FTD COM INC

EDGAR

11 filing records in this dataset, filed from 1999-11-02 to 2002-04-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

48.9 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

7.11%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: 3474000 USD Source
  • Revenue: 48871000 USD Source

Operating cash flow

2.85 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16545000 USD Source
  • Operating Cash Flow: 13691000 USD Source

Free cash flow

2.85 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16545000 USD Source
  • Operating Cash Flow: 13691000 USD Source
  • Capital Expenditure: 278000 USD Source
  • Capital Expenditure: 278000 USD Source
Cash and cash equivalents
31.8 million USD Source
Exact value

31828000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

155 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 130294000 USD · 2000-07-01 – 2001-06-30 Source
  • Revenue: 86779000 USD · 2000-07-01 – 2001-03-31 Source
  • Revenue: 21878000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 40389000 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 48871000 USD · 2002-01-01 – 2002-03-31 Source

Net income

14.8 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: 8493000 USD · 2000-07-01 – 2001-06-30 Source
  • Net income: 4894000 USD · 2000-07-01 – 2001-03-31 Source
  • Net income: 4289000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: 3278000 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: 3647000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-04-30.

Financial data available through: 2001-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2001-06-30
  • Operating income: 4 of 11 periods available· newest 2001-06-30
  • Net income: 4 of 11 periods available· newest 2001-06-30
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2001-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2001-06-30
  • Current liabilities: 3 of 11 periods available· newest 2001-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +32.7%

    Prior period

    USD 98.21 million

    –

    Current period

    USD 130.29 million

    –

    Exact inputs and evidence

    130294000 − 98205000 = 32089000 USD

    98205000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    130294000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 43.1 million

    Prior period

    −USD 34.6 million

    –

    Current period

    USD 8.49 million

    –

    Exact inputs and evidence

    8493000 − -34602000 = 43095000 USD

    -34602000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    8493000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-07-01 – 2001-06-30

  • Revenue USD 130.29 million 100% of revenue
  • Cost of revenue USD 91.76 million 70% of revenue
  • Operating expenses USD 31.28 million 24% of revenue
  • Operating income USD 7.26 million 5.6% of revenue
  • Tax, interest and other Derived −USD 1.24 million −0.9% of revenue
  • Net income USD 8.49 million 6.5% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 121% of revenue.
  • 1999 Operating loss: operating costs were 117% of revenue.
  • 2000 Operating loss: operating costs were 137% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-07-01 – 1998-06-3030663000 36978000 Derived -6315000 -2420000 Derived -3895000 Unavailable
Source
1999 1998-07-01 – 1999-06-3049618000 57978000 Derived -8360000 -2913000 Derived -5447000 Unavailable
Source
2000 1999-07-01 – 2000-06-3098205000 134416000 Derived -36211000 -1609000 Derived -34602000 Unavailable
Source
2001 2000-07-01 – 2001-06-30130294000 123037000 Derived 7257000 -1236000 Derived 8493000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 130.3M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140.7M105.5M70.4M35.2M0.01998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue30663000
1999Revenue49618000
2000Revenue98205000
2001Revenue130294000

Revenue growth

Change in revenue from the same financial period one year earlier.

32.7% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%79%53%26%0%1998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year61.8%
2000Year over year97.9%
2001Year over year32.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.6% 2001
Net margin 6.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-3%-15%-28%-40%1998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-20.6%
1999Operating margin-16.8%
2000Operating margin-36.9%
2001Operating margin5.6%
1998Net margin-12.7%
1999Net margin-11%
2000Net margin-35.2%
2001Net margin6.5%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-06-30Liabilities / assetsNot reportedNo source recorded
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.99× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.79×2.84×1.90×0.95×0.00×1998-06-30199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-06-30Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities3.51×
2000Current assets / current liabilities1.8×
2001Current assets / current liabilities2.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-07-01 – 1998-06-30
−USD 3.9 million
Exact value

Exact value: -3895000 USD

1997-07-01 – 1998-06-30: -3895000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 5.45 million
Exact value

Exact value: -5447000 USD

1998-07-01 – 1999-06-30: -5447000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
−USD 34.6 million
Exact value

Exact value: -34602000 USD

1999-07-01 – 2000-06-30: -34602000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-07-01 – 2001-06-30
USD 8.49 million
Exact value

Exact value: 8493000 USD

2000-07-01 – 2001-06-30: 8493000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001086759, 1086759, edgar:1086759