BARNEYS NEW YORK INC

EDGAR

30 filing records in this dataset, filed from 1999-06-15 to 2004-12-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

127 million USD

2004-10-30 · USD

Exact inputs and evidence

Operating margin

8.13%

2004-10-30 · %

Exact inputs and evidence
  • Operating Income: 10318000 USD Source
  • Revenue: 126944000 USD Source
Cash and cash equivalents
8.13 million USD Source
Exact value

8133000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-12-14.

Financial data available through: 2004-01-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2004-01-31
  • Operating income: 4 of 11 periods available· newest 2004-01-31
  • Net income: 5 of 11 periods available· newest 2004-01-31
  • Operating cash flow: 5 of 11 periods available· newest 2004-01-31
  • Capital expenditure: 5 of 11 periods available· newest 2004-01-31
  • Total assets: 4 of 11 periods available· newest 2004-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2004-01-31
  • Current liabilities: 4 of 11 periods available· newest 2004-01-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2004-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.8%

    Prior period

    USD 383.36 million

    –

    Current period

    USD 409.48 million

    –

    Exact inputs and evidence

    409477000 − 383363000 = 26114000 USD

    383363000 USD · 2002-02-02 – 2003-02-01

    Inspect prior input Prior source

    409477000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -15.7%

    Prior period

    USD 8.47 million

    –

    Current period

    USD 7.14 million

    –

    Exact inputs and evidence

    7140000 − 8466000 = -1326000 USD

    8466000 USD · 2002-02-02 – 2003-02-01

    Inspect prior input Prior source

    7140000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +78.7%

    Prior period

    USD 14.14 million

    –

    Current period

    USD 25.27 million

    –

    Exact inputs and evidence

    25272000 − 14141000 = 11131000 USD

    14141000 USD · 2002-02-02 – 2003-02-01

    Inspect prior input Prior source

    25272000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -18.5%

    Prior period

    USD 11.08 million

    –

    Current period

    USD 9.04 million

    –

    Exact inputs and evidence

    9036000 − 11082000 = -2046000 USD

    11082000 USD · 2002-02-02 – 2003-02-01

    Inspect prior input Prior source

    9036000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-02-01 – 2004-01-31

  • Revenue USD 409.48 million 100% of revenue
  • Operating costs Derived USD 386.52 million 94% of revenue
  • Operating income USD 22.96 million 5.6% of revenue
  • Tax, interest and other Derived USD 15.82 million 3.9% of revenue
  • Net income USD 7.14 million 1.7% of revenue

Cash

  • Operating cash flow USD 25.27 million 6.2% of revenue
  • Capital expenditure USD 9.04 million 2.2% of revenue
  • Free cash flow Derived USD 16.24 million 4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 95%
  • 2004 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-02-03 – 2000-02-02366802000 UnavailableUnavailableUnavailable-5346000 8781000 Derived
Source
2001 2000-02-04 – 2001-02-03404321000 UnavailableUnavailableUnavailable610000 14543000 Derived
Source
2002 2001-02-03 – 2002-02-02371169000 UnavailableUnavailableUnavailable-15171000 2029000 Derived
Source
2003 2002-02-02 – 2003-02-01383363000 363261000 Derived 20102000 11636000 Derived 8466000 3059000 Derived
Source
2004 2003-02-01 – 2004-01-31409477000 386519000 Derived 22958000 15818000 Derived 7140000 16236000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 409.5M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.442.2M331.7M221.1M110.6M0.020002001200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue366802000
2001Revenue404321000
2002Revenue371169000
2003Revenue383363000
2004Revenue409477000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.8% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7%6.4%1.0%-4.3%-9.7%20002001200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year10.2%
2002Year over year-8.2%
2003Year over year3.3%
2004Year over year6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.6% 2004
Net margin 1.7% 2004
Free cash flow margin 4% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4%3.6%0.8%-2.1%-4.9%2000-02-022001-02-032002-02-0220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-02-02Operating marginNot reported
2001-02-03Operating marginNot reported
2002-02-02Operating marginNot reported
2003Operating margin5.2%
2004Operating margin5.6%
2000Net margin-1.5%
2001Net margin0.2%
2002Net margin-4.1%
2003Net margin2.2%
2004Net margin1.7%
2000Free cash flow margin2.4%
2001Free cash flow margin3.6%
2002Free cash flow margin0.5%
2003Free cash flow margin0.8%
2004Free cash flow margin4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25.3M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.3M20.5M13.6M6.8M0.020002001200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow15005000
2001Operating cash flow23042000
2002Operating cash flow14011000
2003Operating cash flow14141000
2004Operating cash flow25272000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 16.2M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.5M13.2M8.8M4.4M0.020002001200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow8781000
2001Free cash flow14543000
2002Free cash flow2029000
2003Free cash flow3059000
2004Free cash flow16236000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-02-02Liabilities / assetsNot reportedNo source recorded
2001-02-03Liabilities / assetsNot reported
2002-02-02Liabilities / assetsNot reported
2003-02-01Liabilities / assetsNot reported
2004-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.03× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.19×1.64×1.10×0.55×0.00×2000-02-022001200220032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-02-02Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities1.93×
2002Current assets / current liabilities1.77×
2003Current assets / current liabilities1.58×
2004Current assets / current liabilities2.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-02-03 – 2000-02-02
−USD 5.35 million
Exact value

Exact value: -5346000 USD

1999-02-03 – 2000-02-02: -5346000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.01 million
Exact value

Exact value: 15005000 USD

1999-02-03 – 2000-02-02: 15005000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.22 million
Exact value

Exact value: 6224000 USD

1999-02-03 – 2000-02-02: 6224000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.78 million
Calculation and evidence

15005000 − 6224000 USD

Exact free cash flow: 8781000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-04 – 2001-02-03
USD 610,000
Exact value

Exact value: 610000 USD

2000-02-04 – 2001-02-03: 610000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.04 million
Exact value

Exact value: 23042000 USD

2000-02-04 – 2001-02-03: 23042000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.5 million
Exact value

Exact value: 8499000 USD

2000-02-04 – 2001-02-03: 8499000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.54 million
Calculation and evidence

23042000 − 8499000 USD

Exact free cash flow: 14543000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-03 – 2002-02-02
−USD 15.17 million
Exact value

Exact value: -15171000 USD

2001-02-03 – 2002-02-02: -15171000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.01 million
Exact value

Exact value: 14011000 USD

2001-02-03 – 2002-02-02: 14011000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.98 million
Exact value

Exact value: 11982000 USD

2001-02-03 – 2002-02-02: 11982000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Calculation and evidence

14011000 − 11982000 USD

Exact free cash flow: 2029000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-02 – 2003-02-01
USD 8.47 million
Exact value

Exact value: 8466000 USD

2002-02-02 – 2003-02-01: 8466000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.14 million
Exact value

Exact value: 14141000 USD

2002-02-02 – 2003-02-01: 14141000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.08 million
Exact value

Exact value: 11082000 USD

2002-02-02 – 2003-02-01: 11082000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Calculation and evidence

14141000 − 11082000 USD

Exact free cash flow: 3059000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-01 – 2004-01-31
USD 7.14 million
Exact value

Exact value: 7140000 USD

2003-02-01 – 2004-01-31: 7140000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.27 million
Exact value

Exact value: 25272000 USD

2003-02-01 – 2004-01-31: 25272000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.04 million
Exact value

Exact value: 9036000 USD

2003-02-01 – 2004-01-31: 9036000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.24 million
Calculation and evidence

25272000 − 9036000 USD

Exact free cash flow: 16236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001087414, 1087414, edgar:1087414