CardioGenics Holdings Inc.

EDGAR

79 filing records in this dataset, filed from 2000-03-16 to 2016-03-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2013 Q3 · USD

Exact inputs and evidence

Operating cash flow

-568 thousand USD

2013 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -623433 USD Source
  • Operating Cash Flow: -55179 USD Source
Cash and cash equivalents
96.8 thousand USD Source
Exact value

96810 USD

Long-term debt including current maturities
205 thousand USD Source
Exact value

204633 USD

Shares outstanding
92.9 million shares Source
Exact value

92866724 shares

Reported share-count change

59.29% · 34.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 58300597 shares · 2015-01-31· Source
  • 92866724 shares · 2016-01-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

161 USD

2012-08-01 – 2013-07-31

Exact inputs and evidence
  • Revenue: 1297 USD · 2011-11-01 – 2012-10-31 Source
  • Revenue: 1136 USD · 2011-11-01 – 2012-07-31 Source
  • Revenue: 0 USD · 2012-11-01 – 2013-01-31 Source
  • Revenue: 0 USD · 2013-02-01 – 2013-04-30 Source
  • Revenue: 0 USD · 2013-05-01 – 2013-07-31 Source

Net income

-981 thousand USD

2015-02-01 – 2016-01-31

Exact inputs and evidence
  • Net income: 123123 USD · 2015-02-01 – 2015-04-30 Source
  • Net income: -611490 USD · 2015-05-01 – 2015-07-31 Source
  • Net income: -1916324 USD · 2014-11-01 – 2015-10-31 Source
  • Net income: -1549197 USD · 2014-11-01 – 2015-07-31 Source
  • Net income: -125292 USD · 2015-11-01 – 2016-01-31 Source

Operating cash flow

-366 thousand USD

2015-02-01 – 2016-01-31

Exact inputs and evidence
  • Operating cash flow: -310738 USD · 2014-11-01 – 2015-04-30 Source
  • Operating cash flow: -210170 USD · 2014-11-01 – 2015-01-31 Source
  • Operating cash flow: -473486 USD · 2014-11-01 – 2015-07-31 Source
  • Operating cash flow: -310738 USD · 2014-11-01 – 2015-04-30 Source
  • Operating cash flow: -606639 USD · 2014-11-01 – 2015-10-31 Source
  • Operating cash flow: -473486 USD · 2014-11-01 – 2015-07-31 Source
  • Operating cash flow: 30061 USD · 2015-11-01 – 2016-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-03-28.

Financial data available through: 2015-10-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2012-10-31
  • Operating income: 6 of 11 periods available· newest 2015-10-31
  • Net income: 11 of 11 periods available· newest 2015-10-31
  • Operating cash flow: 8 of 11 periods available· newest 2015-10-31
  • Capital expenditure: 6 of 11 periods available· newest 2013-10-31
  • Total assets: 8 of 11 periods available· newest 2015-10-31
  • Total liabilities: 9 of 11 periods available· newest 2014-10-31
  • Current assets: 10 of 11 periods available· newest 2015-10-31
  • Current liabilities: 11 of 11 periods available· newest 2015-10-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2015-10-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2012-10-31
  • Shares outstanding: 3 of 11 periods available· newest 2015-10-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 763,552

    Prior period

    −USD 2.68 million

    –

    Current period

    −USD 1.92 million

    –

    Exact inputs and evidence

    -1916324 − -2679876 = 763552 USD

    -2679876 USD · 2013-11-01 – 2014-10-31

    Inspect prior input Prior source

    -1916324 USD · 2014-11-01 – 2015-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 9,528

    Prior period

    −USD 597,111

    –

    Current period

    −USD 606,639

    –

    Exact inputs and evidence

    -606639 − -597111 = -9528 USD

    -597111 USD · 2013-11-01 – 2014-10-31

    Inspect prior input Prior source

    -606639 USD · 2014-11-01 – 2015-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-11-01 – 2012-10-31

  • Revenue USD 1,297 100% of revenue
  • Operating costs Derived USD 1.32 million 101,388% of revenue
  • Operating income −USD 1.31 million −101,288% of revenue
  • Tax, interest and other Derived −USD 5,660 −436% of revenue
  • Net income −USD 1.31 million −100,852% of revenue

Cash

  • Operating cash flow −USD 970,839 −74,853% of revenue
  • Capital expenditure USD 3,824 295% of revenue
  • Free cash flow Derived −USD 974,663 −75,147% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Operating loss: operating costs were 63,767% of revenue.
  • 2012 Operating loss: operating costs were 101,388% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-11-01 – 2011-10-318876 5659922 Derived -5651046 73570 Derived -5724616 -1536184 Derived
Source
2012 2011-11-01 – 2012-10-311297 1315006 Derived -1313709 -5660 Derived -1308049 -974663 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3K 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6K7.2K4.8K2.4K0.020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue8876
2012Revenue1297

Revenue growth

Change in revenue from the same financial period one year earlier.

-85.4% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-18%-43%-67%-92%20112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year-85.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -101,288.3% 2012
Net margin -100,851.9% 2012
Free cash flow margin -75,147.5% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8,103%-21,271%-50,644%-80,018%-109,391%20112012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-63,666.6%
2012Operating margin-101,288.3%
2011Net margin-64,495.4%
2012Net margin-100,851.9%
2011Free cash flow margin-17,307.2%
2012Free cash flow margin-75,147.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -970.8K 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121.7K-319.4K-760.5K-1.2M-1.6M20112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-1520942
2012Operating cash flow-970839

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -974.7K 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122.9K-322.6K-768.1K-1.2M-1.7M20112012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow-1536184
2012Free cash flow-974663

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

232.7% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.251%188%126%63%0%20112012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets53.6%
2012Liabilities / assets232.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.23× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.65×1.24×0.83×0.41×0.00×20112012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities1.53×
2012Current assets / current liabilities0.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-11-01 – 2006-10-31
−USD 522,532
Exact value

Exact value: -522532 USD

2005-11-01 – 2006-10-31: -522532 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-11-01 – 2007-10-31
−USD 303,477
Exact value

Exact value: -303477 USD

2006-11-01 – 2007-10-31: -303477 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-11-01 – 2008-10-31
−USD 1.33 million
Exact value

Exact value: -1331408 USD

2007-11-01 – 2008-10-31: -1331408 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129,197
Exact value

Exact value: 129197 USD

2007-11-01 – 2008-10-31: 129197 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,012
Exact value

Exact value: 1012 USD

2007-11-01 – 2008-10-31: 1012 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,185
Calculation and evidence

129197 − 1012 USD

Exact free cash flow: 128185 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-11-01 – 2009-10-31
−USD 28.72 million
Exact value

Exact value: -28715913 USD

2008-11-01 – 2009-10-31: -28715913 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 734,780
Exact value

Exact value: -734780 USD

2008-11-01 – 2009-10-31: -734780 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,950
Exact value

Exact value: 8950 USD

2008-11-01 – 2009-10-31: 8950 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 743,730
Calculation and evidence

-734780 − 8950 USD

Exact free cash flow: -743730 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-11-01 – 2010-10-31
−USD 2.02 million
Exact value

Exact value: -2024272 USD

2009-11-01 – 2010-10-31: -2024272 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.16 million
Exact value

Exact value: -2162664 USD

2009-11-01 – 2010-10-31: -2162664 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,058
Exact value

Exact value: 11058 USD

2009-11-01 – 2010-10-31: 11058 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.17 million
Calculation and evidence

-2162664 − 11058 USD

Exact free cash flow: -2173722 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-11-01 – 2011-10-31
−USD 5.72 million
Exact value

Exact value: -5724616 USD

2010-11-01 – 2011-10-31: -5724616 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Exact value

Exact value: -1520942 USD

2010-11-01 – 2011-10-31: -1520942 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,242
Exact value

Exact value: 15242 USD

2010-11-01 – 2011-10-31: 15242 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Calculation and evidence

-1520942 − 15242 USD

Exact free cash flow: -1536184 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-11-01 – 2012-10-31
−USD 1.31 million
Exact value

Exact value: -1308049 USD

2011-11-01 – 2012-10-31: -1308049 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 970,839
Exact value

Exact value: -970839 USD

2011-11-01 – 2012-10-31: -970839 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,824
Exact value

Exact value: 3824 USD

2011-11-01 – 2012-10-31: 3824 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 974,663
Calculation and evidence

-970839 − 3824 USD

Exact free cash flow: -974663 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-11-01 – 2013-10-31
−USD 2.92 million
Exact value

Exact value: -2918647 USD

2012-11-01 – 2013-10-31: -2918647 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 718,553
Exact value

Exact value: -718553 USD

2012-11-01 – 2013-10-31: -718553 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153
Exact value

Exact value: 153 USD

2012-11-01 – 2013-10-31: 153 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 718,706
Calculation and evidence

-718553 − 153 USD

Exact free cash flow: -718706 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-11-01 – 2014-10-31
−USD 2.68 million
Exact value

Exact value: -2679876 USD

2013-11-01 – 2014-10-31: -2679876 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 597,111
Exact value

Exact value: -597111 USD

2013-11-01 – 2014-10-31: -597111 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-11-01 – 2015-10-31
−USD 1.92 million
Exact value

Exact value: -1916324 USD

2014-11-01 – 2015-10-31: -1916324 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 606,639
Exact value

Exact value: -606639 USD

2014-11-01 – 2015-10-31: -606639 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

79 filings · 1,576 latest values · 1,576 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001089029, 1089029, CGNH, edgar:1089029

Also known as CARDIOGENICS HOLDINGS INC., CardioGenics Holdings Inc., JAG MEDIA HOLDINGS INC, JAGNOTES COM