Revenue
4.02 million USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 4022000 USD Source
39 filing records in this dataset, filed from 1999-11-15 to 2007-08-14. Explore the available filing history and original sources.
2175000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
16.7 million USD
2006-07-01 – 2007-06-30
-5.19 million USD
2006-07-01 – 2007-06-30
-3.18 million USD
2006-01-01 – 2006-12-31
605 thousand USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-08-14.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15.89 million
–
Current period
USD 15.2 million
–
15198000 − 15894000 = -696000 USD
15894000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source15198000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.35 million
–
Current period
−USD 3.8 million
–
-3800000 − 1352000 = -5152000 USD
1352000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-3800000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.34 million
–
Current period
−USD 3.18 million
–
-3182000 − 1338000 = -4520000 USD
1338000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-3182000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 1251000 | 4387000 Derived | -3136000 | 63000 Derived | -3199000 | -2298000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 8506000 | 20175000 Derived | -11669000 | -778000 Derived | -10891000 | -11348000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 16873000 | 40305000 Derived | -23432000 | -2328000 Derived | -21104000 | -21852000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1874000 | 20317000 Derived | -18443000 | -565000 Derived | -17878000 | -12912000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2915000 | 8441000 Derived | -5526000 | -22000 Derived | -5504000 | -3848000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 4571000 | 6049000 Derived | -1478000 | 33000 Derived | -1511000 | -1319000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 13993000 | 11825000 Derived | 2168000 | 42000 Derived | 2126000 | 1218000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 15894000 | 14892000 Derived | 1002000 | -350000 Derived | 1352000 | 900000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 15198000 | 19288000 Derived | -4090000 | -290000 Derived | -3800000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 1251000 |
|
| 1999 | Revenue | 8506000 |
|
| 2000 | Revenue | 16873000 |
|
| 2001 | Revenue | 1874000 |
|
| 2002 | Revenue | 2915000 |
|
| 2003 | Revenue | 4571000 |
|
| 2004 | Revenue | 13993000 |
|
| 2005 | Revenue | 15894000 |
|
| 2006 | Revenue | 15198000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 579.9% |
|
| 2000 | Year over year | 98.4% |
|
| 2001 | Year over year | -88.9% |
|
| 2002 | Year over year | 55.5% |
|
| 2003 | Year over year | 56.8% |
|
| 2004 | Year over year | 206.1% |
|
| 2005 | Year over year | 13.6% |
|
| 2006 | Year over year | -4.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -250.7% |
|
| 1999 | Operating margin | -137.2% |
|
| 2000 | Operating margin | -138.9% |
|
| 2001 | Operating margin | -984.2% |
|
| 2002 | Operating margin | -189.6% |
|
| 2003 | Operating margin | -32.3% |
|
| 2004 | Operating margin | 15.5% |
|
| 2005 | Operating margin | 6.3% |
|
| 2006 | Operating margin | -26.9% |
|
| 1998 | Net margin | -255.7% |
|
| 1999 | Net margin | -128% |
|
| 2000 | Net margin | -125.1% |
|
| 2001 | Net margin | -954% |
|
| 2002 | Net margin | -188.8% |
|
| 2003 | Net margin | -33.1% |
|
| 2004 | Net margin | 15.2% |
|
| 2005 | Net margin | 8.5% |
|
| 2006 | Net margin | -25% |
|
| 1998 | Free cash flow margin | -183.7% |
|
| 1999 | Free cash flow margin | -133.4% |
|
| 2000 | Free cash flow margin | -129.5% |
|
| 2001 | Free cash flow margin | -689% |
|
| 2002 | Free cash flow margin | -132% |
|
| 2003 | Free cash flow margin | -28.9% |
|
| 2004 | Free cash flow margin | 8.7% |
|
| 2005 | Free cash flow margin | 5.7% |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -2231000 |
|
| 1999 | Operating cash flow | -9085000 |
|
| 2000 | Operating cash flow | -18613000 |
|
| 2001 | Operating cash flow | -12542000 |
|
| 2002 | Operating cash flow | -3819000 |
|
| 2003 | Operating cash flow | -1201000 |
|
| 2004 | Operating cash flow | 1633000 |
|
| 2005 | Operating cash flow | 1338000 |
|
| 2006 | Operating cash flow | -3182000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -2298000 |
|
| 1999 | Free cash flow | -11348000 |
|
| 2000 | Free cash flow | -21852000 |
|
| 2001 | Free cash flow | -12912000 |
|
| 2002 | Free cash flow | -3848000 |
|
| 2003 | Free cash flow | -1319000 |
|
| 2004 | Free cash flow | 1218000 |
|
| 2005 | Free cash flow | 900000 |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 39.1% |
|
| 1999 | Liabilities / assets | 8.8% |
|
| 2000 | Liabilities / assets | 15.9% |
|
| 2001 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 2.61× |
|
| 1999 | Current assets / current liabilities | 10.61× |
|
| 2000 | Current assets / current liabilities | 5.88× |
|
| 2001 | Current assets / current liabilities | 6.5× |
|
| 2002 | Current assets / current liabilities | 1.98× |
|
| 2003 | Current assets / current liabilities | 3.47× |
|
| 2004 | Current assets / current liabilities | 3.29× |
|
| 2005 | Current assets / current liabilities | 9.75× |
|
| 2006 | Current assets / current liabilities | 1.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 1.15 million Exact valueExact value: -1148874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 595,152 Exact valueExact value: -595152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55,902 Exact valueExact value: 55902 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 651,054 Calculation and evidence-595152 − 55902 USD Exact free cash flow: -651054 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 3.2 million Exact valueExact value: -3199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.23 million Exact valueExact value: -2231000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67,000 Exact valueExact value: 67000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.3 million Calculation and evidence-2231000 − 67000 USD Exact free cash flow: -2298000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 10.89 million Exact valueExact value: -10891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.09 million Exact valueExact value: -9085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.26 million Exact valueExact value: 2263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.35 million Calculation and evidence-9085000 − 2263000 USD Exact free cash flow: -11348000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 21.1 million Exact valueExact value: -21104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.61 million Exact valueExact value: -18613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.24 million Exact valueExact value: 3239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.85 million Calculation and evidence-18613000 − 3239000 USD Exact free cash flow: -21852000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 17.88 million Exact valueExact value: -17878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.54 million Exact valueExact value: -12542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 370,000 Exact valueExact value: 370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.91 million Calculation and evidence-12542000 − 370000 USD Exact free cash flow: -12912000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 5.5 million Exact valueExact value: -5504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.82 million Exact valueExact value: -3819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,000 Exact valueExact value: 29000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.85 million Calculation and evidence-3819000 − 29000 USD Exact free cash flow: -3848000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.51 million Exact valueExact value: -1511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Exact valueExact value: -1201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118,000 Exact valueExact value: 118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.32 million Calculation and evidence-1201000 − 118000 USD Exact free cash flow: -1319000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.13 million Exact valueExact value: 2126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Exact valueExact value: 1633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 415,000 Exact valueExact value: 415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Calculation and evidence1633000 − 415000 USD Exact free cash flow: 1218000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.35 million Exact valueExact value: 1352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 438,000 Exact valueExact value: 438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 900,000 Calculation and evidence1338000 − 438000 USD Exact free cash flow: 900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.8 million Exact valueExact value: -3800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.18 million Exact valueExact value: -3182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001087277, 1087277, edgar:1087277
Also known as FREESHOP COM INC