Revenue
17.2 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 17231000 USD Source
26 filing records in this dataset, filed from 2000-08-11 to 2005-11-14. Explore the available filing history and original sources.
17.2 million USD
2005-09-30 · USD
10.2%
2005-09-30 · %
638 thousand USD
2005-09-30 · USD
457 thousand USD
2005-09-30 · USD
7588000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
60.4 million USD
2004-10-01 – 2005-09-30
6.26 million USD
2004-10-01 – 2005-09-30
2.22 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-14.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 32.39 million
–
Current period
USD 38.35 million
–
38347000 − 32392000 = 5955000 USD
32392000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source38347000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 655,000
–
Current period
USD 673,000
–
673000 − 655000 = 18000 USD
655000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source673000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.44 million
–
Current period
USD 1.81 million
–
1814000 − 3440000 = -1626000 USD
3440000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1814000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 419,000
–
Current period
USD 620,000
–
620000 − 419000 = 201000 USD
419000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source620000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 1142819 | 6488990 Derived | -5346171 | 395089 Derived | -5741260 | -5840710 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 12916000 | 30049000 Derived | -17133000 | -265000 Derived | -16868000 | -19577000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 39866000 | 79244000 Derived | -39378000 | -138000 Derived | -39240000 | -32172000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 22173000 | 47829000 Derived | -25656000 | 3571000 Derived | -29227000 | -18205000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 26360000 | 33540000 Derived | -7180000 | 1107000 Derived | -8287000 | -2201000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 32392000 | 31303000 Derived | 1089000 | 434000 Derived | 655000 | 3021000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 38347000 | 37193000 Derived | 1154000 | 481000 Derived | 673000 | 1194000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 1142819 |
|
| 1999 | Revenue | 12916000 |
|
| 2000 | Revenue | 39866000 |
|
| 2001 | Revenue | 22173000 |
|
| 2002 | Revenue | 26360000 |
|
| 2003 | Revenue | 32392000 |
|
| 2004 | Revenue | 38347000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 1,030.2% |
|
| 2000 | Year over year | 208.7% |
|
| 2001 | Year over year | -44.4% |
|
| 2002 | Year over year | 18.9% |
|
| 2003 | Year over year | 22.9% |
|
| 2004 | Year over year | 18.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -467.8% |
|
| 1999 | Operating margin | -132.6% |
|
| 2000 | Operating margin | -98.8% |
|
| 2001 | Operating margin | -115.7% |
|
| 2002 | Operating margin | -27.2% |
|
| 2003 | Operating margin | 3.4% |
|
| 2004 | Operating margin | 3% |
|
| 1998 | Net margin | -502.4% |
|
| 1999 | Net margin | -130.6% |
|
| 2000 | Net margin | -98.4% |
|
| 2001 | Net margin | -131.8% |
|
| 2002 | Net margin | -31.4% |
|
| 2003 | Net margin | 2% |
|
| 2004 | Net margin | 1.8% |
|
| 1998 | Free cash flow margin | -511.1% |
|
| 1999 | Free cash flow margin | -151.6% |
|
| 2000 | Free cash flow margin | -80.7% |
|
| 2001 | Free cash flow margin | -82.1% |
|
| 2002 | Free cash flow margin | -8.3% |
|
| 2003 | Free cash flow margin | 9.3% |
|
| 2004 | Free cash flow margin | 3.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -4800135 |
|
| 1999 | Operating cash flow | -17362000 |
|
| 2000 | Operating cash flow | -25457000 |
|
| 2001 | Operating cash flow | -16514000 |
|
| 2002 | Operating cash flow | -1813000 |
|
| 2003 | Operating cash flow | 3440000 |
|
| 2004 | Operating cash flow | 1814000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -5840710 |
|
| 1999 | Free cash flow | -19577000 |
|
| 2000 | Free cash flow | -32172000 |
|
| 2001 | Free cash flow | -18205000 |
|
| 2002 | Free cash flow | -2201000 |
|
| 2003 | Free cash flow | 3021000 |
|
| 2004 | Free cash flow | 1194000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 2.6× |
|
| 2000 | Current assets / current liabilities | 0.88× |
|
| 2001 | Current assets / current liabilities | 0.79× |
|
| 2002 | Current assets / current liabilities | 0.89× |
|
| 2003 | Current assets / current liabilities | 1.01× |
|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 5.74 million Exact valueExact value: -5741260 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.8 million Exact valueExact value: -4800135 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1040575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.84 million Calculation and evidence-4800135 − 1040575 USD Exact free cash flow: -5840710 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 16.87 million Exact valueExact value: -16868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.36 million Exact valueExact value: -17362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.58 million Calculation and evidence-17362000 − 2215000 USD Exact free cash flow: -19577000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 39.24 million Exact valueExact value: -39240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.46 million Exact valueExact value: -25457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.72 million Exact valueExact value: 6715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.17 million Calculation and evidence-25457000 − 6715000 USD Exact free cash flow: -32172000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 29.23 million Exact valueExact value: -29227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.51 million Exact valueExact value: -16514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.69 million Exact valueExact value: 1691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.21 million Calculation and evidence-16514000 − 1691000 USD Exact free cash flow: -18205000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 8.29 million Exact valueExact value: -8287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.81 million Exact valueExact value: -1813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 388,000 Exact valueExact value: 388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.2 million Calculation and evidence-1813000 − 388000 USD Exact free cash flow: -2201000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 655,000 Exact valueExact value: 655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.44 million Exact valueExact value: 3440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 419,000 Exact valueExact value: 419000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.02 million Calculation and evidence3440000 − 419000 USD Exact free cash flow: 3021000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 673,000 Exact valueExact value: 673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Exact valueExact value: 1814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 620,000 Exact valueExact value: 620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Calculation and evidence1814000 − 620000 USD Exact free cash flow: 1194000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001087875, 1087875, edgar:1087875
Also known as COOLSAVINGS COM INC