Revenue
1.5 billion USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 1499000000 USD Source
39 filing records in this dataset, filed from 1999-11-15 to 2008-11-12. Explore the available filing history and original sources.
40000000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-12.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.98 billion
–
Current period
USD 5.25 billion
–
5254000000 − 4977000000 = 277000000 USD
4977000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source5254000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.4 billion
–
Current period
−USD 806 million
–
-806000000 − -4399000000 = 3593000000 USD
-4399000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-806000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 431 million
–
Current period
USD 254 million
–
254000000 − 431000000 = -177000000 USD
431000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source254000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 893 million
–
Current period
USD 1.09 billion
–
1088000000 − 893000000 = 195000000 USD
893000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1088000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 3807000000 | 5018000000 Derived | -1211000000 | 1362000000 Derived | -2573000000 | -2279000000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 4566000000 | 8888000000 Derived | -4322000000 | 1877000000 Derived | -6199000000 | -1354000000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 4819000000 | 4303000000 Derived | 516000000 | 1286000000 Derived | -770000000 | -58000000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 4977000000 | 7023000000 Derived | -2046000000 | 2353000000 Derived | -4399000000 | -462000000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 5254000000 | 4911000000 Derived | 343000000 | 1149000000 Derived | -806000000 | -834000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 3807000000 |
|
| 2002 | Revenue | 4566000000 |
|
| 2003 | Revenue | 4819000000 |
|
| 2004 | Revenue | 4977000000 |
|
| 2005 | Revenue | 5254000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 19.9% |
|
| 2003 | Year over year | 5.5% |
|
| 2004 | Year over year | 3.3% |
|
| 2005 | Year over year | 5.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -31.8% |
|
| 2002 | Operating margin | -94.7% |
|
| 2003 | Operating margin | 10.7% |
|
| 2004 | Operating margin | -41.1% |
|
| 2005 | Operating margin | 6.5% |
|
| 2001 | Net margin | -67.6% |
|
| 2002 | Net margin | -135.8% |
|
| 2003 | Net margin | -16% |
|
| 2004 | Net margin | -88.4% |
|
| 2005 | Net margin | -15.3% |
|
| 2001 | Free cash flow margin | -59.9% |
|
| 2002 | Free cash flow margin | -29.7% |
|
| 2003 | Free cash flow margin | -1.2% |
|
| 2004 | Free cash flow margin | -9.3% |
|
| 2005 | Free cash flow margin | -15.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 516000000 |
|
| 2002 | Operating cash flow | 741000000 |
|
| 2003 | Operating cash flow | 746000000 |
|
| 2004 | Operating cash flow | 431000000 |
|
| 2005 | Operating cash flow | 254000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -2279000000 |
|
| 2002 | Free cash flow | -1354000000 |
|
| 2003 | Free cash flow | -58000000 |
|
| 2004 | Free cash flow | -462000000 |
|
| 2005 | Free cash flow | -834000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 0.52× |
|
| 2003 | Current assets / current liabilities | 0.3× |
|
| 2004 | Current assets / current liabilities | 0.66× |
|
| 2005 | Current assets / current liabilities | 0.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 2.57 billion Exact valueExact value: -2573000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 516 million Exact valueExact value: 516000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.8 billion Exact valueExact value: 2795000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 billion Calculation and evidence516000000 − 2795000000 USD Exact free cash flow: -2279000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 6.2 billion Exact valueExact value: -6199000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 741 million Exact valueExact value: 741000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 billion Exact valueExact value: 2095000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 billion Calculation and evidence741000000 − 2095000000 USD Exact free cash flow: -1354000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 770 million Exact valueExact value: -770000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 746 million Exact valueExact value: 746000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 804 million Exact valueExact value: 804000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58 million Calculation and evidence746000000 − 804000000 USD Exact free cash flow: -58000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 4.4 billion Exact valueExact value: -4399000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 431 million Exact valueExact value: 431000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 893 million Exact valueExact value: 893000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 462 million Calculation and evidence431000000 − 893000000 USD Exact free cash flow: -462000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 806 million Exact valueExact value: -806000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 254 million Exact valueExact value: 254000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 billion Exact valueExact value: 1088000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 834 million Calculation and evidence254000000 − 1088000000 USD Exact free cash flow: -834000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001085475, 1085475, edgar:1085475