Revenue
33.2 million USD
2007-01-31 · USD
Exact inputs and evidence
- Revenue: 33188000 USD Source
32 filing records in this dataset, filed from 1999-09-14 to 2007-03-19. Explore the available filing history and original sources.
33.2 million USD
2007-01-31 · USD
-25.11%
2007-01-31 · %
4.18 million USD
2007-01-31 · USD
3.85 million USD
2007-01-31 · USD
96190000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
130 million USD
2006-02-01 – 2007-01-31
-8.03 million USD
2006-02-01 – 2007-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-03-19.
Financial data available through: 2006-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 116.99 million
–
Current period
USD 132.07 million
–
132069000 − 116987000 = 15082000 USD
116987000 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source132069000 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.39 million
–
Current period
−USD 8.39 million
–
-8388000 − -8393000 = 5000 USD
-8393000 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source-8388000 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.54 million
–
Current period
−USD 1.57 million
–
-1573000 − 2543000 = -4116000 USD
2543000 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source-1573000 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.98 million
–
Current period
USD 3.51 million
–
3507000 − 3979000 = -472000 USD
3979000 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source3507000 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-05-01 – 1998-04-30 | 8003000 | 16877000 Derived | -8874000 | 68000 Derived | -8942000 | -6835000 Derived | Source
|
| 1999 1998-05-01 – 1999-04-30 | 16807000 | 28413000 Derived | -11606000 | -178000 Derived | -11428000 | -5534000 Derived | Source
|
| 2000 1999-05-01 – 2000-04-30 | 32198000 | 75214000 Derived | -43016000 | -7823000 Derived | -35193000 | -16945000 Derived | Source
|
| 2001 2000-05-01 – 2001-04-30 | 87059000 | 222583000 Derived | -135524000 | -10188000 Derived | -125336000 | -15745000 Derived | Source
|
| 2002 2001-05-01 – 2002-04-30 | 77771000 | 120683000 Derived | -42912000 | -8369000 Derived | -34543000 | -21781000 Derived | Source
|
| 2003 2002-05-01 – 2003-04-30 | 70509000 | 106933000 Derived | -36424000 | -293000 Derived | -36131000 | -27382000 Derived | Source
|
| 2004 2003-05-01 – 2004-04-30 | 96305000 | 124402000 Derived | -28097000 | -1160000 Derived | -26937000 | -23323000 Derived | Source
|
| 2005 2004-05-01 – 2005-04-30 | 116987000 | 128734000 Derived | -11747000 | -3354000 Derived | -8393000 | -1436000 Derived | Source
|
| 2006 2005-05-01 – 2006-04-30 | 132069000 | 151532000 Derived | -19463000 | -11075000 Derived | -8388000 | -5080000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 8003000 |
|
| 1999 | Revenue | 16807000 |
|
| 2000 | Revenue | 32198000 |
|
| 2001 | Revenue | 87059000 |
|
| 2002 | Revenue | 77771000 |
|
| 2003 | Revenue | 70509000 |
|
| 2004 | Revenue | 96305000 |
|
| 2005 | Revenue | 116987000 |
|
| 2006 | Revenue | 132069000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 110% |
|
| 2000 | Year over year | 91.6% |
|
| 2001 | Year over year | 170.4% |
|
| 2002 | Year over year | -10.7% |
|
| 2003 | Year over year | -9.3% |
|
| 2004 | Year over year | 36.6% |
|
| 2005 | Year over year | 21.5% |
|
| 2006 | Year over year | 12.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -110.9% |
|
| 1999 | Operating margin | -69.1% |
|
| 2000 | Operating margin | -133.6% |
|
| 2001 | Operating margin | -155.7% |
|
| 2002 | Operating margin | -55.2% |
|
| 2003 | Operating margin | -51.7% |
|
| 2004 | Operating margin | -29.2% |
|
| 2005 | Operating margin | -10% |
|
| 2006 | Operating margin | -14.7% |
|
| 1998 | Net margin | -111.7% |
|
| 1999 | Net margin | -68% |
|
| 2000 | Net margin | -109.3% |
|
| 2001 | Net margin | -144% |
|
| 2002 | Net margin | -44.4% |
|
| 2003 | Net margin | -51.2% |
|
| 2004 | Net margin | -28% |
|
| 2005 | Net margin | -7.2% |
|
| 2006 | Net margin | -6.4% |
|
| 1998 | Free cash flow margin | -85.4% |
|
| 1999 | Free cash flow margin | -32.9% |
|
| 2000 | Free cash flow margin | -52.6% |
|
| 2001 | Free cash flow margin | -18.1% |
|
| 2002 | Free cash flow margin | -28% |
|
| 2003 | Free cash flow margin | -38.8% |
|
| 2004 | Free cash flow margin | -24.2% |
|
| 2005 | Free cash flow margin | -1.2% |
|
| 2006 | Free cash flow margin | -3.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -6415000 |
|
| 1999 | Operating cash flow | -5075000 |
|
| 2000 | Operating cash flow | -11375000 |
|
| 2001 | Operating cash flow | -3379000 |
|
| 2002 | Operating cash flow | -14185000 |
|
| 2003 | Operating cash flow | -23218000 |
|
| 2004 | Operating cash flow | -14929000 |
|
| 2005 | Operating cash flow | 2543000 |
|
| 2006 | Operating cash flow | -1573000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -6835000 |
|
| 1999 | Free cash flow | -5534000 |
|
| 2000 | Free cash flow | -16945000 |
|
| 2001 | Free cash flow | -15745000 |
|
| 2002 | Free cash flow | -21781000 |
|
| 2003 | Free cash flow | -27382000 |
|
| 2004 | Free cash flow | -23323000 |
|
| 2005 | Free cash flow | -1436000 |
|
| 2006 | Free cash flow | -5080000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-04-30 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 81.7% |
|
| 2000-04-30 | Liabilities / assets | Not reported |
|
| 2001-04-30 | Liabilities / assets | Not reported |
|
| 2002-04-30 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 11.9% |
|
| 2004 | Liabilities / assets | 17.3% |
|
| 2005 | Liabilities / assets | 18.7% |
|
| 2006 | Liabilities / assets | 18.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.37× |
|
| 2000 | Current assets / current liabilities | 18.17× |
|
| 2001 | Current assets / current liabilities | 8.07× |
|
| 2002 | Current assets / current liabilities | 9.25× |
|
| 2003 | Current assets / current liabilities | 8.57× |
|
| 2004 | Current assets / current liabilities | 4.28× |
|
| 2005 | Current assets / current liabilities | 3.99× |
|
| 2006 | Current assets / current liabilities | 3.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-05-01 – 1998-04-30 | −USD 8.94 million Exact valueExact value: -8942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.42 million Exact valueExact value: -6415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 420,000 Exact valueExact value: 420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.84 million Calculation and evidence-6415000 − 420000 USD Exact free cash flow: -6835000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-01 – 1999-04-30 | −USD 11.43 million Exact valueExact value: -11428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.08 million Exact valueExact value: -5075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 459,000 Exact valueExact value: 459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.53 million Calculation and evidence-5075000 − 459000 USD Exact free cash flow: -5534000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-05-01 – 2000-04-30 | −USD 35.19 million Exact valueExact value: -35193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.38 million Exact valueExact value: -11375000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.57 million Exact valueExact value: 5570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.95 million Calculation and evidence-11375000 − 5570000 USD Exact free cash flow: -16945000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-05-01 – 2001-04-30 | −USD 125.34 million Exact valueExact value: -125336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.38 million Exact valueExact value: -3379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.37 million Exact valueExact value: 12366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.75 million Calculation and evidence-3379000 − 12366000 USD Exact free cash flow: -15745000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-05-01 – 2002-04-30 | −USD 34.54 million Exact valueExact value: -34543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.19 million Exact valueExact value: -14185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.6 million Exact valueExact value: 7596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.78 million Calculation and evidence-14185000 − 7596000 USD Exact free cash flow: -21781000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-05-01 – 2003-04-30 | −USD 36.13 million Exact valueExact value: -36131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.22 million Exact valueExact value: -23218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.16 million Exact valueExact value: 4164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.38 million Calculation and evidence-23218000 − 4164000 USD Exact free cash flow: -27382000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-05-01 – 2004-04-30 | −USD 26.94 million Exact valueExact value: -26937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.93 million Exact valueExact value: -14929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.39 million Exact valueExact value: 8394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.32 million Calculation and evidence-14929000 − 8394000 USD Exact free cash flow: -23323000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-05-01 – 2005-04-30 | −USD 8.39 million Exact valueExact value: -8393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.54 million Exact valueExact value: 2543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.98 million Exact valueExact value: 3979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Calculation and evidence2543000 − 3979000 USD Exact free cash flow: -1436000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-05-01 – 2006-04-30 | −USD 8.39 million Exact valueExact value: -8388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Exact valueExact value: -1573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.51 million Exact valueExact value: 3507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.08 million Calculation and evidence-1573000 − 3507000 USD Exact free cash flow: -5080000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001088653, 1088653, edgar:1088653