001-12-31 E PIPHANY INC (edgar:1089613) Capital Expenditure: 11877000 USD Concept: fundies:CapitalExpenditure Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ACapitalExpenditure&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 11877000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001206774-04-000118.txt#8658 The citation records this snapshot. The page link may show a newer release later.	−USD 81.35 million Calculation and evidence -69477000 − 11877000 USD Exact free cash flow: -81354000 USD 2001-01-01 – 2001-12-31: -69477000 USD · Inspect Operating Cash Flow · Source 2001-01-01 – 2001-12-31: 11877000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · E PIPHANY INC · 2001-12-31 E PIPHANY INC (edgar:1089613) Free cash flow: -81354000 USD Concept: free-cash-flow Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -69477000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001206774-04-000118.txt#8616 Input fundies:CapitalExpenditure: 11877000 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001206774-04-000118.txt#8658 The citation records this snapshot. The page link may show a newer release later.
2002 2002-01-01 – 2002-12-31	−USD 71.69 million Exact value Exact value: -71690000 USD 2002-01-01 – 2002-12-31: -71690000 USD Inspect Net Income Open source Share or cite Citation for Net Income · E PIPHANY INC · 2002-12-31 E PIPHANY INC (edgar:1089613) Net Income: -71690000 USD Concept: fundies:NetIncome Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ANetIncome&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:NetIncome: -71690000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6367 The citation records this snapshot. The page link may show a newer release later.	−USD 41.73 million Exact value Exact value: -41731000 USD 2002-01-01 – 2002-12-31: -41731000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E PIPHANY INC · 2002-12-31 E PIPHANY INC (edgar:1089613) Operating Cash Flow: -41731000 USD Concept: fundies:OperatingCashFlow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3AOperatingCashFlow&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -41731000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6605 The citation records this snapshot. The page link may show a newer release later.	USD 2.67 million Exact value Exact value: 2672000 USD 2002-01-01 – 2002-12-31: 2672000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E PIPHANY INC · 2002-12-31 E PIPHANY INC (edgar:1089613) Capital Expenditure: 2672000 USD Concept: fundies:CapitalExpenditure Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ACapitalExpenditure&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2672000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6647 The citation records this snapshot. The page link may show a newer release later.	−USD 44.4 million Calculation and evidence -41731000 − 2672000 USD Exact free cash flow: -44403000 USD 2002-01-01 – 2002-12-31: -41731000 USD · Inspect Operating Cash Flow · Source 2002-01-01 – 2002-12-31: 2672000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · E PIPHANY INC · 2002-12-31 E PIPHANY INC (edgar:1089613) Free cash flow: -44403000 USD Concept: free-cash-flow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -41731000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6605 Input fundies:CapitalExpenditure: 2672000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6647 The citation records this snapshot. The page link may show a newer release later.
2003 2003-01-01 – 2003-12-31	−USD 24.24 million Exact value Exact value: -24244000 USD 2003-01-01 – 2003-12-31: -24244000 USD Inspect Net Income Open source Share or cite Citation for Net Income · E PIPHANY INC · 2003-12-31 E PIPHANY INC (edgar:1089613) Net Income: -24244000 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ANetIncome&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:NetIncome: -24244000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6367 The citation records this snapshot. The page link may show a newer release later.	−USD 20.91 million Exact value Exact value: -20906000 USD 2003-01-01 – 2003-12-31: -20906000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E PIPHANY INC · 2003-12-31 E PIPHANY INC (edgar:1089613) Operating Cash Flow: -20906000 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3AOperatingCashFlow&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -20906000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6605 The citation records this snapshot. The page link may show a newer release later.	USD 1.92 million Exact value Exact value: 1920000 USD 2003-01-01 – 2003-12-31: 1920000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E PIPHANY INC · 2003-12-31 E PIPHANY INC (edgar:1089613) Capital Expenditure: 1920000 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ACapitalExpenditure&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1920000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6647 The citation records this snapshot. The page link may show a newer release later.	−USD 22.83 million Calculation and evidence -20906000 − 1920000 USD Exact free cash flow: -22826000 USD 2003-01-01 – 2003-12-31: -20906000 USD · Inspect Operating Cash Flow · Source 2003-01-01 – 2003-12-31: 1920000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · E PIPHANY INC · 2003-12-31 E PIPHANY INC (edgar:1089613) Free cash flow: -22826000 USD Concept: free-cash-flow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -20906000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6605 Input fundies:CapitalExpenditure: 1920000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6647 The citation records this snapshot. The page link may show a newer release later.
2004 2004-01-01 – 2004-12-31	−USD 14.16 million Exact value Exact value: -14156000 USD 2004-01-01 – 2004-12-31: -14156000 USD Inspect Net Income Open source Share or cite Citation for Net Income · E PIPHANY INC · 2004-12-31 E PIPHANY INC (edgar:1089613) Net Income: -14156000 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ANetIncome&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:NetIncome: -14156000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6367 The citation records this snapshot. The page link may show a newer release later.	−USD 23.95 million Exact value Exact value: -23949000 USD 2004-01-01 – 2004-12-31: -23949000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E PIPHANY INC · 2004-12-31 E PIPHANY INC (edgar:1089613) Operating Cash Flow: -23949000 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3AOperatingCashFlow&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -23949000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6605 The citation records this snapshot. The page link may show a newer release later.	USD 1.97 million Exact value Exact value: 1967000 USD 2004-01-01 – 2004-12-31: 1967000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · E PIPHANY INC · 2004-12-31 E PIPHANY INC (edgar:1089613) Capital Expenditure: 1967000 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613/explain?concept=fundies%3ACapitalExpenditure&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1967000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6647 The citation records this snapshot. The page link may show a newer release later.	−USD 25.92 million Calculation and evidence -23949000 − 1967000 USD Exact free cash flow: -25916000 USD 2004-01-01 – 2004-12-31: -23949000 USD · Inspect Operating Cash Flow · Source 2004-01-01 – 2004-12-31: 1967000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · E PIPHANY INC · 2004-12-31 E PIPHANY INC (edgar:1089613) Free cash flow: -25916000 USD Concept: free-cash-flow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1089613?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -23949000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6605 Input fundies:CapitalExpenditure: 1967000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1089613/0001193125-05-052836.txt#6647 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001089613, 1089613, edgar:1089613

E PIPHANY INC

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2004 2004-01-01 – 2004-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation