Revenue
74.9 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 74937000 USD Source
5 filing records in this dataset, filed from 1999-08-13 to 2000-08-14. Explore the available filing history and original sources.
74.9 million USD
2000-06-30 · USD
3.97%
2000-06-30 · %
-14.7 million USD
2000-06-30 · USD
-16.3 million USD
2000-06-30 · USD
32806000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.89 million USD
1999-07-01 – 2000-06-30
322 million USD
1999-07-01 – 2000-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-14.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 206 million
–
Current period
USD 284.57 million
–
284574000 − 206003000 = 78571000 USD
206003000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source284574000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 46.17 million
–
Current period
−USD 52.44 million
–
-52437000 − -46166000 = -6271000 USD
-46166000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-52437000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 136.26 million
–
Current period
−USD 88.98 million
–
-88979000 − -136262000 = 47283000 USD
-136262000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-88979000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.19 million
–
Current period
USD 6.44 million
–
6442000 − 19186000 = -12744000 USD
19186000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source6442000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 196923000 | 203126000 Derived | -6203000 | -97564000 Derived | 91361000 | -138112000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 206003000 | 207668000 Derived | -1665000 | 44501000 Derived | -46166000 | -155448000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 284574000 | 284737000 Derived | -163000 | 52274000 Derived | -52437000 | -95421000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 196923000 |
|
| 1998 | Revenue | 206003000 |
|
| 1999 | Revenue | 284574000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 4.6% |
|
| 1999 | Year over year | 38.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -3.1% |
|
| 1998 | Operating margin | -0.8% |
|
| 1999 | Operating margin | -0.1% |
|
| 1997 | Net margin | 46.4% |
|
| 1998 | Net margin | -22.4% |
|
| 1999 | Net margin | -18.4% |
|
| 1997 | Free cash flow margin | -70.1% |
|
| 1998 | Free cash flow margin | -75.5% |
|
| 1999 | Free cash flow margin | -33.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -126134000 |
|
| 1998 | Operating cash flow | -136262000 |
|
| 1999 | Operating cash flow | -88979000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -138112000 |
|
| 1998 | Free cash flow | -155448000 |
|
| 1999 | Free cash flow | -95421000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 198.7% |
|
| 1999 | Liabilities / assets | 100% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 4.34× |
|
| 1999 | Current assets / current liabilities | 3.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 91.36 million Exact valueExact value: 91361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 126.13 million Exact valueExact value: -126134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.98 million Exact valueExact value: 11978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 138.11 million Calculation and evidence-126134000 − 11978000 USD Exact free cash flow: -138112000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 46.17 million Exact valueExact value: -46166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 136.26 million Exact valueExact value: -136262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.19 million Exact valueExact value: 19186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 155.45 million Calculation and evidence-136262000 − 19186000 USD Exact free cash flow: -155448000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 52.44 million Exact valueExact value: -52437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 88.98 million Exact valueExact value: -88979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Exact valueExact value: 6442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 95.42 million Calculation and evidence-88979000 − 6442000 USD Exact free cash flow: -95421000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001088961, 1088961, edgar:1088961