Revenue
1.91 million USD
2006-03-31 · USD
Exact inputs and evidence
- Revenue: 1908000 USD Source
37 filing records in this dataset, filed from 1999-11-15 to 2006-05-10. Explore the available filing history and original sources.
1195000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.64 million USD
2005-04-01 – 2006-03-31
-20 million USD
2005-04-01 – 2006-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-05-10.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.86 million
–
Current period
USD 5.4 million
–
5399000 − 3864000 = 1535000 USD
3864000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source5399000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.74 million
–
Current period
−USD 22.02 million
–
-22020000 − -14735000 = -7285000 USD
-14735000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-22020000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 46000 | 189000 Derived | -143000 | 5578000 Derived | -5721000 | -5459000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3118000 | 18284000 Derived | -15166000 | -101000 Derived | -15065000 | -14225000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 12523000 | 84987000 Derived | -72464000 | 4139000 Derived | -76603000 | -55212000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 53673000 | 401927000 Derived | -348254000 | -1659000 Derived | -346595000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 28906000 | 72743000 Derived | -43837000 | 9841000 Derived | -53678000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 6171000 | 10308000 Derived | -4137000 | -2994000 Derived | -1143000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 2594000 | 10436000 Derived | -7842000 | -9228000 Derived | 1386000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 3864000 | 13556000 Derived | -9692000 | 5043000 Derived | -14735000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 5399000 | 26381000 Derived | -20982000 | 1038000 Derived | -22020000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 46000 |
|
| 1998 | Revenue | 3118000 |
|
| 1999 | Revenue | 12523000 |
|
| 2000 | Revenue | 53673000 |
|
| 2001 | Revenue | 28906000 |
|
| 2002 | Revenue | 6171000 |
|
| 2003 | Revenue | 2594000 |
|
| 2004 | Revenue | 3864000 |
|
| 2005 | Revenue | 5399000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 6,678.3% |
|
| 1999 | Year over year | 301.6% |
|
| 2000 | Year over year | 328.6% |
|
| 2001 | Year over year | -46.1% |
|
| 2002 | Year over year | -78.7% |
|
| 2003 | Year over year | -58% |
|
| 2004 | Year over year | 49% |
|
| 2005 | Year over year | 39.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -310.9% |
|
| 1998 | Operating margin | -486.4% |
|
| 1999 | Operating margin | -578.6% |
|
| 2000 | Operating margin | -648.8% |
|
| 2001 | Operating margin | -151.7% |
|
| 2002 | Operating margin | -67% |
|
| 2003 | Operating margin | -302.3% |
|
| 2004 | Operating margin | -250.8% |
|
| 2005 | Operating margin | -388.6% |
|
| 1997 | Net margin | -12,437% |
|
| 1998 | Net margin | -483.2% |
|
| 1999 | Net margin | -611.7% |
|
| 2000 | Net margin | -645.8% |
|
| 2001 | Net margin | -185.7% |
|
| 2002 | Net margin | -18.5% |
|
| 2003 | Net margin | 53.4% |
|
| 2004 | Net margin | -381.3% |
|
| 2005 | Net margin | -407.9% |
|
| 1997 | Free cash flow margin | -11,867.4% |
|
| 1998 | Free cash flow margin | -456.2% |
|
| 1999 | Free cash flow margin | -440.9% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -4949000 |
|
| 1998 | Operating cash flow | -13093000 |
|
| 1999 | Operating cash flow | -46786000 |
|
| 2000 | Operating cash flow | -99894000 |
|
| 2001 | Operating cash flow | -26651000 |
|
| 2002 | Operating cash flow | -4691000 |
|
| 2003 | Operating cash flow | 8955000 |
|
| 2004 | Operating cash flow | -15218000 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -5459000 |
|
| 1998 | Free cash flow | -14225000 |
|
| 1999 | Free cash flow | -55212000 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 33.7% |
|
| 1999 | Liabilities / assets | 10.8% |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 54.5% |
|
| 2003 | Liabilities / assets | 29.6% |
|
| 2004 | Liabilities / assets | 24.8% |
|
| 2005 | Liabilities / assets | 48.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 2.01× |
|
| 1999 | Current assets / current liabilities | 5.08× |
|
| 2000 | Current assets / current liabilities | 1.04× |
|
| 2001 | Current assets / current liabilities | 1.29× |
|
| 2002 | Current assets / current liabilities | 1.29× |
|
| 2003 | Current assets / current liabilities | 2.99× |
|
| 2004 | Current assets / current liabilities | 3.85× |
|
| 2005 | Current assets / current liabilities | 1.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 5.72 million Exact valueExact value: -5721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.95 million Exact valueExact value: -4949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 510,000 Exact valueExact value: 510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.46 million Calculation and evidence-4949000 − 510000 USD Exact free cash flow: -5459000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 15.07 million Exact valueExact value: -15065000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.09 million Exact valueExact value: -13093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.23 million Calculation and evidence-13093000 − 1132000 USD Exact free cash flow: -14225000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 76.6 million Exact valueExact value: -76603000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46.79 million Exact valueExact value: -46786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.43 million Exact valueExact value: 8426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55.21 million Calculation and evidence-46786000 − 8426000 USD Exact free cash flow: -55212000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 346.6 million Exact valueExact value: -346595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 99.89 million Exact valueExact value: -99894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 53.68 million Exact valueExact value: -53678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.65 million Exact valueExact value: -26651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.14 million Exact valueExact value: -1143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.69 million Exact valueExact value: -4691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.39 million Exact valueExact value: 1386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.96 million Exact valueExact value: 8955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 14.74 million Exact valueExact value: -14735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.22 million Exact valueExact value: -15218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 22.02 million Exact valueExact value: -22020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001088022, 1088022, edgar:1088022
Also known as BAMBOO COM INC, INTERNET PICTURES CORP