Revenue
410 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 410423000 USD Source
27 filing records in this dataset, filed from 2000-03-29 to 2005-11-09. Explore the available filing history and original sources.
410 million USD
2005-09-30 · USD
2.03%
2005-09-30 · %
22 million USD
2005-09-30 · USD
20.4 million USD
2005-09-30 · USD
26660000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.6 billion USD
2004-10-01 – 2005-09-30
42.1 million USD
2004-10-01 – 2005-09-30
64.7 million USD
2004-10-01 – 2005-09-30
8.35 million USD
2004-10-01 – 2005-09-30
56.3 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-09.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.48 billion
–
Current period
USD 1.57 billion
–
1572174000 − 1479013000 = 93161000 USD
1479013000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1572174000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.81 million
–
Current period
−USD 49.21 million
–
-49212000 − -2811000 = -46401000 USD
-2811000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-49212000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 101.74 million
–
Current period
USD 64.59 million
–
64585000 − 101741000 = -37156000 USD
101741000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source64585000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.97 million
–
Current period
USD 6.71 million
–
6713000 − 8972000 = -2259000 USD
8972000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source6713000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 737018000 | Unavailable | Unavailable | Unavailable | 3681000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 805403000 | Unavailable | Unavailable | Unavailable | 20697000 | 37802000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 852153000 | Unavailable | Unavailable | Unavailable | 822000 | 27348000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 918974000 | Unavailable | Unavailable | Unavailable | 13280000 | 44771000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 965285000 | Unavailable | Unavailable | Unavailable | -1459000 | 43782000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1230703000 | Unavailable | Unavailable | Unavailable | 16138000 | 42684000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1479013000 | Unavailable | Unavailable | Unavailable | -2811000 | 92769000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1572174000 | Unavailable | Unavailable | Unavailable | -49212000 | 57872000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 737018000 |
|
| 1998 | Revenue | 805403000 |
|
| 1999 | Revenue | 852153000 |
|
| 2000 | Revenue | 918974000 |
|
| 2001 | Revenue | 965285000 |
|
| 2002 | Revenue | 1230703000 |
|
| 2003 | Revenue | 1479013000 |
|
| 2004 | Revenue | 1572174000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 9.3% |
|
| 1999 | Year over year | 5.8% |
|
| 2000 | Year over year | 7.8% |
|
| 2001 | Year over year | 5% |
|
| 2002 | Year over year | 27.5% |
|
| 2003 | Year over year | 20.2% |
|
| 2004 | Year over year | 6.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 1997 | Net margin | 0.5% |
|
| 1998 | Net margin | 2.6% |
|
| 1999 | Net margin | 0.1% |
|
| 2000 | Net margin | 1.4% |
|
| 2001 | Net margin | -0.2% |
|
| 2002 | Net margin | 1.3% |
|
| 2003 | Net margin | -0.2% |
|
| 2004 | Net margin | -3.1% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | 4.7% |
|
| 1999 | Free cash flow margin | 3.2% |
|
| 2000 | Free cash flow margin | 4.9% |
|
| 2001 | Free cash flow margin | 4.5% |
|
| 2002 | Free cash flow margin | 3.5% |
|
| 2003 | Free cash flow margin | 6.3% |
|
| 2004 | Free cash flow margin | 3.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 42817000 |
|
| 1999 | Operating cash flow | 37963000 |
|
| 2000 | Operating cash flow | 52130000 |
|
| 2001 | Operating cash flow | 49737000 |
|
| 2002 | Operating cash flow | 52480000 |
|
| 2003 | Operating cash flow | 101741000 |
|
| 2004 | Operating cash flow | 64585000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | 37802000 |
|
| 1999 | Free cash flow | 27348000 |
|
| 2000 | Free cash flow | 44771000 |
|
| 2001 | Free cash flow | 43782000 |
|
| 2002 | Free cash flow | 42684000 |
|
| 2003 | Free cash flow | 92769000 |
|
| 2004 | Free cash flow | 57872000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 2.76× |
|
| 1999 | Current assets / current liabilities | 2.29× |
|
| 2000 | Current assets / current liabilities | 2.3× |
|
| 2001 | Current assets / current liabilities | 2.02× |
|
| 2002 | Current assets / current liabilities | 1.33× |
|
| 2003 | Current assets / current liabilities | 1.35× |
|
| 2004 | Current assets / current liabilities | 1.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 3.68 million Exact valueExact value: 3681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 20.7 million Exact valueExact value: 20697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.82 million Exact valueExact value: 42817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.02 million Exact valueExact value: 5015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.8 million Calculation and evidence42817000 − 5015000 USD Exact free cash flow: 37802000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 822,000 Exact valueExact value: 822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.96 million Exact valueExact value: 37963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.62 million Exact valueExact value: 10615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.35 million Calculation and evidence37963000 − 10615000 USD Exact free cash flow: 27348000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 13.28 million Exact valueExact value: 13280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.13 million Exact valueExact value: 52130000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.36 million Exact valueExact value: 7359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.77 million Calculation and evidence52130000 − 7359000 USD Exact free cash flow: 44771000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.46 million Exact valueExact value: -1459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.74 million Exact valueExact value: 49737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.96 million Exact valueExact value: 5955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.78 million Calculation and evidence49737000 − 5955000 USD Exact free cash flow: 43782000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 16.14 million Exact valueExact value: 16138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.48 million Exact valueExact value: 52480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.8 million Exact valueExact value: 9796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.68 million Calculation and evidence52480000 − 9796000 USD Exact free cash flow: 42684000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.81 million Exact valueExact value: -2811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.74 million Exact valueExact value: 101741000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.97 million Exact valueExact value: 8972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92.77 million Calculation and evidence101741000 − 8972000 USD Exact free cash flow: 92769000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 49.21 million Exact valueExact value: -49212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.59 million Exact valueExact value: 64585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.71 million Exact valueExact value: 6713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.87 million Calculation and evidence64585000 − 6713000 USD Exact free cash flow: 57872000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001086795, 1086795, edgar:1086795