WEST PENN FUNDING LLC

EDGAR

21 filing records in this dataset, filed from 2000-03-30 to 2004-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

26 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

23.39%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: 6083000 USD Source
  • Revenue: 26007000 USD Source
Cash and cash equivalents
2.12 million USD Source
Exact value

2115000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

104 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 25423000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 26769000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 107449000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 81618000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 26007000 USD · 2004-01-01 – 2004-03-31 Source

Net income

0 USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: 0 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 0 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: 0 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 0 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 0 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-10.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2003-12-31
  • Operating income: 4 of 11 periods available· newest 2003-12-31
  • Net income: 4 of 11 periods available· newest 2003-12-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2003-12-31
  • Current liabilities: 4 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.7%

    Prior period

    USD 105.64 million

    –

    Current period

    USD 107.45 million

    –

    Exact inputs and evidence

    107449000 − 105635000 = 1814000 USD

    105635000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    107449000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 151,000

    Prior period

    −USD 151,000

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − -151000 = 151000 USD

    -151000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    0 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 107.45 million 100% of revenue
  • Operating costs Derived USD 79.84 million 74% of revenue
  • Operating income USD 27.61 million 26% of revenue
  • Tax, interest and other Derived USD 27.61 million 26% of revenue
  • Net income USD 0 0% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 42%58%
  • 2001 38%62%
  • 2002 Net loss: net income was −0.1% of revenue.
  • 2003 26%74%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3196024000 55659000 Derived 40365000 40249000 Derived 116000 Unavailable
Source
2001 2001-01-01 – 2001-12-3198584000 61565000 Derived 37019000 36988000 Derived 31000 Unavailable
Source
2002 2002-01-01 – 2002-12-31105635000 73250000 Derived 32385000 32536000 Derived -151000 Unavailable
Source
2003 2003-01-01 – 2003-12-31107449000 79837000 Derived 27612000 27612000 Derived 0 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 107.4M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116.0M87.0M58.0M29.0M0.02000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue96024000
2001Revenue98584000
2002Revenue105635000
2003Revenue107449000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.7% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7%5.8%3.9%1.9%0.0%2000200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year2.7%
2002Year over year7.2%
2003Year over year1.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 25.7% 2003
Net margin 0% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%33%21%9%-4%2000200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin42%
2001Operating margin37.6%
2002Operating margin30.7%
2003Operating margin25.7%
2000Net margin0.1%
2001Net margin0%
2002Net margin-0.1%
2003Net margin0%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.36× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.47×1.10×0.73×0.37×0.00×2000200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.18×
2001Current assets / current liabilities1.22×
2002Current assets / current liabilities0.21×
2003Current assets / current liabilities1.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 116,000
Exact value

Exact value: 116000 USD

2000-01-01 – 2000-12-31: 116000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 31,000
Exact value

Exact value: 31000 USD

2001-01-01 – 2001-12-31: 31000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 151,000
Exact value

Exact value: -151000 USD

2002-01-01 – 2002-12-31: -151000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001087288, 1087288, edgar:1087288