VirTra, Inc

EDGAR

Annual consolidated revenue for 2025: about USD 186K, using the latest reported figures. The previous period, 2024, was about USD 0.

Watchlist

Latest quarter

Revenue

5.76 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-3.25%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -187464 USD Source
  • Revenue: 5763358 USD Source

Operating cash flow

-2.14 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2720870 USD Source
  • Operating Cash Flow: -580391 USD Source
Cash and cash equivalents
14.3 million USD Source
Exact value

14312743 USD

Long-term debt including current maturities
7.54 million USD Source
Exact value

7541839 USD

Shares outstanding
11.3 million shares Source
Exact value

11303885 shares

Reported share-count change

0.39% · 43.7 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 11260209 shares · 2025-03-31· Source
  • 11303885 shares · 2026-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

-8.1 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 5349993 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 185971 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 19489178 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 93594 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 5763358 USD · 2026-04-01 – 2026-06-30 Source

Net income

-2.77 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -388567 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -792361 USD · 2025-10-01 – 2025-12-31 Source
  • Net income: -1328632 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -261258 USD · 2026-04-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2025-12-31
  • Operating income: 10 of 11 periods available· newest 2025-12-31
  • Net income: 10 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2025-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 185,971

    Prior period

    USD 0

    –

    Current period

    USD 185,971

    –

    Exact inputs and evidence

    185971 − 0 = 185971 USD

    0 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    185971 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -81%

    Prior period

    USD 1.36 million

    –

    Current period

    USD 258,446

    –

    Exact inputs and evidence

    258446 − 1363681 = -1105235 USD

    1363681 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    258446 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +264.9%

    Prior period

    USD 1.26 million

    –

    Current period

    USD 4.59 million

    –

    Exact inputs and evidence

    4587967 − 1257266 = 3330701 USD

    1257266 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    4587967 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -17.9%

    Prior period

    USD 1.85 million

    –

    Current period

    USD 1.52 million

    –

    Exact inputs and evidence

    1515255 − 1845572 = -330317 USD

    1845572 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1515255 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 185,971 100% of revenue
  • Operating costs Derived −USD 251,524 −135% of revenue
  • Operating income USD 437,495 235% of revenue
  • Tax, interest and other Derived USD 179,049 96% of revenue
  • Net income USD 258,446 139% of revenue

Cash

  • Operating cash flow USD 4.59 million 2,467% of revenue
  • Capital expenditure USD 1.52 million 815% of revenue
  • Free cash flow Derived USD 3.07 million 1,652% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 13%86%
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 94%
  • 2019 Net loss: net income was −0.4% of revenue.
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 91%
  • 2023 23%74%
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-3115652168 13525842 Derived 2126326 76304 Derived 2050022 1445345 Derived
Source
2017 2017-01-01 – 2017-12-3116524225 15217708 Derived 1306517 -1955765 Derived 3262282 2518270 Derived
Source
2018 2018-01-01 – 2018-12-3118080126 17080225 Derived 999901 181809 Derived 818092 1535248 Derived
Source
2019 2019-01-01 – 2019-12-3118711923 18449605 Derived 262318 337595 Derived -75277 -2085748 Derived
Source
2020 2020-01-01 – 2020-12-3119087631 17861319 Derived 1226312 -252091 Derived 1478403 Unavailable
Source
2021 2021-01-01 – 2021-12-3124434056 22980019 Derived 1454037 -1086052 Derived 2540089 -3574421 Derived
Source
2022 2022-01-01 – 2022-12-3128302244 25708539 Derived 2593705 637807 Derived 1955898 -5914533 Derived
Source
2023 2023-01-01 – 2023-12-3138293200 28407772 Derived 9885428 1232730 Derived 8652698 5554429 Derived
Source
2024 2024-01-01 – 2024-12-310 -1996331 Derived 1996331 632650 Derived 1363681 -588306 Derived
Source
2025 2025-01-01 – 2025-12-31185971 -251524 Derived 437495 179049 Derived 258446 3072712 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 186K 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.4M31.0M20.7M10.3M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue15652168
2017Revenue16524225
2018Revenue18080126
2019Revenue18711923
2020Revenue19087631
2021Revenue24434056
2022Revenue28302244
2023Revenue38293200
2024Revenue0
2025Revenue185971

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%7%-32%-72%-111%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year5.6%
2018Year over year9.4%
2019Year over year3.5%
2020Year over year2%
2021Year over year28%
2022Year over year15.8%
2023Year over year35.3%
2024Year over year-100%
2025Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 235.2% 2025
Net margin 139% 2025
Free cash flow margin 1,652.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,786%1,301%816%330%-155%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin13.6%
2017Operating margin7.9%
2018Operating margin5.5%
2019Operating margin1.4%
2020Operating margin6.4%
2021Operating margin6%
2022Operating margin9.2%
2023Operating margin25.8%
2024Operating marginNot reported
2025Operating margin235.2%
2016Net margin13.1%
2017Net margin19.7%
2018Net margin4.5%
2019Net margin-0.4%
2020Net margin7.7%
2021Net margin10.4%
2022Net margin6.9%
2023Net margin22.6%
2024Net marginNot reported
2025Net margin139%
2016Free cash flow margin9.2%
2017Free cash flow margin15.2%
2018Free cash flow margin8.5%
2019Free cash flow margin-11.1%
2020Free cash flow marginNot reported
2021Free cash flow margin-14.6%
2022Free cash flow margin-20.9%
2023Free cash flow margin14.5%
2024Free cash flow marginNot reported
2025Free cash flow margin1,652.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.6M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M4.7M2.0M-724.4K-3.4M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow1754880
2017Operating cash flow2652101
2018Operating cash flow1828075
2019Operating cash flow-1914296
2020Operating cash flow2245637
2021Operating cash flow-125743
2022Operating cash flow-2693351
2023Operating cash flow6682616
2024Operating cash flow1257266
2025Operating cash flow4587967

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.1M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5M3.1M-180.1K-3.5M-6.8M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow1445345
2017Free cash flow2518270
2018Free cash flow1535248
2019Free cash flow-2085748
2020Free cash flowUnavailable
2021Free cash flow-3574421
2022Free cash flow-5914533
2023Free cash flow5554429
2024Free cash flow-588306
2025Free cash flow3072712

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

30% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%39%26%13%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets35.3%
2017Liabilities / assets30.1%
2018Liabilities / assets30.4%
2019Liabilities / assets41.7%
2020Liabilities / assets48.8%
2021Liabilities / assets37%
2022Liabilities / assets37.4%
2023Liabilities / assets38.4%
2024Liabilities / assets30.4%
2025Liabilities / assets30%

Current assets to current liabilities

Current assets divided by current liabilities.

4.01× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.92×3.69×2.46×1.23×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.57×
2017Current assets / current liabilities2.3×
2018Current assets / current liabilities2.87×
2019Current assets / current liabilities2.65×
2020Current assets / current liabilities2.41×
2021Current assets / current liabilities4.43×
2022Current assets / current liabilities3.49×
2023Current assets / current liabilities3.16×
2024Current assets / current liabilities4.56×
2025Current assets / current liabilities4.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 2.05 million
Exact value

Exact value: 2050022 USD

2016-01-01 – 2016-12-31: 2050022 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.75 million
Exact value

Exact value: 1754880 USD

2016-01-01 – 2016-12-31: 1754880 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 309,535
Exact value

Exact value: 309535 USD

2016-01-01 – 2016-12-31: 309535 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Calculation and evidence

1754880 − 309535 USD

Exact free cash flow: 1445345 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 3.26 million
Exact value

Exact value: 3262282 USD

2017-01-01 – 2017-12-31: 3262282 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Exact value

Exact value: 2652101 USD

2017-01-01 – 2017-12-31: 2652101 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,831
Exact value

Exact value: 133831 USD

2017-01-01 – 2017-12-31: 133831 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Calculation and evidence

2652101 − 133831 USD

Exact free cash flow: 2518270 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 818,092
Exact value

Exact value: 818092 USD

2018-01-01 – 2018-12-31: 818092 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Exact value

Exact value: 1828075 USD

2018-01-01 – 2018-12-31: 1828075 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292,827
Exact value

Exact value: 292827 USD

2018-01-01 – 2018-12-31: 292827 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Calculation and evidence

1828075 − 292827 USD

Exact free cash flow: 1535248 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 75,277
Exact value

Exact value: -75277 USD

2019-01-01 – 2019-12-31: -75277 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Exact value

Exact value: -1914296 USD

2019-01-01 – 2019-12-31: -1914296 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,452
Exact value

Exact value: 171452 USD

2019-01-01 – 2019-12-31: 171452 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Calculation and evidence

-1914296 − 171452 USD

Exact free cash flow: -2085748 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 1.48 million
Exact value

Exact value: 1478403 USD

2020-01-01 – 2020-12-31: 1478403 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Exact value

Exact value: 2245637 USD

2020-01-01 – 2020-12-31: 2245637 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 2.54 million
Exact value

Exact value: 2540089 USD

2021-01-01 – 2021-12-31: 2540089 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 125,743
Exact value

Exact value: -125743 USD

2021-01-01 – 2021-12-31: -125743 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.45 million
Exact value

Exact value: 3448678 USD

2021-01-01 – 2021-12-31: 3448678 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.57 million
Calculation and evidence

-125743 − 3448678 USD

Exact free cash flow: -3574421 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 1.96 million
Exact value

Exact value: 1955898 USD

2022-01-01 – 2022-12-31: 1955898 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.69 million
Exact value

Exact value: -2693351 USD

2022-01-01 – 2022-12-31: -2693351 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.22 million
Exact value

Exact value: 3221182 USD

2022-01-01 – 2022-12-31: 3221182 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.91 million
Calculation and evidence

-2693351 − 3221182 USD

Exact free cash flow: -5914533 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 8.65 million
Exact value

Exact value: 8652698 USD

2023-01-01 – 2023-12-31: 8652698 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.68 million
Exact value

Exact value: 6682616 USD

2023-01-01 – 2023-12-31: 6682616 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1128187 USD

2023-01-01 – 2023-12-31: 1128187 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.55 million
Calculation and evidence

6682616 − 1128187 USD

Exact free cash flow: 5554429 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 1.36 million
Exact value

Exact value: 1363681 USD

2024-01-01 – 2024-12-31: 1363681 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1257266 USD

2024-01-01 – 2024-12-31: 1257266 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 million
Exact value

Exact value: 1845572 USD

2024-01-01 – 2024-12-31: 1845572 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 588,306
Calculation and evidence

1257266 − 1845572 USD

Exact free cash flow: -588306 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 258,446
Exact value

Exact value: 258446 USD

2025-01-01 – 2025-12-31: 258446 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.59 million
Exact value

Exact value: 4587967 USD

2025-01-01 – 2025-12-31: 4587967 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1515255 USD

2025-01-01 – 2025-12-31: 1515255 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.07 million
Calculation and evidence

4587967 − 1515255 USD

Exact free cash flow: 3072712 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

86 filings · 3,781 latest values · 3,810 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001085243, 1085243, VTSI, edgar:1085243

Also known as GAMECOM INC, VIRTRA SYSTEMS INC, VIRTRA, INC., VIRTRA, INC., VirTra, Inc, VirTra, Inc.