ICG GROUP, INC.

EDGAR

126 filing records in this dataset, filed from 1999-09-20 to 2018-04-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2017 Q4 · USD

Exact inputs and evidence

Operating cash flow

-18.6 million USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -29088000 USD Source
  • Operating Cash Flow: -10488000 USD Source

Free cash flow

-18.6 million USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -29088000 USD Source
  • Operating Cash Flow: -10488000 USD Source
  • Capital Expenditure: 52000 USD Source
  • Capital Expenditure: 52000 USD Source
Cash and cash equivalents
335 million USD Source
Exact value

334984000 USD

Long-term debt including current maturities
500 thousand USD Source
Exact value

500000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-04-30.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2017-12-31
  • Operating income: 9 of 11 periods available· newest 2017-12-31
  • Net income: 10 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2017-12-31
  • Total assets: 11 of 11 periods available· newest 2017-12-31
  • Total liabilities: 9 of 11 periods available· newest 2017-12-31
  • Current assets: 10 of 11 periods available· newest 2017-12-31
  • Current liabilities: 10 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    0 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +148.2%

    Prior period

    USD 70.09 million

    –

    Current period

    USD 173.96 million

    –

    Exact inputs and evidence

    173958000 − 70085000 = 103873000 USD

    70085000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    173958000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 16.39 million

    Prior period

    −USD 12.7 million

    –

    Current period

    −USD 29.09 million

    –

    Exact inputs and evidence

    -29088000 − -12700000 = -16388000 USD

    -12700000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -29088000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +333.3%

    Prior period

    USD 12,000

    –

    Current period

    USD 52,000

    –

    Exact inputs and evidence

    52000 − 12000 = 40000 USD

    12000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    52000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 0
  • Operating costs Derived USD 40.41 million
  • Operating income −USD 40.41 million
  • Tax, interest and other Derived −USD 214.37 million
  • Net income USD 173.96 million

Cash

  • Operating cash flow −USD 29.09 million
  • Capital expenditure USD 52,000
  • Free cash flow Derived −USD 29.14 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 144% of revenue.
  • 2010 Operating loss: operating costs were 107% of revenue.
  • 2011 Operating loss: operating costs were 267% of revenue.
  • 2012 Operating loss: operating costs were 244% of revenue.
  • 2013 Operating loss: operating costs were 167% of revenue.
  • 2014 Operating loss: operating costs were 192% of revenue.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-3152923000 UnavailableUnavailableUnavailable-23607000 Unavailable
Source
2008 2008-01-01 – 2008-12-3171181000 102829000 Derived -31648000 -8722000 Derived -22926000 Unavailable
Source
2010 2010-01-01 – 2010-12-31109213000 116906000 Derived -7693000 -54282000 Derived 46589000 -2768000 Derived
Source
2011 2011-01-01 – 2011-12-3112885000 34430000 Derived -21545000 -49111000 Derived 27566000 -11079000 Derived
Source
2012 2012-01-01 – 2012-12-3126640000 64996000 Derived -38356000 -61345000 Derived 22989000 -17618000 Derived
Source
2013 2013-01-01 – 2013-12-3159201000 98640000 Derived -39439000 -248498000 Derived 209059000 -19290000 Derived
Source
2014 2014-01-01 – 2014-12-3157129000 109973000 Derived -52844000 -29288000 Derived -23556000 -17542000 Derived
Source
2015 2015-01-01 – 2015-12-310 34549000 Derived -34549000 61531000 Derived -96080000 -8997000 Derived
Source
2016 2016-01-01 – 2016-12-310 24082000 Derived -24082000 -94167000 Derived 70085000 -12712000 Derived
Source
2017 2017-01-01 – 2017-12-310 40413000 Derived -40413000 -214371000 Derived 173958000 -29140000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118.0M88.5M59.0M29.5M0.0200720132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue52923000
2008Revenue71181000
2010Revenue109213000
2011Revenue12885000
2012Revenue26640000
2013Revenue59201000
2014Revenue57129000
2015Revenue0
2016Revenue0
2017Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140%76%11%-53%-118%200720132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year34.5%
2010Year over yearNo prior comparable period
2011Year over year-88.2%
2012Year over year106.8%
2013Year over year122.2%
2014Year over year-3.5%
2015Year over year-100%
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -92.5% 2014
Net margin -41.2% 2014
Free cash flow margin -30.7% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.395%244%93%-58%-209%2007-12-3120132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Operating marginNot reported
2008Operating margin-44.5%
2010Operating margin-7%
2011Operating margin-167.2%
2012Operating margin-144%
2013Operating margin-66.6%
2014Operating margin-92.5%
2015Operating marginNot reported
2016Operating marginNot reported
2017Operating marginNot reported
2007Net margin-44.6%
2008Net margin-32.2%
2010Net margin42.7%
2011Net margin213.9%
2012Net margin86.3%
2013Net margin353.1%
2014Net margin-41.2%
2015Net marginNot reported
2016Net marginNot reported
2017Net marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2010Free cash flow margin-2.5%
2011Free cash flow margin-86%
2012Free cash flow margin-66.1%
2013Free cash flow margin-32.6%
2014Free cash flow margin-30.7%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -29.1M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-5.4M-14.1M-22.8M-31.5M200720132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2010Operating cash flow944000
2011Operating cash flow-10167000
2012Operating cash flow-10628000
2013Operating cash flow-18047000
2014Operating cash flow-16354000
2015Operating cash flow-8960000
2016Operating cash flow-12700000
2017Operating cash flow-29088000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -29.1M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.1M-14.6M-23.0M-31.5M200720132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailable
2010Free cash flow-2768000
2011Free cash flow-11079000
2012Free cash flow-17618000
2013Free cash flow-19290000
2014Free cash flow-17542000
2015Free cash flow-8997000
2016Free cash flow-12712000
2017Free cash flow-29140000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5.9% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.3%19.0%12.6%6.3%0.0%2007-12-3120132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reported
2008Liabilities / assets10.8%
2010-12-31Liabilities / assetsNot reported
2011Liabilities / assets16.9%
2012Liabilities / assets23.4%
2013Liabilities / assets9.9%
2014Liabilities / assets13.2%
2015Liabilities / assets18.1%
2016Liabilities / assets18.2%
2017Liabilities / assets5.9%

Current assets to current liabilities

Current assets divided by current liabilities.

16.3× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.60×13.20×8.80×4.40×0.00×200720132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities5.39×
2008Current assets / current liabilities4.49×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities4.67×
2012Current assets / current liabilities2.8×
2013Current assets / current liabilities7.92×
2014Current assets / current liabilities2.06×
2015Current assets / current liabilities1.58×
2016Current assets / current liabilities4.47×
2017Current assets / current liabilities16.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 23.61 million
Exact value

Exact value: -23607000 USD

2007-01-01 – 2007-12-31: -23607000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 22.93 million
Exact value

Exact value: -22926000 USD

2008-01-01 – 2008-12-31: -22926000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1.16 million
Exact value

Exact value: 1162000 USD

2008-01-01 – 2008-12-31: 1162000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 46.59 million
Exact value

Exact value: 46589000 USD

2010-01-01 – 2010-12-31: 46589000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 944,000
Exact value

Exact value: 944000 USD

2010-01-01 – 2010-12-31: 944000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.71 million
Exact value

Exact value: 3712000 USD

2010-01-01 – 2010-12-31: 3712000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.77 million
Calculation and evidence

944000 − 3712000 USD

Exact free cash flow: -2768000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 27.57 million
Exact value

Exact value: 27566000 USD

2011-01-01 – 2011-12-31: 27566000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.17 million
Exact value

Exact value: -10167000 USD

2011-01-01 – 2011-12-31: -10167000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 912,000
Exact value

Exact value: 912000 USD

2011-01-01 – 2011-12-31: 912000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.08 million
Calculation and evidence

-10167000 − 912000 USD

Exact free cash flow: -11079000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 22.99 million
Exact value

Exact value: 22989000 USD

2012-01-01 – 2012-12-31: 22989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.63 million
Exact value

Exact value: -10628000 USD

2012-01-01 – 2012-12-31: -10628000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.99 million
Exact value

Exact value: 6990000 USD

2012-01-01 – 2012-12-31: 6990000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.62 million
Calculation and evidence

-10628000 − 6990000 USD

Exact free cash flow: -17618000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 209.06 million
Exact value

Exact value: 209059000 USD

2013-01-01 – 2013-12-31: 209059000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.05 million
Exact value

Exact value: -18047000 USD

2013-01-01 – 2013-12-31: -18047000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1243000 USD

2013-01-01 – 2013-12-31: 1243000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.29 million
Calculation and evidence

-18047000 − 1243000 USD

Exact free cash flow: -19290000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 23.56 million
Exact value

Exact value: -23556000 USD

2014-01-01 – 2014-12-31: -23556000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.35 million
Exact value

Exact value: -16354000 USD

2014-01-01 – 2014-12-31: -16354000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1188000 USD

2014-01-01 – 2014-12-31: 1188000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.54 million
Calculation and evidence

-16354000 − 1188000 USD

Exact free cash flow: -17542000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 96.08 million
Exact value

Exact value: -96080000 USD

2015-01-01 – 2015-12-31: -96080000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.96 million
Exact value

Exact value: -8960000 USD

2015-01-01 – 2015-12-31: -8960000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,000
Exact value

Exact value: 37000 USD

2015-01-01 – 2015-12-31: 37000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9 million
Calculation and evidence

-8960000 − 37000 USD

Exact free cash flow: -8997000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 70.09 million
Exact value

Exact value: 70085000 USD

2016-01-01 – 2016-12-31: 70085000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.7 million
Exact value

Exact value: -12700000 USD

2016-01-01 – 2016-12-31: -12700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

2016-01-01 – 2016-12-31: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.71 million
Calculation and evidence

-12700000 − 12000 USD

Exact free cash flow: -12712000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 173.96 million
Exact value

Exact value: 173958000 USD

2017-01-01 – 2017-12-31: 173958000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.09 million
Exact value

Exact value: -29088000 USD

2017-01-01 – 2017-12-31: -29088000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,000
Exact value

Exact value: 52000 USD

2017-01-01 – 2017-12-31: 52000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.14 million
Calculation and evidence

-29088000 − 52000 USD

Exact free cash flow: -29140000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

126 filings · 3,487 latest values · 3,548 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001085621, 1085621, ACTA, ICGE, edgar:1085621

Also known as Actua Corp, ICG GROUP, INC., INTERNET CAPITAL GROUP INC