MDU COMMUNICATIONS INTERNATIONAL INC

EDGAR

69 filing records in this dataset, filed from 1999-12-27 to 2013-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.63 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-12.94%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -4330972 USD Source
  • Operating Income: -3344205 USD Source
  • Revenue: 27880132 USD Source
  • Revenue: 20254067 USD Source

Operating cash flow

-636 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -235063 USD Source
  • Operating Cash Flow: 400669 USD Source

Free cash flow

-1.25 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -235063 USD Source
  • Operating Cash Flow: 400669 USD Source
  • Capital Expenditure: 3288559 USD Source
  • Capital Expenditure: 2673151 USD Source
Cash and cash equivalents
84.7 thousand USD Source
Exact value

84747 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

27.9 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 6724728 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 6714132 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 6815207 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 27880132 USD · 2010-10-01 – 2011-09-30 Source
  • Revenue: 20254067 USD · 2010-10-01 – 2011-06-30 Source

Net income

-7.36 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -1707235 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -1786640 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -2054022 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -7356910 USD · 2010-10-01 – 2011-09-30 Source
  • Net income: -5547897 USD · 2010-10-01 – 2011-06-30 Source

Operating cash flow

-235 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: 1277422 USD · 2010-10-01 – 2010-12-31 Source
  • Operating cash flow: 281765 USD · 2010-10-01 – 2011-03-31 Source
  • Operating cash flow: 1277422 USD · 2010-10-01 – 2010-12-31 Source
  • Operating cash flow: 400669 USD · 2010-10-01 – 2011-06-30 Source
  • Operating cash flow: 281765 USD · 2010-10-01 – 2011-03-31 Source
  • Operating cash flow: -235063 USD · 2010-10-01 – 2011-09-30 Source
  • Operating cash flow: 400669 USD · 2010-10-01 – 2011-06-30 Source

Capital expenditure

3.29 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 1066609 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 1583295 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 1066609 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 2673151 USD · 2010-10-01 – 2011-06-30 Source
  • Capital expenditure: 1583295 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 3288559 USD · 2010-10-01 – 2011-09-30 Source
  • Capital expenditure: 2673151 USD · 2010-10-01 – 2011-06-30 Source

Free cash flow

-3.52 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: 1277422 USD · 2010-10-01 – 2010-12-31 Source
  • Operating cash flow: 281765 USD · 2010-10-01 – 2011-03-31 Source
  • Operating cash flow: 1277422 USD · 2010-10-01 – 2010-12-31 Source
  • Operating cash flow: 400669 USD · 2010-10-01 – 2011-06-30 Source
  • Operating cash flow: 281765 USD · 2010-10-01 – 2011-03-31 Source
  • Operating cash flow: -235063 USD · 2010-10-01 – 2011-09-30 Source
  • Operating cash flow: 400669 USD · 2010-10-01 – 2011-06-30 Source
  • Capital expenditure: 1066609 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 1583295 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 1066609 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 2673151 USD · 2010-10-01 – 2011-06-30 Source
  • Capital expenditure: 1583295 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 3288559 USD · 2010-10-01 – 2011-09-30 Source
  • Capital expenditure: 2673151 USD · 2010-10-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-08-14.

Financial data available through: 2011-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-09-30
  • Operating income: 11 of 11 periods available· newest 2011-09-30
  • Net income: 11 of 11 periods available· newest 2011-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2011-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2011-09-30
  • Total assets: 11 of 11 periods available· newest 2011-09-30
  • Total liabilities: 11 of 11 periods available· newest 2011-09-30
  • Current assets: 11 of 11 periods available· newest 2011-09-30
  • Current liabilities: 11 of 11 periods available· newest 2011-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.5%

    Prior period

    USD 25.93 million

    –

    Current period

    USD 27.88 million

    –

    Exact inputs and evidence

    27880132 − 25933135 = 1946997 USD

    25933135 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    27880132 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.01 million

    Prior period

    −USD 8.37 million

    –

    Current period

    −USD 7.36 million

    –

    Exact inputs and evidence

    -7356910 − -8366828 = 1009918 USD

    -8366828 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    -7356910 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -177%

    Prior period

    USD 305,127

    –

    Current period

    −USD 235,063

    –

    Exact inputs and evidence

    -235063 − 305127 = -540190 USD

    305127 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    -235063 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50.8%

    Prior period

    USD 6.69 million

    –

    Current period

    USD 3.29 million

    –

    Exact inputs and evidence

    3288559 − 6687200 = -3398641 USD

    6687200 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    3288559 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-10-01 – 2011-09-30

  • Revenue USD 27.88 million 100% of revenue
  • Operating costs Derived USD 32.21 million 116% of revenue
  • Operating income −USD 4.33 million −16% of revenue
  • Tax, interest and other Derived USD 3.03 million 11% of revenue
  • Net income −USD 7.36 million −26% of revenue

Cash

  • Operating cash flow −USD 235,063 −0.8% of revenue
  • Capital expenditure USD 3.29 million 12% of revenue
  • Free cash flow Derived −USD 3.52 million −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 172% of revenue.
  • 2003 Operating loss: operating costs were 146% of revenue.
  • 2004 Operating loss: operating costs were 239% of revenue.
  • 2005 Operating loss: operating costs were 162% of revenue.
  • 2006 Operating loss: operating costs were 161% of revenue.
  • 2007 Operating loss: operating costs were 138% of revenue.
  • 2008 Operating loss: operating costs were 113% of revenue.
  • 2009 Net loss: net income was −3.7% of revenue.
  • 2010 Operating loss: operating costs were 123% of revenue.
  • 2011 Operating loss: operating costs were 116% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-10-01 – 2002-09-303015709 5174356 Derived -2158647 829389 Derived -2988036 -1647930 Derived
Source
2003 2002-10-01 – 2003-09-304124394 6033043 Derived -1908649 209058 Derived -2117707 -802730 Derived
Source
2004 2003-10-01 – 2004-09-304490235 10725947 Derived -6235712 2705423 Derived -8941135 -2877044 Derived
Source
2005 2004-10-01 – 2005-09-309142228 14778568 Derived -5636340 -955902 Derived -4680438 -12255405 Derived
Source
2006 2005-10-01 – 2006-09-3013366205 21480612 Derived -8114407 -103353 Derived -8011054 -9542265 Derived
Source
2007 2006-10-01 – 2007-09-3016658392 23025649 Derived -6367257 1141402 Derived -7508659 -8620859 Derived
Source
2008 2007-10-01 – 2008-09-3023650725 26694272 Derived -3043547 2155836 Derived -5199383 -5998669 Derived
Source
2009 2008-10-01 – 2009-09-3024753128 23755383 Derived 997745 1917726 Derived -919981 -3360126 Derived
Source
2010 2009-10-01 – 2010-09-3025933135 31790988 Derived -5857853 2508975 Derived -8366828 -6382073 Derived
Source
2011 2010-10-01 – 2011-09-3027880132 32211104 Derived -4330972 3025938 Derived -7356910 -3523622 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.9M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.1M22.6M15.1M7.5M0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue3015709
2003Revenue4124394
2004Revenue4490235
2005Revenue9142228
2006Revenue13366205
2007Revenue16658392
2008Revenue23650725
2009Revenue24753128
2010Revenue25933135
2011Revenue27880132

Revenue growth

Change in revenue from the same financial period one year earlier.

7.5% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183%138%92%46%0%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over year169.8%
2003Year over year36.8%
2004Year over year8.9%
2005Year over year103.6%
2006Year over year46.2%
2007Year over year24.6%
2008Year over year42%
2009Year over year4.7%
2010Year over year4.8%
2011Year over year7.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15.5% 2011
Net margin -26.4% 2011
Free cash flow margin -12.6% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-39%-98%-156%-215%200220072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-71.6%
2003Operating margin-46.3%
2004Operating margin-138.9%
2005Operating margin-61.7%
2006Operating margin-60.7%
2007Operating margin-38.2%
2008Operating margin-12.9%
2009Operating margin4%
2010Operating margin-22.6%
2011Operating margin-15.5%
2002Net margin-99.1%
2003Net margin-51.3%
2004Net margin-199.1%
2005Net margin-51.2%
2006Net margin-59.9%
2007Net margin-45.1%
2008Net margin-22%
2009Net margin-3.7%
2010Net margin-32.3%
2011Net margin-26.4%
2002Free cash flow margin-54.6%
2003Free cash flow margin-19.5%
2004Free cash flow margin-64.1%
2005Free cash flow margin-134.1%
2006Free cash flow margin-71.4%
2007Free cash flow margin-51.8%
2008Free cash flow margin-25.4%
2009Free cash flow margin-13.6%
2010Free cash flow margin-24.6%
2011Free cash flow margin-12.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -235.1K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M2.4M770.4K-832.3K-2.4M200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-282417
2003Operating cash flow663123
2004Operating cash flow-744693
2005Operating cash flow-852929
2006Operating cash flow-1992912
2007Operating cash flow-567402
2008Operating cash flow-688434
2009Operating cash flow3533641
2010Operating cash flow305127
2011Operating cash flow-235063

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.5M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.980.4K-2.6M-6.1M-9.7M-13.2M200220072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-1647930
2003Free cash flow-802730
2004Free cash flow-2877044
2005Free cash flow-12255405
2006Free cash flow-9542265
2007Free cash flow-8620859
2008Free cash flow-5998669
2009Free cash flow-3360126
2010Free cash flow-6382073
2011Free cash flow-3523622

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

125.8% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.136%102%68%34%0%200220072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets48.5%
2003Liabilities / assets30.5%
2004Liabilities / assets12.3%
2005Liabilities / assets12%
2006Liabilities / assets26.7%
2007Liabilities / assets56.1%
2008Liabilities / assets69.2%
2009Liabilities / assets70.8%
2010Liabilities / assets98.4%
2011Liabilities / assets125.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.54× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.60×2.70×1.80×0.90×0.00×200220072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.43×
2003Current assets / current liabilities0.76×
2004Current assets / current liabilities3.13×
2005Current assets / current liabilities3.33×
2006Current assets / current liabilities1.64×
2007Current assets / current liabilities0.93×
2008Current assets / current liabilities1.05×
2009Current assets / current liabilities0.74×
2010Current assets / current liabilities0.47×
2011Current assets / current liabilities0.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-10-01 – 2002-09-30
−USD 2.99 million
Exact value

Exact value: -2988036 USD

2001-10-01 – 2002-09-30: -2988036 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 282,417
Exact value

Exact value: -282417 USD

2001-10-01 – 2002-09-30: -282417 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1365513 USD

2001-10-01 – 2002-09-30: 1365513 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.65 million
Calculation and evidence

-282417 − 1365513 USD

Exact free cash flow: -1647930 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 2.12 million
Exact value

Exact value: -2117707 USD

2002-10-01 – 2003-09-30: -2117707 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 663,123
Exact value

Exact value: 663123 USD

2002-10-01 – 2003-09-30: 663123 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1465853 USD

2002-10-01 – 2003-09-30: 1465853 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 802,730
Calculation and evidence

663123 − 1465853 USD

Exact free cash flow: -802730 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
−USD 8.94 million
Exact value

Exact value: -8941135 USD

2003-10-01 – 2004-09-30: -8941135 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 744,693
Exact value

Exact value: -744693 USD

2003-10-01 – 2004-09-30: -744693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2132351 USD

2003-10-01 – 2004-09-30: 2132351 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Calculation and evidence

-744693 − 2132351 USD

Exact free cash flow: -2877044 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 4.68 million
Exact value

Exact value: -4680438 USD

2004-10-01 – 2005-09-30: -4680438 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 852,929
Exact value

Exact value: -852929 USD

2004-10-01 – 2005-09-30: -852929 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.4 million
Exact value

Exact value: 11402476 USD

2004-10-01 – 2005-09-30: 11402476 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.26 million
Calculation and evidence

-852929 − 11402476 USD

Exact free cash flow: -12255405 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
−USD 8.01 million
Exact value

Exact value: -8011054 USD

2005-10-01 – 2006-09-30: -8011054 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.99 million
Exact value

Exact value: -1992912 USD

2005-10-01 – 2006-09-30: -1992912 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.55 million
Exact value

Exact value: 7549353 USD

2005-10-01 – 2006-09-30: 7549353 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.54 million
Calculation and evidence

-1992912 − 7549353 USD

Exact free cash flow: -9542265 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
−USD 7.51 million
Exact value

Exact value: -7508659 USD

2006-10-01 – 2007-09-30: -7508659 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 567,402
Exact value

Exact value: -567402 USD

2006-10-01 – 2007-09-30: -567402 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.05 million
Exact value

Exact value: 8053457 USD

2006-10-01 – 2007-09-30: 8053457 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.62 million
Calculation and evidence

-567402 − 8053457 USD

Exact free cash flow: -8620859 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
−USD 5.2 million
Exact value

Exact value: -5199383 USD

2007-10-01 – 2008-09-30: -5199383 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 688,434
Exact value

Exact value: -688434 USD

2007-10-01 – 2008-09-30: -688434 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.31 million
Exact value

Exact value: 5310235 USD

2007-10-01 – 2008-09-30: 5310235 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6 million
Calculation and evidence

-688434 − 5310235 USD

Exact free cash flow: -5998669 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 919,981
Exact value

Exact value: -919981 USD

2008-10-01 – 2009-09-30: -919981 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.53 million
Exact value

Exact value: 3533641 USD

2008-10-01 – 2009-09-30: 3533641 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.89 million
Exact value

Exact value: 6893767 USD

2008-10-01 – 2009-09-30: 6893767 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Calculation and evidence

3533641 − 6893767 USD

Exact free cash flow: -3360126 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
−USD 8.37 million
Exact value

Exact value: -8366828 USD

2009-10-01 – 2010-09-30: -8366828 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 305,127
Exact value

Exact value: 305127 USD

2009-10-01 – 2010-09-30: 305127 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.69 million
Exact value

Exact value: 6687200 USD

2009-10-01 – 2010-09-30: 6687200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.38 million
Calculation and evidence

305127 − 6687200 USD

Exact free cash flow: -6382073 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
−USD 7.36 million
Exact value

Exact value: -7356910 USD

2010-10-01 – 2011-09-30: -7356910 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 235,063
Exact value

Exact value: -235063 USD

2010-10-01 – 2011-09-30: -235063 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.29 million
Exact value

Exact value: 3288559 USD

2010-10-01 – 2011-09-30: 3288559 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.52 million
Calculation and evidence

-235063 − 3288559 USD

Exact free cash flow: -3523622 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

69 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001086139, 1086139, edgar:1086139