VOLUME SERVICES AMERICA INC

EDGAR

17 filing records in this dataset, filed from 1999-11-12 to 2003-10-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

215 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

7.73%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 16583000 USD Source
  • Revenue: 214636000 USD Source
Cash and cash equivalents
27.2 million USD Source
Exact value

27205000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-10-31.

Financial data available through: 2002-01-01.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2002-01-01
  • Operating income: 4 of 11 periods available· newest 2002-01-01
  • Net income: 5 of 11 periods available· newest 2002-01-01
  • Operating cash flow: 5 of 11 periods available· newest 2002-01-01
  • Capital expenditure: 5 of 11 periods available· newest 2002-01-01
  • Total assets: 2 of 11 periods available· newest 2002-01-01
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2002-01-01
  • Current liabilities: 2 of 11 periods available· newest 2002-01-01
  • Cash and cash equivalents: 2 of 11 periods available· newest 2002-01-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.9%

    Prior period

    USD 522.53 million

    –

    Current period

    USD 543.11 million

    –

    Exact inputs and evidence

    543113000 − 522533000 = 20580000 USD

    522533000 USD · 2000-01-03 – 2001-01-02

    Inspect prior input Prior source

    543113000 USD · 2001-01-02 – 2002-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    USD 0

    Prior period

    −USD 4.22 million

    –

    Current period

    −USD 4.22 million

    –

    Exact inputs and evidence

    -4219000 − -4219000 = 0 USD

    -4219000 USD · 2000-01-03 – 2001-01-02

    Inspect prior input Prior source

    -4219000 USD · 2001-01-02 – 2002-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    0%

    Prior period

    USD 22.68 million

    –

    Current period

    USD 22.68 million

    –

    Exact inputs and evidence

    22684000 − 22684000 = 0 USD

    22684000 USD · 2000-01-03 – 2001-01-02

    Inspect prior input Prior source

    22684000 USD · 2001-01-02 – 2002-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    0%

    Prior period

    USD 6.4 million

    –

    Current period

    USD 6.4 million

    –

    Exact inputs and evidence

    6399000 − 6399000 = 0 USD

    6399000 USD · 2000-01-03 – 2001-01-02

    Inspect prior input Prior source

    6399000 USD · 2001-01-02 – 2002-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-01-02 – 2002-01-01

  • Revenue USD 543.11 million 100% of revenue
  • Operating costs Derived USD 523.96 million 96% of revenue
  • Operating income USD 19.16 million 3.5% of revenue
  • Tax, interest and other Derived USD 23.37 million 4.3% of revenue
  • Net income −USD 4.22 million −0.8% of revenue

Cash

  • Operating cash flow USD 22.68 million 4.2% of revenue
  • Capital expenditure USD 6.4 million 1.2% of revenue
  • Free cash flow Derived USD 16.29 million 3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2001 Net loss: net income was −0.8% of revenue.
  • 2002 Net loss: net income was −0.8% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-01-03 – 1998-01-02283441000 274698000 Derived 8743000 UnavailableUnavailableUnavailable
Source
1999 1998-01-03 – 1999-01-02431453000 414968000 Derived 16485000 UnavailableUnavailableUnavailable
Source
2001 2000-01-03 – 2001-01-02522533000 501949000 Derived 20584000 24803000 Derived -4219000 16285000 Derived
Source
2002 2001-01-02 – 2002-01-01543113000 523958000 Derived 19155000 23374000 Derived -4219000 16285000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 543.1M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.586.6M439.9M293.3M146.6M0.01998199920012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue283441000
1999Revenue431453000
2001Revenue522533000
2002Revenue543113000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%1998199920012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year52.2%
2001Year over yearNo prior comparable period
2002Year over year3.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.5% 2002
Net margin -0.8% 2002
Free cash flow margin 3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3%2.9%1.6%0.2%-1.2%1998199920012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin3.1%
1999Operating margin3.8%
2001Operating margin3.9%
2002Operating margin3.5%
1998-01-02Net marginNot reported
1999-01-02Net marginNot reported
2001Net margin-0.8%
2002Net margin-0.8%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2001Free cash flow margin3.1%
2002Free cash flow margin3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 22.7M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.5M18.4M12.2M6.1M0.01998199920012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2001Operating cash flow22684000
2002Operating cash flow22684000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 16.3M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6M13.2M8.8M4.4M0.01998199920012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2001Free cash flow16285000
2002Free cash flow16285000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-01-02Liabilities / assetsNot reportedNo source recorded
1999-01-02Liabilities / assetsNot reportedNo source recorded
2001-01-02Liabilities / assetsNot reported
2002-01-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.89× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.07×0.81×0.54×0.27×0.00×1998-01-021999-01-0220012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-01-02Current assets / current liabilitiesNot reportedNo source recorded
1999-01-02Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities0.99×
2002Current assets / current liabilities0.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 5.24 million
Exact value

Exact value: -5237000 USD

1997-01-01 – 1997-12-31: -5237000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2452000 USD

1997-01-01 – 1997-12-31: 2452000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.64 million
Exact value

Exact value: 12635000 USD

1997-01-01 – 1997-12-31: 12635000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.18 million
Calculation and evidence

2452000 − 12635000 USD

Exact free cash flow: -10183000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 5.65 million
Exact value

Exact value: -5648000 USD

1998-01-01 – 1998-12-31: -5648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.09 million
Exact value

Exact value: 16090000 USD

1998-01-01 – 1998-12-31: 16090000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.42 million
Exact value

Exact value: 10418000 USD

1998-01-01 – 1998-12-31: 10418000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.67 million
Calculation and evidence

16090000 − 10418000 USD

Exact free cash flow: 5672000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 5.65 million
Exact value

Exact value: -5648000 USD

1999-01-01 – 1999-12-31: -5648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.09 million
Exact value

Exact value: 16090000 USD

1999-01-01 – 1999-12-31: 16090000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.42 million
Exact value

Exact value: 10418000 USD

1999-01-01 – 1999-12-31: 10418000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.67 million
Calculation and evidence

16090000 − 10418000 USD

Exact free cash flow: 5672000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-01-03 – 2001-01-02
−USD 4.22 million
Exact value

Exact value: -4219000 USD

2000-01-03 – 2001-01-02: -4219000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.68 million
Exact value

Exact value: 22684000 USD

2000-01-03 – 2001-01-02: 22684000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.4 million
Exact value

Exact value: 6399000 USD

2000-01-03 – 2001-01-02: 6399000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.29 million
Calculation and evidence

22684000 − 6399000 USD

Exact free cash flow: 16285000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-01-02 – 2002-01-01
−USD 4.22 million
Exact value

Exact value: -4219000 USD

2001-01-02 – 2002-01-01: -4219000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.68 million
Exact value

Exact value: 22684000 USD

2001-01-02 – 2002-01-01: 22684000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.4 million
Exact value

Exact value: 6399000 USD

2001-01-02 – 2002-01-01: 6399000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.29 million
Calculation and evidence

22684000 − 6399000 USD

Exact free cash flow: 16285000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001086775, 1086775, edgar:1086775