Fundies.
English

STARDRIVE SOLUTIONS INC

EDGAR
Filing amendment (10QSB/A) · filed 2001-08-29

12 filing records in this dataset, filed from 2000-03-30 to 2001-08-29. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments
Watchlist

Latest quarter

Revenue

76.8 thousand USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-2,874.72%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -2207524 USD Source
  • Revenue: 76791 USD Source
Cash and cash equivalents
1.69 million USD Source
Exact value

1685804 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-11.5 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -7030423 USD · 1999-10-01 – 2000-09-30 Source
  • Net income: -5264120 USD · 1999-10-01 – 2000-06-30 Source
  • Net income: -4984794 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: -2670375 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -2054229 USD · 2001-04-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-29.

Financial data available through: 2000-09-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2000-09-30
  • Operating income: 2 of 11 periods available· newest 2000-09-30
  • Net income: 2 of 11 periods available· newest 2000-09-30
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 2 of 11 periods available· newest 2000-09-30
  • Total assets: 1 of 11 periods available· newest 2000-09-30
  • Total liabilities: 1 of 11 periods available· newest 2000-09-30
  • Current assets: 1 of 11 periods available· newest 2000-09-30
  • Current liabilities: 1 of 11 periods available· newest 2000-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2000-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +119.3%

    Prior period

    USD 100,575

    –

    Current period

    USD 220,561

    –

    Exact inputs and evidence

    220561 − 100575 = 119986 USD

    100575 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    220561 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.2 million

    Prior period

    −USD 2.83 million

    –

    Current period

    −USD 7.03 million

    –

    Exact inputs and evidence

    -7030423 − -2834337 = -4196086 USD

    -2834337 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    -7030423 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +468.8%

    Prior period

    USD 137,740

    –

    Current period

    USD 783,489

    –

    Exact inputs and evidence

    783489 − 137740 = 645749 USD

    137740 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    783489 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-10-01 – 2000-09-30

  • Revenue USD 220,561 100% of revenue
  • Operating costs Derived USD 7.14 million 3,239% of revenue
  • Operating income −USD 6.92 million −3,139% of revenue
  • Tax, interest and other Derived USD 106,608 48% of revenue
  • Net income −USD 7.03 million −3,188% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 783,489 355% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 2,816% of revenue.
  • 2000 Operating loss: operating costs were 3,239% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-10-01 – 1999-09-30100575 2832658 Derived -2732083 102254 Derived -2834337 Unavailable
Source
2000 1999-10-01 – 2000-09-30220561 7144376 Derived -6923815 106608 Derived -7030423 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 220.6K 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238.2K178.7K119.1K59.6K0.019992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue100575
2000Revenue220561

Revenue growth

Change in revenue from the same financial period one year earlier.

119.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129%97%64%32%0%19992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year119.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,139.2% 2000
Net margin -3,187.5% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.255%-669%-1,594%-2,518%-3,443%19992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-2,716.5%
2000Operating margin-3,139.2%
1999Net margin-2,818.1%
2000Net margin-3,187.5%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

18.3% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.8%14.8%9.9%4.9%0.0%1999-09-302000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-09-30Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets18.3%

Current assets to current liabilities

Current assets divided by current liabilities.

5.41× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.85×4.38×2.92×1.46×0.00×1999-09-302000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-09-30Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities5.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-10-01 – 1999-09-30
−USD 2.83 million
Exact value

Exact value: -2834337 USD

1998-10-01 – 1999-09-30: -2834337 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 137,740
Exact value

Exact value: 137740 USD

1998-10-01 – 1999-09-30: 137740 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-10-01 – 2000-09-30
−USD 7.03 million
Exact value

Exact value: -7030423 USD

1999-10-01 – 2000-09-30: -7030423 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 783,489
Exact value

Exact value: 783489 USD

1999-10-01 – 2000-09-30: 783489 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001088116, 1088116, edgar:1088116

Also known as SUNHAWK COM CORP