SFAC NEW HOLDINGS INC

EDGAR

5 filing records in this dataset, filed from 1999-08-13 to 2000-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

74.9 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

3.97%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: 2976000 USD Source
  • Revenue: 74937000 USD Source

Operating cash flow

-14.7 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -68737000 USD Source
  • Operating Cash Flow: -54031000 USD Source

Free cash flow

-16.3 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -68737000 USD Source
  • Operating Cash Flow: -54031000 USD Source
  • Capital Expenditure: 2980000 USD Source
  • Capital Expenditure: 1364000 USD Source
Cash and cash equivalents
32.8 million USD Source
Exact value

32806000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.89 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 231997000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 284574000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 658237000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 69617000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 74937000 USD · 2000-04-01 – 2000-06-30 Source

Net income

279 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -26768000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -99238000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -65562000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 373638000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -34020000 USD · 2000-04-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • Total liabilities: 2 of 11 periods available· newest 1999-12-31
  • Current assets: 2 of 11 periods available· newest 1999-12-31
  • Current liabilities: 2 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +38.1%

    Prior period

    USD 206 million

    –

    Current period

    USD 284.57 million

    –

    Exact inputs and evidence

    284574000 − 206003000 = 78571000 USD

    206003000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    284574000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3 million

    Prior period

    −USD 96.24 million

    –

    Current period

    −USD 99.24 million

    –

    Exact inputs and evidence

    -99238000 − -96243000 = -2995000 USD

    -96243000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -99238000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 48.16 million

    Prior period

    −USD 137.14 million

    –

    Current period

    −USD 88.98 million

    –

    Exact inputs and evidence

    -88980000 − -137142000 = 48162000 USD

    -137142000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -88980000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -66.4%

    Prior period

    USD 19.19 million

    –

    Current period

    USD 6.44 million

    –

    Exact inputs and evidence

    6442000 − 19186000 = -12744000 USD

    19186000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    6442000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 284.57 million 100% of revenue
  • Operating costs Derived USD 284.74 million 100% of revenue
  • Operating income −USD 163,000 −0.1% of revenue
  • Tax, interest and other Derived USD 99.08 million 35% of revenue
  • Net income −USD 99.24 million −35% of revenue

Cash

  • Operating cash flow −USD 88.98 million −31% of revenue
  • Capital expenditure USD 6.44 million 2.3% of revenue
  • Free cash flow Derived −USD 95.42 million −34% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 Operating loss: operating costs were 101% of revenue.
  • 1999 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31196923000 204071000 Derived -7148000 -53671000 Derived 46523000 -139194000 Derived
Source
1998 1998-01-01 – 1998-12-31206003000 208640000 Derived -2637000 93606000 Derived -96243000 -156328000 Derived
Source
1999 1999-01-01 – 1999-12-31284574000 284737000 Derived -163000 99075000 Derived -99238000 -95422000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 284.6M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.307.3M230.5M153.7M76.8M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue196923000
1998Revenue206003000
1999Revenue284574000

Revenue growth

Change in revenue from the same financial period one year earlier.

38.1% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year4.6%
1999Year over year38.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.1% 1999
Net margin -34.9% 1999
Free cash flow margin -33.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%3%-26%-55%-84%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-3.6%
1998Operating margin-1.3%
1999Operating margin-0.1%
1997Net margin23.6%
1998Net margin-46.7%
1999Net margin-34.9%
1997Free cash flow margin-70.7%
1998Free cash flow margin-75.9%
1999Free cash flow margin-33.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -89M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0M-28.8M-68.6M-108.3M-148.1M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-127216000
1998Operating cash flow-137142000
1999Operating cash flow-88980000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -95.4M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5M-32.8M-78.2M-123.5M-168.8M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-139194000
1998Free cash flow-156328000
1999Free cash flow-95422000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.311%234%156%78%0%1997-12-3119981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets288.4%
1999Liabilities / assets100%

Current assets to current liabilities

Current assets divided by current liabilities.

3.86× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.68×3.51×2.34×1.17×0.00×1997-12-3119981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities4.34×
1999Current assets / current liabilities3.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 46.52 million
Exact value

Exact value: 46523000 USD

1997-01-01 – 1997-12-31: 46523000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 127.22 million
Exact value

Exact value: -127216000 USD

1997-01-01 – 1997-12-31: -127216000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.98 million
Exact value

Exact value: 11978000 USD

1997-01-01 – 1997-12-31: 11978000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139.19 million
Calculation and evidence

-127216000 − 11978000 USD

Exact free cash flow: -139194000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 96.24 million
Exact value

Exact value: -96243000 USD

1998-01-01 – 1998-12-31: -96243000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 137.14 million
Exact value

Exact value: -137142000 USD

1998-01-01 – 1998-12-31: -137142000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.19 million
Exact value

Exact value: 19186000 USD

1998-01-01 – 1998-12-31: 19186000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 156.33 million
Calculation and evidence

-137142000 − 19186000 USD

Exact free cash flow: -156328000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 99.24 million
Exact value

Exact value: -99238000 USD

1999-01-01 – 1999-12-31: -99238000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88.98 million
Exact value

Exact value: -88980000 USD

1999-01-01 – 1999-12-31: -88980000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.44 million
Exact value

Exact value: 6442000 USD

1999-01-01 – 1999-12-31: 6442000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95.42 million
Calculation and evidence

-88980000 − 6442000 USD

Exact free cash flow: -95422000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001088963, 1088963, edgar:1088963