AIRGATE PCS INC /DE/

EDGAR

30 filing records in this dataset, filed from 1999-11-15 to 2005-02-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

92.2 million USD

2004-12-31 · USD

Exact inputs and evidence

Operating margin

-4.4%

2004-12-31 · %

Exact inputs and evidence
  • Operating Income: -4053000 USD Source
  • Revenue: 92212000 USD Source

Operating cash flow

-32.7 million USD

2004-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -32703000 USD Source

Free cash flow

-35.5 million USD

2004-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -32703000 USD Source
  • Capital Expenditure: 2773000 USD Source
Cash and cash equivalents
15.9 million USD Source
Exact value

15917000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

348 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Revenue: 78036000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 86038000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 337108000 USD · 2003-10-01 – 2004-09-30 Source
  • Revenue: 245577000 USD · 2003-10-01 – 2004-06-30 Source
  • Revenue: 92212000 USD · 2004-10-01 – 2004-12-31 Source

Net income

-14.3 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Net income: -9876000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 2175000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 173980000 USD · 2003-10-01 – 2004-09-30 Source
  • Net income: 165304000 USD · 2003-10-01 – 2004-06-30 Source
  • Net income: -15264000 USD · 2004-10-01 – 2004-12-31 Source

Operating cash flow

-41.4 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Operating cash flow: 21274000 USD · 2003-10-01 – 2004-03-31 Source
  • Operating cash flow: 8261000 USD · 2003-10-01 – 2003-12-31 Source
  • Operating cash flow: 42314000 USD · 2003-10-01 – 2004-06-30 Source
  • Operating cash flow: 21274000 USD · 2003-10-01 – 2004-03-31 Source
  • Operating cash flow: -405000 USD · 2003-10-01 – 2004-09-30 Source
  • Operating cash flow: 42314000 USD · 2003-10-01 – 2004-06-30 Source
  • Operating cash flow: -32703000 USD · 2004-10-01 – 2004-12-31 Source

Capital expenditure

15.3 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Capital expenditure: 7361000 USD · 2003-10-01 – 2004-03-31 Source
  • Capital expenditure: 1599000 USD · 2003-10-01 – 2003-12-31 Source
  • Capital expenditure: 11803000 USD · 2003-10-01 – 2004-06-30 Source
  • Capital expenditure: 7361000 USD · 2003-10-01 – 2004-03-31 Source
  • Capital expenditure: 14083000 USD · 2003-10-01 – 2004-09-30 Source
  • Capital expenditure: 11803000 USD · 2003-10-01 – 2004-06-30 Source
  • Capital expenditure: 2773000 USD · 2004-10-01 – 2004-12-31 Source

Free cash flow

-56.6 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Operating cash flow: 21274000 USD · 2003-10-01 – 2004-03-31 Source
  • Operating cash flow: 8261000 USD · 2003-10-01 – 2003-12-31 Source
  • Operating cash flow: 42314000 USD · 2003-10-01 – 2004-06-30 Source
  • Operating cash flow: 21274000 USD · 2003-10-01 – 2004-03-31 Source
  • Operating cash flow: -405000 USD · 2003-10-01 – 2004-09-30 Source
  • Operating cash flow: 42314000 USD · 2003-10-01 – 2004-06-30 Source
  • Operating cash flow: -32703000 USD · 2004-10-01 – 2004-12-31 Source
  • Capital expenditure: 7361000 USD · 2003-10-01 – 2004-03-31 Source
  • Capital expenditure: 1599000 USD · 2003-10-01 – 2003-12-31 Source
  • Capital expenditure: 11803000 USD · 2003-10-01 – 2004-06-30 Source
  • Capital expenditure: 7361000 USD · 2003-10-01 – 2004-03-31 Source
  • Capital expenditure: 14083000 USD · 2003-10-01 – 2004-09-30 Source
  • Capital expenditure: 11803000 USD · 2003-10-01 – 2004-06-30 Source
  • Capital expenditure: 2773000 USD · 2004-10-01 – 2004-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-02-15.

Financial data available through: 2004-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2004-09-30
  • Operating income: 5 of 11 periods available· newest 2004-09-30
  • Net income: 6 of 11 periods available· newest 2004-09-30
  • Operating cash flow: 6 of 11 periods available· newest 2004-09-30
  • Capital expenditure: 6 of 11 periods available· newest 2004-09-30
  • Total assets: 5 of 11 periods available· newest 2004-09-30
  • Total liabilities: 5 of 11 periods available· newest 2004-09-30
  • Current assets: 5 of 11 periods available· newest 2004-09-30
  • Current liabilities: 5 of 11 periods available· newest 2004-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2004-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.7%

    Prior period

    USD 331.35 million

    –

    Current period

    USD 337.11 million

    –

    Exact inputs and evidence

    337108000 − 331348000 = 5760000 USD

    331348000 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    337108000 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 258.74 million

    Prior period

    −USD 84.76 million

    –

    Current period

    USD 173.98 million

    –

    Exact inputs and evidence

    173980000 − -84757000 = 258737000 USD

    -84757000 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    173980000 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -100.8%

    Prior period

    USD 50.18 million

    –

    Current period

    −USD 405,000

    –

    Exact inputs and evidence

    -405000 − 50181000 = -50586000 USD

    50181000 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    -405000 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.1%

    Prior period

    USD 16.02 million

    –

    Current period

    USD 14.08 million

    –

    Exact inputs and evidence

    14083000 − 16023000 = -1940000 USD

    16023000 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    14083000 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-10-01 – 2004-09-30

  • Revenue USD 337.11 million 100% of revenue
  • Operating costs Derived USD 311.71 million 92% of revenue
  • Operating income USD 25.4 million 7.5% of revenue
  • Tax, interest and other Derived −USD 148.58 million −44% of revenue
  • Net income USD 173.98 million 52% of revenue

Cash

  • Operating cash flow −USD 405,000 −0.1% of revenue
  • Capital expenditure USD 14.08 million 4.2% of revenue
  • Free cash flow Derived −USD 14.49 million −4.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 357% of revenue.
  • 2001 Operating loss: operating costs were 149% of revenue.
  • 2002 Operating loss: operating costs were 118% of revenue.
  • 2003 Net loss: net income was −26% of revenue.
  • 2004 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-10-01 – 2000-09-3025065000 89589000 Derived -64524000 16799000 Derived -81323000 -194006000 Derived
Source
2001 2000-10-01 – 2001-09-30172087000 256641000 Derived -84554000 26436000 Derived -110990000 -112120000 Derived
Source
2002 2001-10-01 – 2002-09-30313544000 371011000 Derived -57467000 939150000 Derived -996617000 -65797000 Derived
Source
2003 2002-10-01 – 2003-09-30331348000 331015000 Derived 333000 85090000 Derived -84757000 34158000 Derived
Source
2004 2003-10-01 – 2004-09-30337108000 311705000 Derived 25403000 -148577000 Derived 173980000 -14488000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 337.1M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.364.1M273.1M182.0M91.0M0.020002001200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue25065000
2001Revenue172087000
2002Revenue313544000
2003Revenue331348000
2004Revenue337108000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.7% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.633%475%317%158%0%20002001200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year586.6%
2002Year over year82.2%
2003Year over year5.7%
2004Year over year1.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.5% 2004
Net margin 51.6% 2004
Free cash flow margin -4.3% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118%-122%-361%-601%-840%20002001200220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-257.4%
2001Operating margin-49.1%
2002Operating margin-18.3%
2003Operating margin0.1%
2004Operating margin7.5%
2000Net margin-324.4%
2001Net margin-64.5%
2002Net margin-317.9%
2003Net margin-25.6%
2004Net margin51.6%
2000Free cash flow margin-774%
2001Free cash flow margin-65.2%
2002Free cash flow margin-21%
2003Free cash flow margin10.3%
2004Free cash flow margin-4.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -405K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.5M30.9M4.3M-22.3M-49.0M20002001200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-41609000
2001Operating cash flow-40850000
2002Operating cash flow-25534000
2003Operating cash flow50181000
2004Operating cash flow-405000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.5M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.4M-13.8M-79.9M-146.1M-212.3M20002001200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-194006000
2001Free cash flow-112120000
2002Free cash flow-65797000
2003Free cash flow34158000
2004Free cash flow-14488000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

130.1% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.248%186%124%62%0%20002001200220032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets81.5%
2001Liabilities / assets118.8%
2002Liabilities / assets151%
2003Liabilities / assets229.6%
2004Liabilities / assets130.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.26× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.13×1.60×1.07×0.53×0.00×20002001200220032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.97×
2001Current assets / current liabilities0.91×
2002Current assets / current liabilities0.26×
2003Current assets / current liabilities1.14×
2004Current assets / current liabilities1.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-10-01 – 1999-09-30
−USD 15.6 million
Exact value

Exact value: -15599000 USD

1998-10-01 – 1999-09-30: -15599000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.47 million
Exact value

Exact value: -2473000 USD

1998-10-01 – 1999-09-30: -2473000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.71 million
Exact value

Exact value: 15706000 USD

1998-10-01 – 1999-09-30: 15706000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.18 million
Calculation and evidence

-2473000 − 15706000 USD

Exact free cash flow: -18179000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 81.32 million
Exact value

Exact value: -81323000 USD

1999-10-01 – 2000-09-30: -81323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.61 million
Exact value

Exact value: -41609000 USD

1999-10-01 – 2000-09-30: -41609000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.4 million
Exact value

Exact value: 152397000 USD

1999-10-01 – 2000-09-30: 152397000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 194.01 million
Calculation and evidence

-41609000 − 152397000 USD

Exact free cash flow: -194006000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 110.99 million
Exact value

Exact value: -110990000 USD

2000-10-01 – 2001-09-30: -110990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.85 million
Exact value

Exact value: -40850000 USD

2000-10-01 – 2001-09-30: -40850000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.27 million
Exact value

Exact value: 71270000 USD

2000-10-01 – 2001-09-30: 71270000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112.12 million
Calculation and evidence

-40850000 − 71270000 USD

Exact free cash flow: -112120000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 996.62 million
Exact value

Exact value: -996617000 USD

2001-10-01 – 2002-09-30: -996617000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.53 million
Exact value

Exact value: -25534000 USD

2001-10-01 – 2002-09-30: -25534000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.26 million
Exact value

Exact value: 40263000 USD

2001-10-01 – 2002-09-30: 40263000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.8 million
Calculation and evidence

-25534000 − 40263000 USD

Exact free cash flow: -65797000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 84.76 million
Exact value

Exact value: -84757000 USD

2002-10-01 – 2003-09-30: -84757000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.18 million
Exact value

Exact value: 50181000 USD

2002-10-01 – 2003-09-30: 50181000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.02 million
Exact value

Exact value: 16023000 USD

2002-10-01 – 2003-09-30: 16023000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.16 million
Calculation and evidence

50181000 − 16023000 USD

Exact free cash flow: 34158000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 173.98 million
Exact value

Exact value: 173980000 USD

2003-10-01 – 2004-09-30: 173980000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 405,000
Exact value

Exact value: -405000 USD

2003-10-01 – 2004-09-30: -405000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.08 million
Exact value

Exact value: 14083000 USD

2003-10-01 – 2004-09-30: 14083000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.49 million
Calculation and evidence

-405000 − 14083000 USD

Exact free cash flow: -14488000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001086844, 1086844, edgar:1086844

Also known as AIRGATE WIRELESS INC