TRIARC CONSUMER PRODUCTS GROUP LLC

EDGAR

3 filing records in this dataset, filed from 2000-04-14 to 2000-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

266 million USD

2000-07-02 · USD

Exact inputs and evidence

Operating margin

13.37%

2000-07-02 · %

Exact inputs and evidence
  • Operating Income: 35588000 USD Source
  • Revenue: 266169000 USD Source

Operating cash flow

12.8 million USD

2000-07-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12727000 USD Source
  • Operating Cash Flow: -25544000 USD Source

Free cash flow

9.93 million USD

2000-07-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12727000 USD Source
  • Operating Cash Flow: -25544000 USD Source
  • Capital Expenditure: 10259000 USD Source
  • Capital Expenditure: 7371000 USD Source
Cash and cash equivalents
22.3 million USD Source
Exact value

22321000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-16.

Financial data available through: 2000-01-02.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-01-02
  • Operating income: 3 of 11 periods available· newest 2000-01-02
  • Net income: 3 of 11 periods available· newest 2000-01-02
  • Operating cash flow: 3 of 11 periods available· newest 2000-01-02
  • Capital expenditure: 3 of 11 periods available· newest 2000-01-02
  • Total assets: 1 of 11 periods available· newest 2000-01-02
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 2000-01-02
  • Current liabilities: 1 of 11 periods available· newest 2000-01-02
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.8%

    Prior period

    USD 815.04 million

    –

    Current period

    USD 853.97 million

    –

    Exact inputs and evidence

    853972000 − 815036000 = 38936000 USD

    815036000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    853972000 USD · 1999-01-03 – 2000-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -54.3%

    Prior period

    USD 29.99 million

    –

    Current period

    USD 13.71 million

    –

    Exact inputs and evidence

    13706000 − 29987000 = -16281000 USD

    29987000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    13706000 USD · 1999-01-03 – 2000-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -2.5%

    Prior period

    USD 59.1 million

    –

    Current period

    USD 57.64 million

    –

    Exact inputs and evidence

    57644000 − 59104000 = -1460000 USD

    59104000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    57644000 USD · 1999-01-03 – 2000-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -23.2%

    Prior period

    USD 11.11 million

    –

    Current period

    USD 8.53 million

    –

    Exact inputs and evidence

    8525000 − 11107000 = -2582000 USD

    11107000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    8525000 USD · 1999-01-03 – 2000-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-01-03 – 2000-01-02

  • Revenue USD 853.97 million 100% of revenue
  • Operating costs Derived USD 736.47 million 86% of revenue
  • Operating income USD 117.51 million 14% of revenue
  • Tax, interest and other Derived USD 103.8 million 12% of revenue
  • Net income USD 13.71 million 1.6% of revenue

Cash

  • Operating cash flow USD 57.64 million 6.8% of revenue
  • Capital expenditure USD 8.53 million 1% of revenue
  • Free cash flow Derived USD 49.12 million 5.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net loss: net income was −3.2% of revenue.
  • 1999 9.2%87%
  • 2000 12%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-01-03 – 1997-01-02696152000 664280000 Derived 31872000 53812000 Derived -21940000 31236000 Derived
Source
1999 1998-01-03 – 1999-01-02815036000 709844000 Derived 105192000 75205000 Derived 29987000 47997000 Derived
Source
2000 1999-01-03 – 2000-01-02853972000 736466000 Derived 117506000 103800000 Derived 13706000 49119000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 854M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.922.3M691.7M461.1M230.6M0.0199719992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue696152000
1999Revenue815036000
2000Revenue853972000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2%3.9%2.6%1.3%0.0%199719992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over year4.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.8% 2000
Net margin 1.6% 2000
Free cash flow margin 5.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1%10.2%5.3%0.4%-4.5%199719992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin4.6%
1999Operating margin12.9%
2000Operating margin13.8%
1997Net margin-3.2%
1999Net margin3.7%
2000Net margin1.6%
1997Free cash flow margin4.5%
1999Free cash flow margin5.9%
2000Free cash flow margin5.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 57.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.8M47.9M31.9M16.0M0.0199719992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow35440000
1999Operating cash flow59104000
2000Operating cash flow57644000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 49.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.0M39.8M26.5M13.3M0.0199719992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow31236000
1999Free cash flow47997000
2000Free cash flow49119000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-01-02Liabilities / assetsNot reportedNo source recorded
1999-01-02Liabilities / assetsNot reportedNo source recorded
2000-01-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.17× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.26×0.94×0.63×0.31×0.00×1997-01-021999-01-022000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-01-02Current assets / current liabilitiesNot reportedNo source recorded
1999-01-02Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-01-03 – 1997-01-02
−USD 21.94 million
Exact value

Exact value: -21940000 USD

1996-01-03 – 1997-01-02: -21940000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.44 million
Exact value

Exact value: 35440000 USD

1996-01-03 – 1997-01-02: 35440000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.2 million
Exact value

Exact value: 4204000 USD

1996-01-03 – 1997-01-02: 4204000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.24 million
Calculation and evidence

35440000 − 4204000 USD

Exact free cash flow: 31236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 29.99 million
Exact value

Exact value: 29987000 USD

1998-01-03 – 1999-01-02: 29987000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.1 million
Exact value

Exact value: 59104000 USD

1998-01-03 – 1999-01-02: 59104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.11 million
Exact value

Exact value: 11107000 USD

1998-01-03 – 1999-01-02: 11107000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48 million
Calculation and evidence

59104000 − 11107000 USD

Exact free cash flow: 47997000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-03 – 2000-01-02
USD 13.71 million
Exact value

Exact value: 13706000 USD

1999-01-03 – 2000-01-02: 13706000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.64 million
Exact value

Exact value: 57644000 USD

1999-01-03 – 2000-01-02: 57644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.53 million
Exact value

Exact value: 8525000 USD

1999-01-03 – 2000-01-02: 8525000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.12 million
Calculation and evidence

57644000 − 8525000 USD

Exact free cash flow: 49119000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001086090, 1086090, edgar:1086090