Revenue
127 million USD
2004-10-30 · USD
Exact inputs and evidence
- Revenue: 126944000 USD Source
30 filing records in this dataset, filed from 1999-06-15 to 2004-12-14. Explore the available filing history and original sources.
8133000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-12-14.
Financial data available through: 2004-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 383.36 million
–
Current period
USD 409.48 million
–
409477000 − 383363000 = 26114000 USD
383363000 USD · 2002-02-02 – 2003-02-01
Inspect prior input Prior source409477000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.47 million
–
Current period
USD 7.14 million
–
7140000 − 8466000 = -1326000 USD
8466000 USD · 2002-02-02 – 2003-02-01
Inspect prior input Prior source7140000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.14 million
–
Current period
USD 25.27 million
–
25272000 − 14141000 = 11131000 USD
14141000 USD · 2002-02-02 – 2003-02-01
Inspect prior input Prior source25272000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.08 million
–
Current period
USD 9.04 million
–
9036000 − 11082000 = -2046000 USD
11082000 USD · 2002-02-02 – 2003-02-01
Inspect prior input Prior source9036000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-02-03 – 2000-02-02 | 366802000 | Unavailable | Unavailable | Unavailable | -5346000 | 8781000 Derived | Source
|
| 2001 2000-02-04 – 2001-02-03 | 404321000 | Unavailable | Unavailable | Unavailable | 610000 | 14543000 Derived | Source
|
| 2002 2001-02-03 – 2002-02-02 | 371169000 | Unavailable | Unavailable | Unavailable | -15171000 | 2029000 Derived | Source
|
| 2003 2002-02-02 – 2003-02-01 | 383363000 | 363261000 Derived | 20102000 | 11636000 Derived | 8466000 | 3059000 Derived | Source
|
| 2004 2003-02-01 – 2004-01-31 | 409477000 | 386519000 Derived | 22958000 | 15818000 Derived | 7140000 | 16236000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 366802000 |
|
| 2001 | Revenue | 404321000 |
|
| 2002 | Revenue | 371169000 |
|
| 2003 | Revenue | 383363000 |
|
| 2004 | Revenue | 409477000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 10.2% |
|
| 2002 | Year over year | -8.2% |
|
| 2003 | Year over year | 3.3% |
|
| 2004 | Year over year | 6.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-02-02 | Operating margin | Not reported |
|
| 2001-02-03 | Operating margin | Not reported |
|
| 2002-02-02 | Operating margin | Not reported |
|
| 2003 | Operating margin | 5.2% |
|
| 2004 | Operating margin | 5.6% |
|
| 2000 | Net margin | -1.5% |
|
| 2001 | Net margin | 0.2% |
|
| 2002 | Net margin | -4.1% |
|
| 2003 | Net margin | 2.2% |
|
| 2004 | Net margin | 1.7% |
|
| 2000 | Free cash flow margin | 2.4% |
|
| 2001 | Free cash flow margin | 3.6% |
|
| 2002 | Free cash flow margin | 0.5% |
|
| 2003 | Free cash flow margin | 0.8% |
|
| 2004 | Free cash flow margin | 4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 15005000 |
|
| 2001 | Operating cash flow | 23042000 |
|
| 2002 | Operating cash flow | 14011000 |
|
| 2003 | Operating cash flow | 14141000 |
|
| 2004 | Operating cash flow | 25272000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 8781000 |
|
| 2001 | Free cash flow | 14543000 |
|
| 2002 | Free cash flow | 2029000 |
|
| 2003 | Free cash flow | 3059000 |
|
| 2004 | Free cash flow | 16236000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-02-02 | Liabilities / assets | Not reported | No source recorded |
| 2001-02-03 | Liabilities / assets | Not reported |
|
| 2002-02-02 | Liabilities / assets | Not reported |
|
| 2003-02-01 | Liabilities / assets | Not reported |
|
| 2004-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-02-02 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 1.93× |
|
| 2002 | Current assets / current liabilities | 1.77× |
|
| 2003 | Current assets / current liabilities | 1.58× |
|
| 2004 | Current assets / current liabilities | 2.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-02-03 – 2000-02-02 | −USD 5.35 million Exact valueExact value: -5346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.01 million Exact valueExact value: 15005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.22 million Exact valueExact value: 6224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.78 million Calculation and evidence15005000 − 6224000 USD Exact free cash flow: 8781000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-04 – 2001-02-03 | USD 610,000 Exact valueExact value: 610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.04 million Exact valueExact value: 23042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.5 million Exact valueExact value: 8499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.54 million Calculation and evidence23042000 − 8499000 USD Exact free cash flow: 14543000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-03 – 2002-02-02 | −USD 15.17 million Exact valueExact value: -15171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.01 million Exact valueExact value: 14011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.98 million Exact valueExact value: 11982000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Calculation and evidence14011000 − 11982000 USD Exact free cash flow: 2029000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-02 – 2003-02-01 | USD 8.47 million Exact valueExact value: 8466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.14 million Exact valueExact value: 14141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.08 million Exact valueExact value: 11082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Calculation and evidence14141000 − 11082000 USD Exact free cash flow: 3059000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-01 – 2004-01-31 | USD 7.14 million Exact valueExact value: 7140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.27 million Exact valueExact value: 25272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.04 million Exact valueExact value: 9036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.24 million Calculation and evidence25272000 − 9036000 USD Exact free cash flow: 16236000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001087414, 1087414, edgar:1087414