Revenue
11.8 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 11789000 USD Source
12 filing records in this dataset, filed from 1999-12-21 to 2002-05-14. Explore the available filing history and original sources.
13249000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
49.9 million USD
2001-04-01 – 2002-03-31
638 thousand USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 35.26 million
–
Current period
USD 49.05 million
–
49046000 − 35261000 = 13785000 USD
35261000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source49046000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.95 million
–
Current period
USD 589,000
–
589000 − -2946000 = 3535000 USD
-2946000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source589000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 35261000 | 33380000 Derived | 1881000 | 4827000 Derived | -2946000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 49046000 | 41424000 Derived | 7622000 | 7033000 Derived | 589000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 35261000 |
|
| 2001 | Revenue | 49046000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 39.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 5.3% |
|
| 2001 | Operating margin | 15.5% |
|
| 2000 | Net margin | -8.4% |
|
| 2001 | Net margin | 1.2% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 67.9% |
|
| 2001 | Liabilities / assets | 64.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.89× |
|
| 2001 | Current assets / current liabilities | 0.96× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 15.92 million Exact valueExact value: 15923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76,000 Exact valueExact value: -76000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.67 million Exact valueExact value: 6667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.74 million Calculation and evidence-76000 − 6667000 USD Exact free cash flow: -6743000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 474,000 Exact valueExact value: -474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 546,000 Exact valueExact value: 546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.29 million Exact valueExact value: 27291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.75 million Calculation and evidence546000 − 27291000 USD Exact free cash flow: -26745000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.95 million Exact valueExact value: -2946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 589,000 Exact valueExact value: 589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001089508, 1089508, edgar:1089508