Revenue
90.8 million USD
2001-12-31 · USD
6 filing records in this dataset, filed from 2000-11-14 to 2002-03-29. Explore the available filing history and original sources.
90.8 million USD
2001-12-31 · USD
-54.6%
2001-12-31 · %
-17.7 million USD
2001-12-31 · USD
-52.1 million USD
2001-12-31 · USD
145332000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
283 million USD
2001-01-01 – 2001-12-31
-345 million USD
2001-01-01 – 2001-12-31
-121 million USD
2001-01-01 – 2001-12-31
195 million USD
2001-01-01 – 2001-12-31
-316 million USD
2001-01-01 – 2001-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-03-29.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 123.8 million
–
Current period
USD 282.68 million
–
282678000 − 123804000 = 158874000 USD
123804000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source282678000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 411.62 million
–
Current period
−USD 344.56 million
–
-344559000 − -411624000 = 67065000 USD
-411624000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-344559000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 176.39 million
–
Current period
−USD 120.59 million
–
-120590000 − -176389000 = 55799000 USD
-176389000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-120590000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 395.02 million
–
Current period
USD 195.22 million
–
195216000 − 395017000 = -199801000 USD
395017000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source195216000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 0 | 7686000 Derived | -7686000 | 3059000 Derived | -10745000 | -14466000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 6759000 | 272247000 Derived | -265488000 | -18034000 Derived | -247454000 | -223523000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 123804000 | 492616000 Derived | -368812000 | 42812000 Derived | -411624000 | -571406000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 282678000 | 510266000 Derived | -227588000 | 116971000 Derived | -344559000 | -315806000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 6759000 |
|
| 2000 | Revenue | 123804000 |
|
| 2001 | Revenue | 282678000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 1,731.7% |
|
| 2001 | Year over year | 128.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | -3,927.9% |
|
| 2000 | Operating margin | -297.9% |
|
| 2001 | Operating margin | -80.5% |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | -3,661.1% |
|
| 2000 | Net margin | -332.5% |
|
| 2001 | Net margin | -121.9% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -3,307% |
|
| 2000 | Free cash flow margin | -461.5% |
|
| 2001 | Free cash flow margin | -111.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -8496000 |
|
| 1999 | Operating cash flow | -51075000 |
|
| 2000 | Operating cash flow | -176389000 |
|
| 2001 | Operating cash flow | -120590000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -14466000 |
|
| 1999 | Free cash flow | -223523000 |
|
| 2000 | Free cash flow | -571406000 |
|
| 2001 | Free cash flow | -315806000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 59.3% |
|
| 2000 | Liabilities / assets | 80.2% |
|
| 2001 | Liabilities / assets | 99.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 5.52× |
|
| 2000 | Current assets / current liabilities | 0.45× |
|
| 2001 | Current assets / current liabilities | 1.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 10.75 million Exact valueExact value: -10745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.5 million Exact valueExact value: -8496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.97 million Exact valueExact value: 5970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.47 million Calculation and evidence-8496000 − 5970000 USD Exact free cash flow: -14466000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 247.45 million Exact valueExact value: -247454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51.08 million Exact valueExact value: -51075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172.45 million Exact valueExact value: 172448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 223.52 million Calculation and evidence-51075000 − 172448000 USD Exact free cash flow: -223523000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 411.62 million Exact valueExact value: -411624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 176.39 million Exact valueExact value: -176389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 395.02 million Exact valueExact value: 395017000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 571.41 million Calculation and evidence-176389000 − 395017000 USD Exact free cash flow: -571406000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 344.56 million Exact valueExact value: -344559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 120.59 million Exact valueExact value: -120590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195.22 million Exact valueExact value: 195216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 315.81 million Calculation and evidence-120590000 − 195216000 USD Exact free cash flow: -315806000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001088384, 1088384, edgar:1088384