Revenue
1.94 million USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 1938449 USD Source
53 filing records in this dataset, filed from 1999-08-16 to 2008-05-21. Explore the available filing history and original sources.
1.94 million USD
2008-03-31 · USD
-25.51%
2008-03-31 · %
-158 thousand USD
2008-03-31 · USD
-296 thousand USD
2008-03-31 · USD
176705 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-21.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.94 million
–
Current period
USD 6.93 million
–
6932277 − 1942526 = 4989751 USD
1942526 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source6932277 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.89 million
–
Current period
−USD 11.13 million
–
-11128689 − -3885479 = -7243210 USD
-3885479 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-11128689 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.53 million
–
Current period
−USD 1.72 million
–
-1720865 − -1526472 = -194393 USD
-1526472 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-1720865 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 103,078
–
Current period
USD 182,251
–
182251 − 103078 = 79173 USD
103078 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source182251 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 2737 | Unavailable | Unavailable | Unavailable | -64877 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 29065 | Unavailable | Unavailable | Unavailable | -68058 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 30795 | Unavailable | Unavailable | Unavailable | -201993 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 74078 | Unavailable | Unavailable | Unavailable | -326230 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 84880 | Unavailable | Unavailable | Unavailable | -192427 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 68995 | 3440698 Derived | -3371703 | 0 Derived | -3371703 | -1421969 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1942526 | 5818364 Derived | -3875838 | 9641 Derived | -3885479 | -1629550 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 6932277 | 9784905 Derived | -2852628 | 8276061 Derived | -11128689 | -1903116 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 2737 |
|
| 1999 | Revenue | 29065 |
|
| 2000 | Revenue | 30795 |
|
| 2001 | Revenue | 74078 |
|
| 2002 | Revenue | 84880 |
|
| 2004 | Revenue | 68995 |
|
| 2005 | Revenue | 1942526 |
|
| 2006 | Revenue | 6932277 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 961.9% |
|
| 2000 | Year over year | 6% |
|
| 2001 | Year over year | 140.6% |
|
| 2002 | Year over year | 14.6% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 2,715.5% |
|
| 2006 | Year over year | 256.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2004 | Operating margin | -4,886.9% |
|
| 2005 | Operating margin | -199.5% |
|
| 2006 | Operating margin | -41.1% |
|
| 1998 | Net margin | -2,370.4% |
|
| 1999 | Net margin | -234.2% |
|
| 2000 | Net margin | -655.9% |
|
| 2001 | Net margin | -440.4% |
|
| 2002 | Net margin | -226.7% |
|
| 2004 | Net margin | -4,886.9% |
|
| 2005 | Net margin | -200% |
|
| 2006 | Net margin | -160.5% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -2,061% |
|
| 2005 | Free cash flow margin | -83.9% |
|
| 2006 | Free cash flow margin | -27.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -64769 |
|
| 2000 | Operating cash flow | -161636 |
|
| 2001 | Operating cash flow | -177511 |
|
| 2002 | Operating cash flow | -158889 |
|
| 2004 | Operating cash flow | -1398567 |
|
| 2005 | Operating cash flow | -1526472 |
|
| 2006 | Operating cash flow | -1720865 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | -1421969 |
|
| 2005 | Free cash flow | -1629550 |
|
| 2006 | Free cash flow | -1903116 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0.19× |
|
| 1999 | Current assets / current liabilities | 0.23× |
|
| 2000 | Current assets / current liabilities | 0.32× |
|
| 2001 | Current assets / current liabilities | 0.37× |
|
| 2002 | Current assets / current liabilities | 0.02× |
|
| 2004 | Current assets / current liabilities | 0.37× |
|
| 2005 | Current assets / current liabilities | 0.58× |
|
| 2006 | Current assets / current liabilities | 0.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 64,877 Exact valueExact value: -64877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 68,058 Exact valueExact value: -68058 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64,769 Exact valueExact value: -64769 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 201,993 Exact valueExact value: -201993 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 161,636 Exact valueExact value: -161636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 326,230 Exact valueExact value: -326230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 177,511 Exact valueExact value: -177511 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 192,427 Exact valueExact value: -192427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 158,889 Exact valueExact value: -158889 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 3.37 million Exact valueExact value: -3371703 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.4 million Exact valueExact value: -1398567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,402 Exact valueExact value: 23402 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.42 million Calculation and evidence-1398567 − 23402 USD Exact free cash flow: -1421969 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 3.89 million Exact valueExact value: -3885479 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Exact valueExact value: -1526472 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103,078 Exact valueExact value: 103078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.63 million Calculation and evidence-1526472 − 103078 USD Exact free cash flow: -1629550 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 11.13 million Exact valueExact value: -11128689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.72 million Exact valueExact value: -1720865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 182,251 Exact valueExact value: 182251 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.9 million Calculation and evidence-1720865 − 182251 USD Exact free cash flow: -1903116 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001085661, 1085661, edgar:1085661
Also known as ADVANCED REFRIGERATION TECHNOLOGIES INC, Joystar Inc