Revenue
45.9 million USD
2001-11-07 · USD
Exact inputs and evidence
- Revenue: 45862000 USD Source
25 filing records in this dataset, filed from 1999-11-12 to 2005-08-12. Explore the available filing history and original sources.
6462000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-08-12.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 143.41 million
–
Current period
USD 256.83 million
–
256832000 − 143407000 = 113425000 USD
143407000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source256832000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.34 million
–
Current period
USD 137.77 million
–
137774000 − 17339000 = 120435000 USD
17339000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source137774000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 60.34 million
–
Current period
USD 144.5 million
–
144495000 − 60338000 = 84157000 USD
60338000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source144495000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 114983000 | 37749000 Derived | 77234000 | 10532000 Derived | 66702000 | 72668000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 121363000 | 41120000 Derived | 80243000 | 9786000 Derived | 70457000 | 77823000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 17659000 | 7340000 Derived | 10319000 | 953000 Derived | 9366000 | 12656000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 151146000 | 95121000 Derived | 56025000 | 32404000 Derived | 23621000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 143407000 | 94986000 Derived | 48421000 | 31082000 Derived | 17339000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 256832000 | 91330000 Derived | 165502000 | 27728000 Derived | 137774000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 114983000 |
|
| 1998 | Revenue | 121363000 |
|
| 1999 | Revenue | 17659000 |
|
| 2000 | Revenue | 151146000 |
|
| 2001 | Revenue | 143407000 |
|
| 2002 | Revenue | 256832000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 5.5% |
|
| 1999 | Year over year | -85.4% |
|
| 2000 | Year over year | 755.9% |
|
| 2001 | Year over year | -5.1% |
|
| 2002 | Year over year | 79.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 67.2% |
|
| 1998 | Operating margin | 66.1% |
|
| 1999 | Operating margin | 58.4% |
|
| 2000 | Operating margin | 37.1% |
|
| 2001 | Operating margin | 33.8% |
|
| 2002 | Operating margin | 64.4% |
|
| 1997 | Net margin | 58% |
|
| 1998 | Net margin | 58.1% |
|
| 1999 | Net margin | 53% |
|
| 2000 | Net margin | 15.6% |
|
| 2001 | Net margin | 12.1% |
|
| 2002 | Net margin | 53.6% |
|
| 1997 | Free cash flow margin | 63.2% |
|
| 1998 | Free cash flow margin | 64.1% |
|
| 1999 | Free cash flow margin | 71.7% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 80529000 |
|
| 1998 | Operating cash flow | 84833000 |
|
| 1999 | Operating cash flow | 13838000 |
|
| 2000 | Operating cash flow | 98861000 |
|
| 2001 | Operating cash flow | 60338000 |
|
| 2002 | Operating cash flow | 144495000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 72668000 |
|
| 1998 | Free cash flow | 77823000 |
|
| 1999 | Free cash flow | 12656000 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 30.4% |
|
| 1999 | Liabilities / assets | 61.8% |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 68.9% |
|
| 2002 | Liabilities / assets | 61.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 66.7 million Exact valueExact value: 66702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.53 million Exact valueExact value: 80529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.86 million Exact valueExact value: 7861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.67 million Calculation and evidence80529000 − 7861000 USD Exact free cash flow: 72668000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 70.46 million Exact valueExact value: 70457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.83 million Exact valueExact value: 84833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.01 million Exact valueExact value: 7010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.82 million Calculation and evidence84833000 − 7010000 USD Exact free cash flow: 77823000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 9.37 million Exact valueExact value: 9366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.84 million Exact valueExact value: 13838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.66 million Calculation and evidence13838000 − 1182000 USD Exact free cash flow: 12656000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 23.62 million Exact valueExact value: 23621000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.86 million Exact valueExact value: 98861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 17.34 million Exact valueExact value: 17339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.34 million Exact valueExact value: 60338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 137.77 million Exact valueExact value: 137774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144.5 million Exact valueExact value: 144495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001088873, 1088873, edgar:1088873