GEOTEC, INC.

EDGAR

36 filing records in this dataset, filed from 1999-10-14 to 2009-01-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2001-12-31 · USD

Exact inputs and evidence

Operating cash flow

86.8 thousand USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -366998 USD Source
  • Operating Cash Flow: -453835 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Revenue: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 0 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 0 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 0 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 0 USD · 2001-01-01 – 2001-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-01-20.

Financial data available through: 2006-12-29.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2003-12-31
  • Operating income: 6 of 11 periods available· newest 2004-12-31
  • Net income: 9 of 11 periods available· newest 2006-12-29
  • Operating cash flow: 9 of 11 periods available· newest 2006-12-29
  • Capital expenditure: 4 of 11 periods available· newest 2001-12-31
  • Total assets: 1 of 11 periods available· newest 2006-12-29
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2006-12-29
  • Current liabilities: 1 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2006-12-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 5.26 million

    Prior period

    −USD 6.88 million

    –

    Current period

    −USD 1.62 million

    –

    Exact inputs and evidence

    -1621897 − -6878125 = 5256228 USD

    -6878125 USD · 2004-12-30 – 2005-12-29

    Inspect prior input Prior source

    -1621897 USD · 2005-12-30 – 2006-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 87,260

    Prior period

    −USD 484,038

    –

    Current period

    −USD 571,298

    –

    Exact inputs and evidence

    -571298 − -484038 = -87260 USD

    -484038 USD · 2004-12-30 – 2005-12-29

    Inspect prior input Prior source

    -571298 USD · 2005-12-30 – 2006-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 0
  • Operating costs Derived −USD 686,672
  • Operating income USD 686,672
  • Tax, interest and other Derived USD 1.39 million
  • Net income −USD 707,957

Cash

  • Operating cash flow −USD 490,765
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 2,419% of revenue.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Operating loss: operating costs were 958% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-310 521829 Derived -521829 4058 Derived -525887 -632353 Derived
Source
2000 2000-01-01 – 2000-12-31152261 3682875 Derived -3530614 57449 Derived -3588063 -913426 Derived
Source
2001 2001-01-01 – 2001-12-310 1426701 Derived -1426701 112624 Derived -1539325 -366998 Derived
Source
2002 2002-01-01 – 2002-12-3197500 933744 Derived -836244 116572 Derived -952816 Unavailable
Source
2003 2003-01-01 – 2003-12-310 -686672 Derived 686672 1394629 Derived -707957 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.164.4K123.3K82.2K41.1K0.019992000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue0
2000Revenue152261
2001Revenue0
2002Revenue97500
2003Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%19992000200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over year-100%
2002Year over yearNo prior comparable period
2003Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -857.7% 2002
Net margin -977.2% 2002
Free cash flow margin -599.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.189%-495%-1,178%-1,862%-2,545%19992000200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating marginNot reported
2000Operating margin-2,318.8%
2001Operating marginNot reported
2002Operating margin-857.7%
2003Operating marginNot reported
1999Net marginNot reported
2000Net margin-2,356.5%
2001Net marginNot reported
2002Net margin-977.2%
2003Net marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin-599.9%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -490.8K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.9K-180.8K-430.4K-680.0K-929.7K19992000200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-627772
2000Operating cash flow-860817
2001Operating cash flow-366998
2002Operating cash flow-173658
2003Operating cash flow-490765

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -367K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.1K-191.8K-456.7K-721.6K-986.5K19992000200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-632353
2000Free cash flow-913426
2001Free cash flow-366998
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

1.19× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.28×0.96×0.64×0.32×0.00×19992000200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.19×
2000Current assets / current liabilitiesNot reported
2001Current assets / current liabilitiesNot reported
2002Current assets / current liabilitiesNot reported
2003Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 277,649
Exact value

Exact value: -277649 USD

1998-01-01 – 1998-12-31: -277649 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 276,247
Exact value

Exact value: -276247 USD

1998-01-01 – 1998-12-31: -276247 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,732
Exact value

Exact value: 7732 USD

1998-01-01 – 1998-12-31: 7732 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 283,979
Calculation and evidence

-276247 − 7732 USD

Exact free cash flow: -283979 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 525,887
Exact value

Exact value: -525887 USD

1999-01-01 – 1999-12-31: -525887 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 627,772
Exact value

Exact value: -627772 USD

1999-01-01 – 1999-12-31: -627772 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,581
Exact value

Exact value: 4581 USD

1999-01-01 – 1999-12-31: 4581 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 632,353
Calculation and evidence

-627772 − 4581 USD

Exact free cash flow: -632353 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 3.59 million
Exact value

Exact value: -3588063 USD

2000-01-01 – 2000-12-31: -3588063 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 860,817
Exact value

Exact value: -860817 USD

2000-01-01 – 2000-12-31: -860817 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,609
Exact value

Exact value: 52609 USD

2000-01-01 – 2000-12-31: 52609 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 913,426
Calculation and evidence

-860817 − 52609 USD

Exact free cash flow: -913426 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.54 million
Exact value

Exact value: -1539325 USD

2001-01-01 – 2001-12-31: -1539325 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 366,998
Exact value

Exact value: -366998 USD

2001-01-01 – 2001-12-31: -366998 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 366,998
Calculation and evidence

-366998 − 0 USD

Exact free cash flow: -366998 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 952,816
Exact value

Exact value: -952816 USD

2002-01-01 – 2002-12-31: -952816 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 173,658
Exact value

Exact value: -173658 USD

2002-01-01 – 2002-12-31: -173658 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 707,957
Exact value

Exact value: -707957 USD

2003-01-01 – 2003-12-31: -707957 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 490,765
Exact value

Exact value: -490765 USD

2003-01-01 – 2003-12-31: -490765 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 532,625
Exact value

Exact value: -532625 USD

2004-01-01 – 2004-12-31: -532625 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 346,550
Exact value

Exact value: -346550 USD

2004-01-01 – 2004-12-31: -346550 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-12-30 – 2005-12-29
−USD 6.88 million
Exact value

Exact value: -6878125 USD

2004-12-30 – 2005-12-29: -6878125 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 484,038
Exact value

Exact value: -484038 USD

2004-12-30 – 2005-12-29: -484038 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-12-30 – 2006-12-29
−USD 1.62 million
Exact value

Exact value: -1621897 USD

2005-12-30 – 2006-12-29: -1621897 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 571,298
Exact value

Exact value: -571298 USD

2005-12-30 – 2006-12-29: -571298 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001087717, 1087717, edgar:1087717

Also known as GEOTEC THERMAL GENERATORS INC, KENNSINGTON CAPITAL & EQUITY CORP