Revenue
92.2 million USD
2004-12-31 · USD
Exact inputs and evidence
- Revenue: 92212000 USD Source
30 filing records in this dataset, filed from 1999-11-15 to 2005-02-15. Explore the available filing history and original sources.
92.2 million USD
2004-12-31 · USD
-4.4%
2004-12-31 · %
-32.7 million USD
2004-12-31 · USD
-35.5 million USD
2004-12-31 · USD
15917000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
348 million USD
2004-01-01 – 2004-12-31
-14.3 million USD
2004-01-01 – 2004-12-31
-41.4 million USD
2004-01-01 – 2004-12-31
15.3 million USD
2004-01-01 – 2004-12-31
-56.6 million USD
2004-01-01 – 2004-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-02-15.
Financial data available through: 2004-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 331.35 million
–
Current period
USD 337.11 million
–
337108000 − 331348000 = 5760000 USD
331348000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source337108000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 84.76 million
–
Current period
USD 173.98 million
–
173980000 − -84757000 = 258737000 USD
-84757000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source173980000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 50.18 million
–
Current period
−USD 405,000
–
-405000 − 50181000 = -50586000 USD
50181000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source-405000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.02 million
–
Current period
USD 14.08 million
–
14083000 − 16023000 = -1940000 USD
16023000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source14083000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | 25065000 | 89589000 Derived | -64524000 | 16799000 Derived | -81323000 | -194006000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 172087000 | 256641000 Derived | -84554000 | 26436000 Derived | -110990000 | -112120000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 313544000 | 371011000 Derived | -57467000 | 939150000 Derived | -996617000 | -65797000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 331348000 | 331015000 Derived | 333000 | 85090000 Derived | -84757000 | 34158000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 337108000 | 311705000 Derived | 25403000 | -148577000 Derived | 173980000 | -14488000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 25065000 |
|
| 2001 | Revenue | 172087000 |
|
| 2002 | Revenue | 313544000 |
|
| 2003 | Revenue | 331348000 |
|
| 2004 | Revenue | 337108000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 586.6% |
|
| 2002 | Year over year | 82.2% |
|
| 2003 | Year over year | 5.7% |
|
| 2004 | Year over year | 1.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -257.4% |
|
| 2001 | Operating margin | -49.1% |
|
| 2002 | Operating margin | -18.3% |
|
| 2003 | Operating margin | 0.1% |
|
| 2004 | Operating margin | 7.5% |
|
| 2000 | Net margin | -324.4% |
|
| 2001 | Net margin | -64.5% |
|
| 2002 | Net margin | -317.9% |
|
| 2003 | Net margin | -25.6% |
|
| 2004 | Net margin | 51.6% |
|
| 2000 | Free cash flow margin | -774% |
|
| 2001 | Free cash flow margin | -65.2% |
|
| 2002 | Free cash flow margin | -21% |
|
| 2003 | Free cash flow margin | 10.3% |
|
| 2004 | Free cash flow margin | -4.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -41609000 |
|
| 2001 | Operating cash flow | -40850000 |
|
| 2002 | Operating cash flow | -25534000 |
|
| 2003 | Operating cash flow | 50181000 |
|
| 2004 | Operating cash flow | -405000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -194006000 |
|
| 2001 | Free cash flow | -112120000 |
|
| 2002 | Free cash flow | -65797000 |
|
| 2003 | Free cash flow | 34158000 |
|
| 2004 | Free cash flow | -14488000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 81.5% |
|
| 2001 | Liabilities / assets | 118.8% |
|
| 2002 | Liabilities / assets | 151% |
|
| 2003 | Liabilities / assets | 229.6% |
|
| 2004 | Liabilities / assets | 130.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.97× |
|
| 2001 | Current assets / current liabilities | 0.91× |
|
| 2002 | Current assets / current liabilities | 0.26× |
|
| 2003 | Current assets / current liabilities | 1.14× |
|
| 2004 | Current assets / current liabilities | 1.26× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | −USD 15.6 million Exact valueExact value: -15599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.47 million Exact valueExact value: -2473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.71 million Exact valueExact value: 15706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.18 million Calculation and evidence-2473000 − 15706000 USD Exact free cash flow: -18179000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 81.32 million Exact valueExact value: -81323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41.61 million Exact valueExact value: -41609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152.4 million Exact valueExact value: 152397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 194.01 million Calculation and evidence-41609000 − 152397000 USD Exact free cash flow: -194006000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 110.99 million Exact valueExact value: -110990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.85 million Exact valueExact value: -40850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.27 million Exact valueExact value: 71270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 112.12 million Calculation and evidence-40850000 − 71270000 USD Exact free cash flow: -112120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 996.62 million Exact valueExact value: -996617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.53 million Exact valueExact value: -25534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.26 million Exact valueExact value: 40263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65.8 million Calculation and evidence-25534000 − 40263000 USD Exact free cash flow: -65797000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 84.76 million Exact valueExact value: -84757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.18 million Exact valueExact value: 50181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.02 million Exact valueExact value: 16023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.16 million Calculation and evidence50181000 − 16023000 USD Exact free cash flow: 34158000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 173.98 million Exact valueExact value: 173980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 405,000 Exact valueExact value: -405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.08 million Exact valueExact value: 14083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.49 million Calculation and evidence-405000 − 14083000 USD Exact free cash flow: -14488000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001086844, 1086844, edgar:1086844
Also known as AIRGATE WIRELESS INC