ENVISION DEVELOPMENT CORP /FL/

EDGAR

7 filing records in this dataset, filed from 1999-12-14 to 2000-12-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

294 thousand USD

2000-10-28 · USD

Exact inputs and evidence

Net margin

-43,841.28%

2000-10-28 · %

Exact inputs and evidence
Cash and cash equivalents
15.8 thousand USD Source
Exact value

15795 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-12-28.

Financial data available through: 2000-01-29.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2000-01-29
  • Operating income: 1 of 11 periods available· newest 2000-01-29
  • Net income: 1 of 11 periods available· newest 2000-01-29
  • Operating cash flow: 1 of 11 periods available· newest 2000-01-29
  • Capital expenditure: 1 of 11 periods available· newest 2000-01-29
  • Total assets: 1 of 11 periods available· newest 2000-01-29
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 2000-01-29
  • Current liabilities: 1 of 11 periods available· newest 2000-01-29
  • Cash and cash equivalents: 1 of 11 periods available· newest 2000-01-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-01-30 – 2000-01-29

  • Revenue USD 2.29 million 100% of revenue
  • Cost of revenue USD 1.83 million 80% of revenue
  • Operating expenses USD 5.69 million 249% of revenue
  • Operating income −USD 5.23 million −229% of revenue
  • Tax, interest and other Derived −USD 4,648 −0.2% of revenue
  • Net income −USD 5.23 million −228% of revenue

Cash

  • Operating cash flow −USD 5.41 million −236% of revenue
  • Capital expenditure USD 310,287 14% of revenue
  • Free cash flow Derived −USD 5.72 million −250% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 329% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-01-30 – 2000-01-292290149 7523264 Derived -5233115 -4648 Derived -5228467 -5718995 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.2M618.3K0.02000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue2290149

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -228.5% 2000
Net margin -228.3% 2000
Free cash flow margin -249.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-52%-125%-197%-270%2000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-228.5%
2000Net margin-228.3%
2000Free cash flow margin-249.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.4M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.432.7K-1.1M-2.7M-4.3M-5.8M2000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-5408708

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.7M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.457.5K-1.2M-2.9M-4.5M-6.2M2000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-5718995

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-01-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

6.61× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.14×5.35×3.57×1.78×0.00×2000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities6.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-01-30 – 2000-01-29
−USD 5.23 million
Exact value

Exact value: -5228467 USD

1999-01-30 – 2000-01-29: -5228467 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.41 million
Exact value

Exact value: -5408708 USD

1999-01-30 – 2000-01-29: -5408708 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 310,287
Exact value

Exact value: 310287 USD

1999-01-30 – 2000-01-29: 310287 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.72 million
Calculation and evidence

-5408708 − 310287 USD

Exact free cash flow: -5718995 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001087782, 1087782, edgar:1087782

Also known as PERFUMANIA COM INC