TEAM HEALTH INC

EDGAR

27 filing records in this dataset, filed from 2000-03-29 to 2005-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

410 million USD

2005-09-30 · USD

Exact inputs and evidence

Net margin

2.03%

2005-09-30 · %

Exact inputs and evidence
  • Net Income: 38415000 USD Source
  • Net Income: 30066000 USD Source
  • Revenue: 410423000 USD Source

Operating cash flow

22 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 49970000 USD Source
  • Operating Cash Flow: 27997000 USD Source

Free cash flow

20.4 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 49970000 USD Source
  • Operating Cash Flow: 27997000 USD Source
  • Capital Expenditure: 6167000 USD Source
  • Capital Expenditure: 4635000 USD Source
Cash and cash equivalents
26.7 million USD Source
Exact value

26660000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.6 billion USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 1572174000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 1178778000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 398067000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 401605000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 410423000 USD · 2005-07-01 – 2005-09-30 Source

Net income

42.1 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: -49212000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -52847000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: 17922000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: 30066000 USD · 2005-01-01 – 2005-06-30 Source
  • Net income: 17922000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: 38415000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 30066000 USD · 2005-01-01 – 2005-06-30 Source

Operating cash flow

64.7 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: 64585000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 49862000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 11816000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 27997000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 11816000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 49970000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 27997000 USD · 2005-01-01 – 2005-06-30 Source

Capital expenditure

8.35 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Capital expenditure: 6713000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 4535000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 2376000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 4635000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 2376000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 6167000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 4635000 USD · 2005-01-01 – 2005-06-30 Source

Free cash flow

56.3 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: 64585000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 49862000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 11816000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 27997000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 11816000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 49970000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 27997000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 6713000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 4535000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 2376000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 4635000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 2376000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 6167000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 4635000 USD · 2005-01-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-09.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2004-12-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2004-12-31
  • Total assets: 7 of 11 periods available· newest 2004-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2004-12-31
  • Current liabilities: 7 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.3%

    Prior period

    USD 1.48 billion

    –

    Current period

    USD 1.57 billion

    –

    Exact inputs and evidence

    1572174000 − 1479013000 = 93161000 USD

    1479013000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1572174000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 46.4 million

    Prior period

    −USD 2.81 million

    –

    Current period

    −USD 49.21 million

    –

    Exact inputs and evidence

    -49212000 − -2811000 = -46401000 USD

    -2811000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -49212000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -36.5%

    Prior period

    USD 101.74 million

    –

    Current period

    USD 64.59 million

    –

    Exact inputs and evidence

    64585000 − 101741000 = -37156000 USD

    101741000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    64585000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -25.2%

    Prior period

    USD 8.97 million

    –

    Current period

    USD 6.71 million

    –

    Exact inputs and evidence

    6713000 − 8972000 = -2259000 USD

    8972000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    6713000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 1.57 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 49.21 million −3.1% of revenue

Cash

  • Operating cash flow USD 64.59 million 4.1% of revenue
  • Capital expenditure USD 6.71 million 0.4% of revenue
  • Free cash flow Derived USD 57.87 million 3.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31737018000 UnavailableUnavailableUnavailable3681000 Unavailable
Source
1998 1998-01-01 – 1998-12-31805403000 UnavailableUnavailableUnavailable20697000 37802000 Derived
Source
1999 1999-01-01 – 1999-12-31852153000 UnavailableUnavailableUnavailable822000 27348000 Derived
Source
2000 2000-01-01 – 2000-12-31918974000 UnavailableUnavailableUnavailable13280000 44771000 Derived
Source
2001 2001-01-01 – 2001-12-31965285000 UnavailableUnavailableUnavailable-1459000 43782000 Derived
Source
2002 2002-01-01 – 2002-12-311230703000 UnavailableUnavailableUnavailable16138000 42684000 Derived
Source
2003 2003-01-01 – 2003-12-311479013000 UnavailableUnavailableUnavailable-2811000 92769000 Derived
Source
2004 2004-01-01 – 2004-12-311572174000 UnavailableUnavailableUnavailable-49212000 57872000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B849.0M424.5M0.0199720012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue737018000
1998Revenue805403000
1999Revenue852153000
2000Revenue918974000
2001Revenue965285000
2002Revenue1230703000
2003Revenue1479013000
2004Revenue1572174000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.3% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.7%22.3%14.8%7.4%0.0%199720012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year9.3%
1999Year over year5.8%
2000Year over year7.8%
2001Year over year5%
2002Year over year27.5%
2003Year over year20.2%
2004Year over year6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -3.1% 2004
Free cash flow margin 3.7% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0%4.3%1.6%-1.2%-3.9%1997-12-312001-12-312004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
1997Net margin0.5%
1998Net margin2.6%
1999Net margin0.1%
2000Net margin1.4%
2001Net margin-0.2%
2002Net margin1.3%
2003Net margin-0.2%
2004Net margin-3.1%
1997Free cash flow marginNot reported
1998Free cash flow margin4.7%
1999Free cash flow margin3.2%
2000Free cash flow margin4.9%
2001Free cash flow margin4.5%
2002Free cash flow margin3.5%
2003Free cash flow margin6.3%
2004Free cash flow margin3.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 64.6M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.9M82.4M54.9M27.5M0.0199720012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow42817000
1999Operating cash flow37963000
2000Operating cash flow52130000
2001Operating cash flow49737000
2002Operating cash flow52480000
2003Operating cash flow101741000
2004Operating cash flow64585000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 57.9M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100.2M75.1M50.1M25.0M0.0199720012004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flow37802000
1999Free cash flow27348000
2000Free cash flow44771000
2001Free cash flow43782000
2002Free cash flow42684000
2003Free cash flow92769000
2004Free cash flow57872000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.5× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.98×2.23×1.49×0.74×0.00×1997-12-3120012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities2.76×
1999Current assets / current liabilities2.29×
2000Current assets / current liabilities2.3×
2001Current assets / current liabilities2.02×
2002Current assets / current liabilities1.33×
2003Current assets / current liabilities1.35×
2004Current assets / current liabilities1.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 3.68 million
Exact value

Exact value: 3681000 USD

1997-01-01 – 1997-12-31: 3681000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 20.7 million
Exact value

Exact value: 20697000 USD

1998-01-01 – 1998-12-31: 20697000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.82 million
Exact value

Exact value: 42817000 USD

1998-01-01 – 1998-12-31: 42817000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.02 million
Exact value

Exact value: 5015000 USD

1998-01-01 – 1998-12-31: 5015000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.8 million
Calculation and evidence

42817000 − 5015000 USD

Exact free cash flow: 37802000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 822,000
Exact value

Exact value: 822000 USD

1999-01-01 – 1999-12-31: 822000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.96 million
Exact value

Exact value: 37963000 USD

1999-01-01 – 1999-12-31: 37963000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.62 million
Exact value

Exact value: 10615000 USD

1999-01-01 – 1999-12-31: 10615000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.35 million
Calculation and evidence

37963000 − 10615000 USD

Exact free cash flow: 27348000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 13.28 million
Exact value

Exact value: 13280000 USD

2000-01-01 – 2000-12-31: 13280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.13 million
Exact value

Exact value: 52130000 USD

2000-01-01 – 2000-12-31: 52130000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.36 million
Exact value

Exact value: 7359000 USD

2000-01-01 – 2000-12-31: 7359000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.77 million
Calculation and evidence

52130000 − 7359000 USD

Exact free cash flow: 44771000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.46 million
Exact value

Exact value: -1459000 USD

2001-01-01 – 2001-12-31: -1459000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.74 million
Exact value

Exact value: 49737000 USD

2001-01-01 – 2001-12-31: 49737000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.96 million
Exact value

Exact value: 5955000 USD

2001-01-01 – 2001-12-31: 5955000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.78 million
Calculation and evidence

49737000 − 5955000 USD

Exact free cash flow: 43782000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 16.14 million
Exact value

Exact value: 16138000 USD

2002-01-01 – 2002-12-31: 16138000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.48 million
Exact value

Exact value: 52480000 USD

2002-01-01 – 2002-12-31: 52480000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.8 million
Exact value

Exact value: 9796000 USD

2002-01-01 – 2002-12-31: 9796000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.68 million
Calculation and evidence

52480000 − 9796000 USD

Exact free cash flow: 42684000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 2.81 million
Exact value

Exact value: -2811000 USD

2003-01-01 – 2003-12-31: -2811000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.74 million
Exact value

Exact value: 101741000 USD

2003-01-01 – 2003-12-31: 101741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.97 million
Exact value

Exact value: 8972000 USD

2003-01-01 – 2003-12-31: 8972000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.77 million
Calculation and evidence

101741000 − 8972000 USD

Exact free cash flow: 92769000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 49.21 million
Exact value

Exact value: -49212000 USD

2004-01-01 – 2004-12-31: -49212000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.59 million
Exact value

Exact value: 64585000 USD

2004-01-01 – 2004-12-31: 64585000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.71 million
Exact value

Exact value: 6713000 USD

2004-01-01 – 2004-12-31: 6713000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.87 million
Calculation and evidence

64585000 − 6713000 USD

Exact free cash flow: 57872000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001086795, 1086795, edgar:1086795