Revenue
311 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 311395000 USD Source
32 filing records in this dataset, filed from 1999-11-15 to 2007-05-15. Explore the available filing history and original sources.
311 million USD
2007-03-31 · USD
13.64%
2007-03-31 · %
58.3 million USD
2007-03-31 · USD
36.6 million USD
2007-03-31 · USD
233752000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.26 billion USD
2006-04-01 – 2007-03-31
92.3 million USD
2006-04-01 – 2007-03-31
365 million USD
2006-04-01 – 2007-03-31
152 million USD
2006-04-01 – 2007-03-31
213 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-15.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.25 billion
–
Current period
USD 1.44 billion
–
1443720000 − 1252524000 = 191196000 USD
1252524000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1443720000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 79.39 million
–
Current period
USD 240.57 million
–
240566000 − 79388000 = 161178000 USD
79388000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source240566000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 239.38 million
–
Current period
USD 548.77 million
–
548774000 − 239378000 = 309396000 USD
239378000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source548774000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 145.8 million
–
Current period
USD 152.42 million
–
152417000 − 145800000 = 6617000 USD
145800000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source152417000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 1393579000 | 1163272000 Derived | 230307000 | 104116000 Derived | 126191000 | 272381000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1396595000 | 1149813000 Derived | 246782000 | 128326000 Derived | 118456000 | -30472000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1301275000 | 1054740000 Derived | 246535000 | 75502000 Derived | 171033000 | 199270000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1281419000 | 1190556000 Derived | 90863000 | 14007000 Derived | 76856000 | 180539000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1213924000 | 994194000 Derived | 219730000 | 111341000 Derived | 108389000 | 117631000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1252524000 | 1075727000 Derived | 176797000 | 97409000 Derived | 79388000 | 93578000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1443720000 | 1098628000 Derived | 345092000 | 104526000 Derived | 240566000 | 396357000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1393579000 |
|
| 2001 | Revenue | 1396595000 |
|
| 2002 | Revenue | 1301275000 |
|
| 2003 | Revenue | 1281419000 |
|
| 2004 | Revenue | 1213924000 |
|
| 2005 | Revenue | 1252524000 |
|
| 2006 | Revenue | 1443720000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 0.2% |
|
| 2002 | Year over year | -6.8% |
|
| 2003 | Year over year | -1.5% |
|
| 2004 | Year over year | -5.3% |
|
| 2005 | Year over year | 3.2% |
|
| 2006 | Year over year | 15.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 16.5% |
|
| 2001 | Operating margin | 17.7% |
|
| 2002 | Operating margin | 18.9% |
|
| 2003 | Operating margin | 7.1% |
|
| 2004 | Operating margin | 18.1% |
|
| 2005 | Operating margin | 14.1% |
|
| 2006 | Operating margin | 23.9% |
|
| 2000 | Net margin | 9.1% |
|
| 2001 | Net margin | 8.5% |
|
| 2002 | Net margin | 13.1% |
|
| 2003 | Net margin | 6% |
|
| 2004 | Net margin | 8.9% |
|
| 2005 | Net margin | 6.3% |
|
| 2006 | Net margin | 16.7% |
|
| 2000 | Free cash flow margin | 19.5% |
|
| 2001 | Free cash flow margin | -2.2% |
|
| 2002 | Free cash flow margin | 15.3% |
|
| 2003 | Free cash flow margin | 14.1% |
|
| 2004 | Free cash flow margin | 9.7% |
|
| 2005 | Free cash flow margin | 7.5% |
|
| 2006 | Free cash flow margin | 27.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 485518000 |
|
| 2001 | Operating cash flow | 215857000 |
|
| 2002 | Operating cash flow | 404855000 |
|
| 2003 | Operating cash flow | 356817000 |
|
| 2004 | Operating cash flow | 289269000 |
|
| 2005 | Operating cash flow | 239378000 |
|
| 2006 | Operating cash flow | 548774000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 272381000 |
|
| 2001 | Free cash flow | -30472000 |
|
| 2002 | Free cash flow | 199270000 |
|
| 2003 | Free cash flow | 180539000 |
|
| 2004 | Free cash flow | 117631000 |
|
| 2005 | Free cash flow | 93578000 |
|
| 2006 | Free cash flow | 396357000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 82% |
|
| 2001 | Liabilities / assets | 80% |
|
| 2002 | Liabilities / assets | 75.1% |
|
| 2003 | Liabilities / assets | 72.7% |
|
| 2004 | Liabilities / assets | 71% |
|
| 2005 | Liabilities / assets | 68.3% |
|
| 2006 | Liabilities / assets | 76.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.68× |
|
| 2001 | Current assets / current liabilities | 0.51× |
|
| 2002 | Current assets / current liabilities | 1.17× |
|
| 2003 | Current assets / current liabilities | 1.43× |
|
| 2004 | Current assets / current liabilities | 1.35× |
|
| 2005 | Current assets / current liabilities | 0.59× |
|
| 2006 | Current assets / current liabilities | 2.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 224 million Exact valueExact value: 224000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 131 million Exact valueExact value: -131000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 316.13 million Exact valueExact value: 316129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 126.19 million Exact valueExact value: 126191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 485.52 million Exact valueExact value: 485518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 213.14 million Exact valueExact value: 213137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 272.38 million Calculation and evidence485518000 − 213137000 USD Exact free cash flow: 272381000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 118.46 million Exact valueExact value: 118456000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215.86 million Exact valueExact value: 215857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 246.33 million Exact valueExact value: 246329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.47 million Calculation and evidence215857000 − 246329000 USD Exact free cash flow: -30472000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 171.03 million Exact valueExact value: 171033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 404.86 million Exact valueExact value: 404855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205.59 million Exact valueExact value: 205585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 199.27 million Calculation and evidence404855000 − 205585000 USD Exact free cash flow: 199270000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 76.86 million Exact valueExact value: 76856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 356.82 million Exact valueExact value: 356817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176.28 million Exact valueExact value: 176278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180.54 million Calculation and evidence356817000 − 176278000 USD Exact free cash flow: 180539000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 108.39 million Exact valueExact value: 108389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 289.27 million Exact valueExact value: 289269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171.64 million Exact valueExact value: 171638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117.63 million Calculation and evidence289269000 − 171638000 USD Exact free cash flow: 117631000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 79.39 million Exact valueExact value: 79388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 239.38 million Exact valueExact value: 239378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145.8 million Exact valueExact value: 145800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.58 million Calculation and evidence239378000 − 145800000 USD Exact free cash flow: 93578000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 240.57 million Exact valueExact value: 240566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 548.77 million Exact valueExact value: 548774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152.42 million Exact valueExact value: 152417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 396.36 million Calculation and evidence548774000 − 152417000 USD Exact free cash flow: 396357000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001089357, 1089357, edgar:1089357