English

Intermix Media, Inc.

EDGAR

Quarterly report (10-Q) · filed 2005-08-15

38 filing records in this dataset, filed from 1999-11-15 to 2005-08-15. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

26.7 million USD

2005-06-30 · USD

Exact inputs and evidence

Revenue: 26679000 USD Source

Operating margin

5.21%

2005-06-30 · %

Exact inputs and evidence

Operating Income: 1391000 USD Source
Revenue: 26679000 USD Source

Operating cash flow

697 thousand USD

2005-06-30 · USD

Exact inputs and evidence

Operating Cash Flow: 697000 USD Source

Free cash flow

-2.85 million USD

2005-06-30 · USD

Exact inputs and evidence

Operating Cash Flow: 697000 USD Source
Capital Expenditure: 3546000 USD Source

Cash and cash equivalents: 14.6 million USD 2005-06-30 Source
Exact value

14562000 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

88.9 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence

Revenue: 17762000 USD · 2004-07-01 – 2004-09-30 Source
Revenue: 20328000 USD · 2004-10-01 – 2004-12-31 Source
Revenue: 78984000 USD · 2004-04-01 – 2005-03-31 Source
Revenue: 54837000 USD · 2004-04-01 – 2004-12-31 Source
Revenue: 26679000 USD · 2005-04-01 – 2005-06-30 Source

Net income

5.61 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence

Net income: 4759000 USD · 2004-07-01 – 2004-09-30 Source
Net income: 38000 USD · 2004-10-01 – 2004-12-31 Source
Net income: 4519000 USD · 2004-04-01 – 2005-03-31 Source
Net income: 4928000 USD · 2004-04-01 – 2004-12-31 Source
Net income: 1222000 USD · 2005-04-01 – 2005-06-30 Source

Operating cash flow

906 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence

Operating cash flow: -1791000 USD · 2004-04-01 – 2004-09-30 Source
Operating cash flow: -1325000 USD · 2004-04-01 – 2004-06-30 Source
Operating cash flow: 100000 USD · 2004-04-01 – 2004-12-31 Source
Operating cash flow: -1791000 USD · 2004-04-01 – 2004-09-30 Source
Operating cash flow: -1116000 USD · 2004-04-01 – 2005-03-31 Source
Operating cash flow: 100000 USD · 2004-04-01 – 2004-12-31 Source
Operating cash flow: 697000 USD · 2005-04-01 – 2005-06-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-15.

Financial data available through: 2005-03-31.

Coverage by financial measure

Revenue: 8 of 11 periods available· newest 2005-03-31
Operating income: 8 of 11 periods available· newest 2005-03-31
Net income: 8 of 11 periods available· newest 2005-03-31
Operating cash flow: 6 of 11 periods available· newest 2005-03-31
Capital expenditure: 3 of 11 periods available· newest 2004-03-31
Total assets: 8 of 11 periods available· newest 2005-03-31
Total liabilities: 6 of 11 periods available· newest 2005-03-31
Current assets: 8 of 11 periods available· newest 2005-03-31
Current liabilities: 8 of 11 periods available· newest 2005-03-31
Cash and cash equivalents: 8 of 11 periods available· newest 2005-03-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+49.4%

Prior period

USD 52.88 million

2003-04-01 – 2004-03-31
Current period

USD 78.98 million

2004-04-01 – 2005-03-31

Exact inputs and evidence

78984000 − 52881000 = 26103000 USD

52881000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source
78984000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Intermix Media, Inc. · 2005-03-31 Intermix Media, Inc. (edgar:1088244) Year-over-year change in Revenue: 26103000 USD Concept: fundies:Revenue Period: 2004-04-01 to 2005-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 78984000 USD (2004-04-01 to 2005-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#4560 Input fundies:Revenue: 52881000 USD (2003-04-01 to 2004-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#4560
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 17.66 million

Prior period

−USD 13.14 million

2003-04-01 – 2004-03-31
Current period

USD 4.52 million

2004-04-01 – 2005-03-31

Exact inputs and evidence

4519000 − -13139000 = 17658000 USD

-13139000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source
4519000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Intermix Media, Inc. · 2005-03-31 Intermix Media, Inc. (edgar:1088244) Year-over-year change in Net income: 17658000 USD Concept: fundies:NetIncome Period: 2004-04-01 to 2005-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 4519000 USD (2004-04-01 to 2005-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#6308 Input fundies:NetIncome: -13139000 USD (2003-04-01 to 2004-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#6308
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 6.04 million

Prior period

−USD 7.15 million

2003-04-01 – 2004-03-31
Current period

−USD 1.12 million

2004-04-01 – 2005-03-31

Exact inputs and evidence

-1116000 − -7153000 = 6037000 USD

-7153000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source
-1116000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Intermix Media, Inc. · 2005-03-31 Intermix Media, Inc. (edgar:1088244) Year-over-year change in Operating cash flow: 6037000 USD Concept: fundies:OperatingCashFlow Period: 2004-04-01 to 2005-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -1116000 USD (2004-04-01 to 2005-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#6560 Input fundies:OperatingCashFlow: -7153000 USD (2003-04-01 to 2004-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#6560
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-04-01 – 2005-03-31

Revenue USD 78.98 million 100% of revenue
Cost of revenue USD 16.4 million 21% of revenue
Operating expenses USD 68.99 million 87% of revenue
Operating income −USD 6.4 million −8.1% of revenue
Tax, interest and other Derived −USD 10.92 million −14% of revenue
Net income USD 4.52 million 5.7% of revenue

Cash

Operating cash flow −USD 1.12 million −1.4% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

1998 Operating loss: operating costs were 102% of revenue.
1999 Not shown: operating income or net income is not reported.
2000 Operating loss: operating costs were 459% of revenue.
2001 Operating loss: operating costs were 231% of revenue.
2002 17%82%
2003 Net income was higher than operating income, so the split is not drawn.
2004 Operating loss: operating costs were 123% of revenue.
2005 Operating loss: operating costs were 108% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
1998 1997-04-01 – 1998-03-31	5685211	5821226 Derived	-136015	15797 Derived	-151812	Unavailable	Source 1997-04-01 – 1998-03-31: 5685211 USD Inspect Revenue Open source 1997-04-01 – 1998-03-31: -136015 USD Inspect Operating Income Open source 1997-04-01 – 1998-03-31: -151812 USD Inspect Net Income Open source
1999 1998-04-01 – 1999-03-31	0	0 Derived	0	407000 Derived	-407000	Unavailable	Source 1998-04-01 – 1999-03-31: 0 USD Inspect Revenue Open source 1998-04-01 – 1999-03-31: 0 USD Inspect Operating Income Open source 1998-04-01 – 1999-03-31: -407000 USD Inspect Net Income Open source
2000 1999-04-01 – 2000-03-31	1842000	8461000 Derived	-6619000	4449000 Derived	-11068000	Unavailable	Source 1999-04-01 – 2000-03-31: 1842000 USD Inspect Revenue Open source 1999-04-01 – 2000-03-31: -6619000 USD Inspect Operating Income Open source 1999-04-01 – 2000-03-31: -11068000 USD Inspect Net Income Open source 1999-04-01 – 2000-03-31: -3234599 USD Inspect Operating Cash Flow Open source
2001 2000-04-01 – 2001-03-31	15668000	36136000 Derived	-20468000	20571000 Derived	-41039000	Unavailable	Source 2000-04-01 – 2001-03-31: 15668000 USD Inspect Revenue Open source 2000-04-01 – 2001-03-31: -20468000 USD Inspect Operating Income Open source 2000-04-01 – 2001-03-31: -41039000 USD Inspect Net Income Open source 2000-04-01 – 2001-03-31: -7882000 USD Inspect Operating Cash Flow Open source
2002 2001-04-01 – 2002-03-31	33196000	27060000 Derived	6136000	471000 Derived	5665000	5504000 Derived	Source 2001-04-01 – 2002-03-31: 33196000 USD Inspect Revenue Open source 2001-04-01 – 2002-03-31: 6136000 USD Inspect Operating Income Open source 2001-04-01 – 2002-03-31: 5665000 USD Inspect Net Income Open source 2001-04-01 – 2002-03-31: 7177000 USD Inspect Operating Cash Flow Open source 2001-04-01 – 2002-03-31: 1673000 USD Inspect Capital Expenditure Open source
2003 2002-04-01 – 2003-03-31	63995000	63763000 Derived	232000	-321000 Derived	553000	-1221000 Derived	Source 2002-04-01 – 2003-03-31: 63995000 USD Inspect Revenue Open source 2002-04-01 – 2003-03-31: 232000 USD Inspect Operating Income Open source 2002-04-01 – 2003-03-31: 553000 USD Inspect Net Income Open source 2002-04-01 – 2003-03-31: 1059000 USD Inspect Operating Cash Flow Open source 2002-04-01 – 2003-03-31: 2280000 USD Inspect Capital Expenditure Open source
2004 2003-04-01 – 2004-03-31	52881000	65042000 Derived	-12161000	978000 Derived	-13139000	-8054000 Derived	Source 2003-04-01 – 2004-03-31: 52881000 USD Inspect Revenue Open source 2003-04-01 – 2004-03-31: -12161000 USD Inspect Operating Income Open source 2003-04-01 – 2004-03-31: -13139000 USD Inspect Net Income Open source 2003-04-01 – 2004-03-31: -7153000 USD Inspect Operating Cash Flow Open source 2003-04-01 – 2004-03-31: 901000 USD Inspect Capital Expenditure Open source
2005 2004-04-01 – 2005-03-31	78984000	85381000 Derived	-6397000	-10916000 Derived	4519000	Unavailable	Source 2004-04-01 – 2005-03-31: 78984000 USD Inspect Revenue Open source 2004-04-01 – 2005-03-31: -6397000 USD Inspect Operating Income Open source 2004-04-01 – 2005-03-31: 4519000 USD Inspect Net Income Open source 2004-04-01 – 2005-03-31: -1116000 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 79M 2005

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
19981998-03-31	Revenue	5685211	Revenue: 5685211 Open source
19991999-03-31	Revenue	0	Revenue: 0 Open source
20002000-03-31	Revenue	1842000	Revenue: 1842000 Open source
20012001-03-31	Revenue	15668000	Revenue: 15668000 Open source
20022002-03-31	Revenue	33196000	Revenue: 33196000 Open source
20032003-03-31	Revenue	63995000	Revenue: 63995000 Open source
20042004-03-31	Revenue	52881000	Revenue: 52881000 Open source
20052005-03-31	Revenue	78984000	Revenue: 78984000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

49.4% 2005

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
19981998-03-31	Year over year	No prior comparable period	Revenue: 5685211 Open source
19991999-03-31	Year over year	-100%	Revenue: 0 Open source Revenue: 5685211 Open source
20002000-03-31	Year over year	No prior comparable period	Revenue: 1842000 Open source Revenue: 0 Open source
20012001-03-31	Year over year	750.6%	Revenue: 15668000 Open source Revenue: 1842000 Open source
20022002-03-31	Year over year	111.9%	Revenue: 33196000 Open source Revenue: 15668000 Open source
20032003-03-31	Year over year	92.8%	Revenue: 63995000 Open source Revenue: 33196000 Open source
20042004-03-31	Year over year	-17.4%	Revenue: 52881000 Open source Revenue: 63995000 Open source
20052005-03-31	Year over year	49.4%	Revenue: 78984000 Open source Revenue: 52881000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.1% 2005

Net margin 5.7% 2005

Free cash flow margin -15.2% 2004

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
19981998-03-31	Operating margin	-2.4%	Operating Income: -136015 Open source Revenue: 5685211 Open source
19991999-03-31	Operating margin	Not reported	Operating Income: 0 Open source Revenue: 0 Open source
20002000-03-31	Operating margin	-359.3%	Operating Income: -6619000 Open source Revenue: 1842000 Open source
20012001-03-31	Operating margin	-130.6%	Operating Income: -20468000 Open source Revenue: 15668000 Open source
20022002-03-31	Operating margin	18.5%	Operating Income: 6136000 Open source Revenue: 33196000 Open source
20032003-03-31	Operating margin	0.4%	Operating Income: 232000 Open source Revenue: 63995000 Open source
20042004-03-31	Operating margin	-23%	Operating Income: -12161000 Open source Revenue: 52881000 Open source
20052005-03-31	Operating margin	-8.1%	Operating Income: -6397000 Open source Revenue: 78984000 Open source
19981998-03-31	Net margin	-2.7%	Net Income: -151812 Open source Revenue: 5685211 Open source
19991999-03-31	Net margin	Not reported	Net Income: -407000 Open source Revenue: 0 Open source
20002000-03-31	Net margin	-600.9%	Net Income: -11068000 Open source Revenue: 1842000 Open source
20012001-03-31	Net margin	-261.9%	Net Income: -41039000 Open source Revenue: 15668000 Open source
20022002-03-31	Net margin	17.1%	Net Income: 5665000 Open source Revenue: 33196000 Open source
20032003-03-31	Net margin	0.9%	Net Income: 553000 Open source Revenue: 63995000 Open source
20042004-03-31	Net margin	-24.8%	Net Income: -13139000 Open source Revenue: 52881000 Open source
20052005-03-31	Net margin	5.7%	Net Income: 4519000 Open source Revenue: 78984000 Open source
19981998-03-31	Free cash flow margin	Not reported	Revenue: 5685211 Open source
19991999-03-31	Free cash flow margin	Not reported	Revenue: 0 Open source
20002000-03-31	Free cash flow margin	Not reported	Revenue: 1842000 Open source Operating Cash Flow: -3234599 Open source
20012001-03-31	Free cash flow margin	Not reported	Revenue: 15668000 Open source Operating Cash Flow: -7882000 Open source
20022002-03-31	Free cash flow margin	16.6%	Revenue: 33196000 Open source Operating Cash Flow: 7177000 Open source Capital Expenditure: 1673000 Open source
20032003-03-31	Free cash flow margin	-1.9%	Revenue: 63995000 Open source Operating Cash Flow: 1059000 Open source Capital Expenditure: 2280000 Open source
20042004-03-31	Free cash flow margin	-15.2%	Revenue: 52881000 Open source Operating Cash Flow: -7153000 Open source Capital Expenditure: 901000 Open source
20052005-03-31	Free cash flow margin	Not reported	Revenue: 78984000 Open source Operating Cash Flow: -1116000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 2005

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19981998-03-31	Operating cash flow	Not reported	No source recorded
19991999-03-31	Operating cash flow	Not reported	No source recorded
20002000-03-31	Operating cash flow	-3234599	Operating Cash Flow: -3234599 Open source
20012001-03-31	Operating cash flow	-7882000	Operating Cash Flow: -7882000 Open source
20022002-03-31	Operating cash flow	7177000	Operating Cash Flow: 7177000 Open source
20032003-03-31	Operating cash flow	1059000	Operating Cash Flow: 1059000 Open source
20042004-03-31	Operating cash flow	-7153000	Operating Cash Flow: -7153000 Open source
20052005-03-31	Operating cash flow	-1116000	Operating Cash Flow: -1116000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.1M 2004

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
19981998-03-31	Free cash flow	Unavailable	No source recorded
19991999-03-31	Free cash flow	Unavailable	No source recorded
20002000-03-31	Free cash flow	Unavailable	Operating Cash Flow: -3234599 Open source
20012001-03-31	Free cash flow	Unavailable	Operating Cash Flow: -7882000 Open source
20022002-03-31	Free cash flow	5504000	Operating Cash Flow: 7177000 Open source Capital Expenditure: 1673000 Open source
20032003-03-31	Free cash flow	-1221000	Operating Cash Flow: 1059000 Open source Capital Expenditure: 2280000 Open source
20042004-03-31	Free cash flow	-8054000	Operating Cash Flow: -7153000 Open source Capital Expenditure: 901000 Open source
20052005-03-31	Free cash flow	Unavailable	Operating Cash Flow: -1116000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.3% 2005

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
1998-03-31	Liabilities / assets	Not reported	Total Assets: 494164 Open source
1999-03-31	Liabilities / assets	Not reported	Total Assets: 520346 Open source
20002000-03-31	Liabilities / assets	18.6%	Total Liabilities: 7039930 Open source Total Assets: 37778444 Open source
20012001-03-31	Liabilities / assets	113.1%	Total Liabilities: 13437620 Open source Total Assets: 11879131 Open source
20022002-03-31	Liabilities / assets	40.2%	Total Liabilities: 13902000 Open source Total Assets: 34578000 Open source
20032003-03-31	Liabilities / assets	41.3%	Total Liabilities: 16493000 Open source Total Assets: 39929000 Open source
20042004-03-31	Liabilities / assets	42%	Total Liabilities: 15748000 Open source Total Assets: 37498000 Open source
20052005-03-31	Liabilities / assets	41.3%	Total Liabilities: 27476000 Open source Total Assets: 66596000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.89× 2005

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
19981998-03-31	Current assets / current liabilities	0.52×	Current Assets: 335122 Open source Current Liabilities: 644976 Open source
19991999-03-31	Current assets / current liabilities	0.27×	Current Assets: 294118 Open source Current Liabilities: 1077322 Open source
20002000-03-31	Current assets / current liabilities	0.89×	Current Assets: 6252924 Open source Current Liabilities: 7039930 Open source
20012001-03-31	Current assets / current liabilities	0.37×	Current Assets: 3827130 Open source Current Liabilities: 10396191 Open source
20022002-03-31	Current assets / current liabilities	1.39×	Current Assets: 15070000 Open source Current Liabilities: 10874000 Open source
20032003-03-31	Current assets / current liabilities	1.12×	Current Assets: 14877000 Open source Current Liabilities: 13287000 Open source
20042004-03-31	Current assets / current liabilities	1.06×	Current Assets: 16668000 Open source Current Liabilities: 15715000 Open source
20052005-03-31	Current assets / current liabilities	1.89×	Current Assets: 32360000 Open source Current Liabilities: 17112000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
1998 1997-04-01 – 1998-03-31	−USD 151,812 Exact value Exact value: -151812 USD 1997-04-01 – 1998-03-31: -151812 USD Inspect Net Income Open source Share or cite Citation for Net Income · Intermix Media, Inc. · 1998-03-31 Intermix Media, Inc. (edgar:1088244) Net Income: -151812 USD Concept: fundies:NetIncome Period: 1997-04-01 to 1998-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3ANetIncome&period=1998-03-31&surface=latest&period_type=duration&start=1997-04-01&unit=USD&dimensions= Input fundies:NetIncome: -151812 USD (1997-04-01 to 1998-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0000950117-00-001900.txt#4110 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
1999 1998-04-01 – 1999-03-31	−USD 407,000 Exact value Exact value: -407000 USD 1998-04-01 – 1999-03-31: -407000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Intermix Media, Inc. · 1999-03-31 Intermix Media, Inc. (edgar:1088244) Net Income: -407000 USD Concept: fundies:NetIncome Period: 1998-04-01 to 1999-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3ANetIncome&period=1999-03-31&surface=latest&period_type=duration&start=1998-04-01&unit=USD&dimensions= Input fundies:NetIncome: -407000 USD (1998-04-01 to 1999-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-03-041140.txt#2586 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2000 1999-04-01 – 2000-03-31	−USD 11.07 million Exact value Exact value: -11068000 USD 1999-04-01 – 2000-03-31: -11068000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Intermix Media, Inc. · 2000-03-31 Intermix Media, Inc. (edgar:1088244) Net Income: -11068000 USD Concept: fundies:NetIncome Period: 1999-04-01 to 2000-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3ANetIncome&period=2000-03-31&surface=latest&period_type=duration&start=1999-04-01&unit=USD&dimensions= Input fundies:NetIncome: -11068000 USD (1999-04-01 to 2000-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-03-041140.txt#2586 The citation records this snapshot. The page link may show a newer release later.	−USD 3.23 million Exact value Exact value: -3234599 USD 1999-04-01 – 2000-03-31: -3234599 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Intermix Media, Inc. · 2000-03-31 Intermix Media, Inc. (edgar:1088244) Operating Cash Flow: -3234599 USD Concept: fundies:OperatingCashFlow Period: 1999-04-01 to 2000-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3AOperatingCashFlow&period=2000-03-31&surface=latest&period_type=duration&start=1999-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3234599 USD (1999-04-01 to 2000-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0000950117-02-001606.txt#3548 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2001 2000-04-01 – 2001-03-31	−USD 41.04 million Exact value Exact value: -41039000 USD 2000-04-01 – 2001-03-31: -41039000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Intermix Media, Inc. · 2001-03-31 Intermix Media, Inc. (edgar:1088244) Net Income: -41039000 USD Concept: fundies:NetIncome Period: 2000-04-01 to 2001-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3ANetIncome&period=2001-03-31&surface=latest&period_type=duration&start=2000-04-01&unit=USD&dimensions= Input fundies:NetIncome: -41039000 USD (2000-04-01 to 2001-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-03-041140.txt#8896 The citation records this snapshot. The page link may show a newer release later.	−USD 7.88 million Exact value Exact value: -7882000 USD 2000-04-01 – 2001-03-31: -7882000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Intermix Media, Inc. · 2001-03-31 Intermix Media, Inc. (edgar:1088244) Operating Cash Flow: -7882000 USD Concept: fundies:OperatingCashFlow Period: 2000-04-01 to 2001-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3AOperatingCashFlow&period=2001-03-31&surface=latest&period_type=duration&start=2000-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -7882000 USD (2000-04-01 to 2001-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-03-041140.txt#9091 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2002 2001-04-01 – 2002-03-31	USD 5.67 million Exact value Exact value: 5665000 USD 2001-04-01 – 2002-03-31: 5665000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Intermix Media, Inc. · 2002-03-31 Intermix Media, Inc. (edgar:1088244) Net Income: 5665000 USD Concept: fundies:NetIncome Period: 2001-04-01 to 2002-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3ANetIncome&period=2002-03-31&surface=latest&period_type=duration&start=2001-04-01&unit=USD&dimensions= Input fundies:NetIncome: 5665000 USD (2001-04-01 to 2002-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-04-102848.txt#6900 The citation records this snapshot. The page link may show a newer release later.	USD 7.18 million Exact value Exact value: 7177000 USD 2001-04-01 – 2002-03-31: 7177000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Intermix Media, Inc. · 2002-03-31 Intermix Media, Inc. (edgar:1088244) Operating Cash Flow: 7177000 USD Concept: fundies:OperatingCashFlow Period: 2001-04-01 to 2002-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3AOperatingCashFlow&period=2002-03-31&surface=latest&period_type=duration&start=2001-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 7177000 USD (2001-04-01 to 2002-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-04-102848.txt#7096 The citation records this snapshot. The page link may show a newer release later.	USD 1.67 million Exact value Exact value: 1673000 USD 2001-04-01 – 2002-03-31: 1673000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Intermix Media, Inc. · 2002-03-31 Intermix Media, Inc. (edgar:1088244) Capital Expenditure: 1673000 USD Concept: fundies:CapitalExpenditure Period: 2001-04-01 to 2002-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3ACapitalExpenditure&period=2002-03-31&surface=latest&period_type=duration&start=2001-04-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1673000 USD (2001-04-01 to 2002-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-04-102848.txt#7138 The citation records this snapshot. The page link may show a newer release later.	USD 5.5 million Calculation and evidence 7177000 − 1673000 USD Exact free cash flow: 5504000 USD 2001-04-01 – 2002-03-31: 7177000 USD · Inspect Operating Cash Flow · Source 2001-04-01 – 2002-03-31: 1673000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Intermix Media, Inc. · 2002-03-31 Intermix Media, Inc. (edgar:1088244) Free cash flow: 5504000 USD Concept: free-cash-flow Period: 2001-04-01 to 2002-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 7177000 USD (2001-04-01 to 2002-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-04-102848.txt#7096 Input fundies:CapitalExpenditure: 1673000 USD (2001-04-01 to 2002-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-04-102848.txt#7138 The citation records this snapshot. The page link may show a newer release later.
2003 2002-04-01 – 2003-03-31	USD 553,000 Exact value Exact value: 553000 USD 2002-04-01 – 2003-03-31: 553000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Intermix Media, Inc. · 2003-03-31 Intermix Media, Inc. (edgar:1088244) Net Income: 553000 USD Concept: fundies:NetIncome Period: 2002-04-01 to 2003-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3ANetIncome&period=2003-03-31&surface=latest&period_type=duration&start=2002-04-01&unit=USD&dimensions= Input fundies:NetIncome: 553000 USD (2002-04-01 to 2003-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#6308 The citation records this snapshot. The page link may show a newer release later.	USD 1.06 million Exact value Exact value: 1059000 USD 2002-04-01 – 2003-03-31: 1059000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Intermix Media, Inc. · 2003-03-31 Intermix Media, Inc. (edgar:1088244) Operating Cash Flow: 1059000 USD Concept: fundies:OperatingCashFlow Period: 2002-04-01 to 2003-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3AOperatingCashFlow&period=2003-03-31&surface=latest&period_type=duration&start=2002-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 1059000 USD (2002-04-01 to 2003-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#6560 The citation records this snapshot. The page link may show a newer release later.	USD 2.28 million Exact value Exact value: 2280000 USD 2002-04-01 – 2003-03-31: 2280000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Intermix Media, Inc. · 2003-03-31 Intermix Media, Inc. (edgar:1088244) Capital Expenditure: 2280000 USD Concept: fundies:CapitalExpenditure Period: 2002-04-01 to 2003-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3ACapitalExpenditure&period=2003-03-31&surface=latest&period_type=duration&start=2002-04-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2280000 USD (2002-04-01 to 2003-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-04-102848.txt#7138 The citation records this snapshot. The page link may show a newer release later.	−USD 1.22 million Calculation and evidence 1059000 − 2280000 USD Exact free cash flow: -1221000 USD 2002-04-01 – 2003-03-31: 1059000 USD · Inspect Operating Cash Flow · Source 2002-04-01 – 2003-03-31: 2280000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Intermix Media, Inc. · 2003-03-31 Intermix Media, Inc. (edgar:1088244) Free cash flow: -1221000 USD Concept: free-cash-flow Period: 2002-04-01 to 2003-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 1059000 USD (2002-04-01 to 2003-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#6560 Input fundies:CapitalExpenditure: 2280000 USD (2002-04-01 to 2003-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-04-102848.txt#7138 The citation records this snapshot. The page link may show a newer release later.
2004 2003-04-01 – 2004-03-31	−USD 13.14 million Exact value Exact value: -13139000 USD 2003-04-01 – 2004-03-31: -13139000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Intermix Media, Inc. · 2004-03-31 Intermix Media, Inc. (edgar:1088244) Net Income: -13139000 USD Concept: fundies:NetIncome Period: 2003-04-01 to 2004-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3ANetIncome&period=2004-03-31&surface=latest&period_type=duration&start=2003-04-01&unit=USD&dimensions= Input fundies:NetIncome: -13139000 USD (2003-04-01 to 2004-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#6308 The citation records this snapshot. The page link may show a newer release later.	−USD 7.15 million Exact value Exact value: -7153000 USD 2003-04-01 – 2004-03-31: -7153000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Intermix Media, Inc. · 2004-03-31 Intermix Media, Inc. (edgar:1088244) Operating Cash Flow: -7153000 USD Concept: fundies:OperatingCashFlow Period: 2003-04-01 to 2004-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3AOperatingCashFlow&period=2004-03-31&surface=latest&period_type=duration&start=2003-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -7153000 USD (2003-04-01 to 2004-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#6560 The citation records this snapshot. The page link may show a newer release later.	USD 901,000 Exact value Exact value: 901000 USD 2003-04-01 – 2004-03-31: 901000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Intermix Media, Inc. · 2004-03-31 Intermix Media, Inc. (edgar:1088244) Capital Expenditure: 901000 USD Concept: fundies:CapitalExpenditure Period: 2003-04-01 to 2004-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3ACapitalExpenditure&period=2004-03-31&surface=latest&period_type=duration&start=2003-04-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 901000 USD (2003-04-01 to 2004-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-04-102848.txt#7138 The citation records this snapshot. The page link may show a newer release later.	−USD 8.05 million Calculation and evidence -7153000 − 901000 USD Exact free cash flow: -8054000 USD 2003-04-01 – 2004-03-31: -7153000 USD · Inspect Operating Cash Flow · Source 2003-04-01 – 2004-03-31: 901000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Intermix Media, Inc. · 2004-03-31 Intermix Media, Inc. (edgar:1088244) Free cash flow: -8054000 USD Concept: free-cash-flow Period: 2003-04-01 to 2004-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -7153000 USD (2003-04-01 to 2004-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#6560 Input fundies:CapitalExpenditure: 901000 USD (2003-04-01 to 2004-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-04-102848.txt#7138 The citation records this snapshot. The page link may show a newer release later.
2005 2004-04-01 – 2005-03-31	USD 4.52 million Exact value Exact value: 4519000 USD 2004-04-01 – 2005-03-31: 4519000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Intermix Media, Inc. · 2005-03-31 Intermix Media, Inc. (edgar:1088244) Net Income: 4519000 USD Concept: fundies:NetIncome Period: 2004-04-01 to 2005-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3ANetIncome&period=2005-03-31&surface=latest&period_type=duration&start=2004-04-01&unit=USD&dimensions= Input fundies:NetIncome: 4519000 USD (2004-04-01 to 2005-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#6308 The citation records this snapshot. The page link may show a newer release later.	−USD 1.12 million Exact value Exact value: -1116000 USD 2004-04-01 – 2005-03-31: -1116000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Intermix Media, Inc. · 2005-03-31 Intermix Media, Inc. (edgar:1088244) Operating Cash Flow: -1116000 USD Concept: fundies:OperatingCashFlow Period: 2004-04-01 to 2005-03-31 Values: Latest reported Published: 2026-11-02T21:35:13Z Snapshot: f6add7a4c397e1f6ac87ac1b7ecd3936fe1f5f21caab78e829e03b46250f9a40 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1088244/explain?concept=fundies%3AOperatingCashFlow&period=2005-03-31&surface=latest&period_type=duration&start=2004-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1116000 USD (2004-04-01 to 2005-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1088244/0001193125-05-134835.txt#6560 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001088244, 1088244, edgar:1088244

Also known as EUNIVERSE INC

Intermix Media, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2005 2004-04-01 – 2005-03-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation