NextMart Inc.

EDGAR

70 filing records in this dataset, filed from 1999-09-10 to 2021-09-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2011-06-30 · USD

Exact inputs and evidence
Cash and cash equivalents
26.5 thousand USD Source
Exact value

26470 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.87 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Net income: -9795738 USD · 2009-10-01 – 2010-09-30 Source
  • Net income: -6239290 USD · 2009-10-01 – 2010-06-30 Source
  • Net income: -103356 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -164653 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -47246 USD · 2011-04-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-09-28.

Financial data available through: 2010-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2010-09-30
  • Operating income: 3 of 11 periods available· newest 2010-09-30
  • Net income: 4 of 11 periods available· newest 2010-09-30
  • Operating cash flow: 5 of 11 periods available· newest 2010-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2010-09-30
  • Total liabilities: 3 of 11 periods available· newest 2010-09-30
  • Current assets: 3 of 11 periods available· newest 2010-09-30
  • Current liabilities: 3 of 11 periods available· newest 2010-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2010-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 98,852

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 98852 = -98852 USD

    98852 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    0 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.65 million

    Prior period

    −USD 6.14 million

    –

    Current period

    −USD 9.8 million

    –

    Exact inputs and evidence

    -9795738 − -6142520 = -3653218 USD

    -6142520 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    -9795738 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 801,066

    Prior period

    −USD 1.12 million

    –

    Current period

    −USD 319,434

    –

    Exact inputs and evidence

    -319434 − -1120500 = 801066 USD

    -1120500 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    -319434 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-10-01 – 2010-09-30

  • Revenue USD 0
  • Operating costs Derived USD 246,487
  • Operating income −USD 246,487
  • Tax, interest and other Derived USD 9.55 million
  • Net income −USD 9.8 million

Cash

  • Operating cash flow −USD 319,434
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 146% of revenue.
  • 2009 Operating loss: operating costs were 840% of revenue.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-10-01 – 2000-09-300 UnavailableUnavailableUnavailable-8336 Unavailable
Source
2001 2001-01-01 – 2001-12-31345767 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2002 2002-01-01 – 2002-12-311194290 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2006 2005-04-01 – 2006-03-3120413762 29900378 Derived -9486616 21956374 Derived -31442990 Unavailable
Source
2009 2008-10-01 – 2009-09-3098852 829927 Derived -731075 5411445 Derived -6142520 Unavailable
Source
2010 2009-10-01 – 2010-09-300 246487 Derived -246487 9549251 Derived -9795738 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.0M16.5M11.0M5.5M0.0200020062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue0
2001Revenue345767
2002Revenue1194290
2006Revenue20413762
2009Revenue98852
2010Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.273%173%73%-27%-128%200020062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over year245.4%
2006Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -739.6% 2009
Net margin -6,213.9% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.497%-1,305%-3,107%-4,909%-6,711%2000-09-3020062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-09-30Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2006Operating margin-46.5%
2009Operating margin-739.6%
2010Operating marginNot reported
2000Net marginNot reported
2001-12-31Net marginNot reported
2002-12-31Net marginNot reported
2006Net margin-154%
2009Net margin-6,213.9%
2010Net marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2006Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -319.4K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140.8K-369.7K-880.3K-1.4M-1.9M200020062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-9236
2001Operating cash flow-1760560
2002Operating cash flow-236140
2006Operating cash flowNot reportedNo source recorded
2009Operating cash flow-1120500
2010Operating cash flow-319434

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2006Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

263% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,155%1,616%1,077%539%0%20002006-03-312010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets0%
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2006-03-31Liabilities / assetsNot reported
2009Liabilities / assets1,995.1%
2010Liabilities / assets263%

Current assets to current liabilities

Current assets divided by current liabilities.

0.3× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.46×1.09×0.73×0.36×0.00×2000-09-3020062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-09-30Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities1.35×
2009Current assets / current liabilities0.05×
2010Current assets / current liabilities0.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-10-01 – 2000-09-30
−USD 8,336
Exact value

Exact value: -8336 USD

1999-10-01 – 2000-09-30: -8336 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9,236
Exact value

Exact value: -9236 USD

1999-10-01 – 2000-09-30: -9236 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
Unavailable Not reported for this period.
−USD 1.76 million
Exact value

Exact value: -1760560 USD

2001-01-01 – 2001-12-31: -1760560 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
Unavailable Not reported for this period.
−USD 236,140
Exact value

Exact value: -236140 USD

2002-01-01 – 2002-12-31: -236140 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-04-01 – 2006-03-31
−USD 31.44 million
Exact value

Exact value: -31442990 USD

2005-04-01 – 2006-03-31: -31442990 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-10-01 – 2009-09-30
−USD 6.14 million
Exact value

Exact value: -6142520 USD

2008-10-01 – 2009-09-30: -6142520 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Exact value

Exact value: -1120500 USD

2008-10-01 – 2009-09-30: -1120500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-10-01 – 2010-09-30
−USD 9.8 million
Exact value

Exact value: -9795738 USD

2009-10-01 – 2010-09-30: -9795738 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 319,434
Exact value

Exact value: -319434 USD

2009-10-01 – 2010-09-30: -319434 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001088005, 1088005, edgar:1088005

Also known as FUTURE TECHNOLGIES INC, FUTURE TECHNOLOGIES INC, SE GLOBAL EQUITIES CORP, SUN NEW MEDIA INC.