Revenue
5.76 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 5763358 USD Source
Annual consolidated revenue for 2025: about USD 186K, using the latest reported figures. The previous period, 2024, was about USD 0.
5.76 million USD
2026 Q2 · USD
-3.25%
2026 Q2 · %
-2.14 million USD
2026 Q2 · USD
14312743 USD
7541839 USD
11303885 shares
0.39% · 43.7 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-8.1 million USD
2025-07-01 – 2026-06-30
-2.77 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-13.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 185,971
–
185971 − 0 = 185971 USD
0 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source185971 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.36 million
–
Current period
USD 258,446
–
258446 − 1363681 = -1105235 USD
1363681 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source258446 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.26 million
–
Current period
USD 4.59 million
–
4587967 − 1257266 = 3330701 USD
1257266 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source4587967 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.85 million
–
Current period
USD 1.52 million
–
1515255 − 1845572 = -330317 USD
1845572 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1515255 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 15652168 | 13525842 Derived | 2126326 | 76304 Derived | 2050022 | 1445345 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 16524225 | 15217708 Derived | 1306517 | -1955765 Derived | 3262282 | 2518270 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 18080126 | 17080225 Derived | 999901 | 181809 Derived | 818092 | 1535248 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 18711923 | 18449605 Derived | 262318 | 337595 Derived | -75277 | -2085748 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 19087631 | 17861319 Derived | 1226312 | -252091 Derived | 1478403 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 24434056 | 22980019 Derived | 1454037 | -1086052 Derived | 2540089 | -3574421 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 28302244 | 25708539 Derived | 2593705 | 637807 Derived | 1955898 | -5914533 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 38293200 | 28407772 Derived | 9885428 | 1232730 Derived | 8652698 | 5554429 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 0 | -1996331 Derived | 1996331 | 632650 Derived | 1363681 | -588306 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 185971 | -251524 Derived | 437495 | 179049 Derived | 258446 | 3072712 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 15652168 |
|
| 2017 | Revenue | 16524225 |
|
| 2018 | Revenue | 18080126 |
|
| 2019 | Revenue | 18711923 |
|
| 2020 | Revenue | 19087631 |
|
| 2021 | Revenue | 24434056 |
|
| 2022 | Revenue | 28302244 |
|
| 2023 | Revenue | 38293200 |
|
| 2024 | Revenue | 0 |
|
| 2025 | Revenue | 185971 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | 5.6% |
|
| 2018 | Year over year | 9.4% |
|
| 2019 | Year over year | 3.5% |
|
| 2020 | Year over year | 2% |
|
| 2021 | Year over year | 28% |
|
| 2022 | Year over year | 15.8% |
|
| 2023 | Year over year | 35.3% |
|
| 2024 | Year over year | -100% |
|
| 2025 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 13.6% |
|
| 2017 | Operating margin | 7.9% |
|
| 2018 | Operating margin | 5.5% |
|
| 2019 | Operating margin | 1.4% |
|
| 2020 | Operating margin | 6.4% |
|
| 2021 | Operating margin | 6% |
|
| 2022 | Operating margin | 9.2% |
|
| 2023 | Operating margin | 25.8% |
|
| 2024 | Operating margin | Not reported |
|
| 2025 | Operating margin | 235.2% |
|
| 2016 | Net margin | 13.1% |
|
| 2017 | Net margin | 19.7% |
|
| 2018 | Net margin | 4.5% |
|
| 2019 | Net margin | -0.4% |
|
| 2020 | Net margin | 7.7% |
|
| 2021 | Net margin | 10.4% |
|
| 2022 | Net margin | 6.9% |
|
| 2023 | Net margin | 22.6% |
|
| 2024 | Net margin | Not reported |
|
| 2025 | Net margin | 139% |
|
| 2016 | Free cash flow margin | 9.2% |
|
| 2017 | Free cash flow margin | 15.2% |
|
| 2018 | Free cash flow margin | 8.5% |
|
| 2019 | Free cash flow margin | -11.1% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | -14.6% |
|
| 2022 | Free cash flow margin | -20.9% |
|
| 2023 | Free cash flow margin | 14.5% |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | 1,652.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 1754880 |
|
| 2017 | Operating cash flow | 2652101 |
|
| 2018 | Operating cash flow | 1828075 |
|
| 2019 | Operating cash flow | -1914296 |
|
| 2020 | Operating cash flow | 2245637 |
|
| 2021 | Operating cash flow | -125743 |
|
| 2022 | Operating cash flow | -2693351 |
|
| 2023 | Operating cash flow | 6682616 |
|
| 2024 | Operating cash flow | 1257266 |
|
| 2025 | Operating cash flow | 4587967 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | 1445345 |
|
| 2017 | Free cash flow | 2518270 |
|
| 2018 | Free cash flow | 1535248 |
|
| 2019 | Free cash flow | -2085748 |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | -3574421 |
|
| 2022 | Free cash flow | -5914533 |
|
| 2023 | Free cash flow | 5554429 |
|
| 2024 | Free cash flow | -588306 |
|
| 2025 | Free cash flow | 3072712 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 35.3% |
|
| 2017 | Liabilities / assets | 30.1% |
|
| 2018 | Liabilities / assets | 30.4% |
|
| 2019 | Liabilities / assets | 41.7% |
|
| 2020 | Liabilities / assets | 48.8% |
|
| 2021 | Liabilities / assets | 37% |
|
| 2022 | Liabilities / assets | 37.4% |
|
| 2023 | Liabilities / assets | 38.4% |
|
| 2024 | Liabilities / assets | 30.4% |
|
| 2025 | Liabilities / assets | 30% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 2.57× |
|
| 2017 | Current assets / current liabilities | 2.3× |
|
| 2018 | Current assets / current liabilities | 2.87× |
|
| 2019 | Current assets / current liabilities | 2.65× |
|
| 2020 | Current assets / current liabilities | 2.41× |
|
| 2021 | Current assets / current liabilities | 4.43× |
|
| 2022 | Current assets / current liabilities | 3.49× |
|
| 2023 | Current assets / current liabilities | 3.16× |
|
| 2024 | Current assets / current liabilities | 4.56× |
|
| 2025 | Current assets / current liabilities | 4.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | USD 2.05 million Exact valueExact value: 2050022 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Exact valueExact value: 1754880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 309,535 Exact valueExact value: 309535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Calculation and evidence1754880 − 309535 USD Exact free cash flow: 1445345 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 3.26 million Exact valueExact value: 3262282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.65 million Exact valueExact value: 2652101 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133,831 Exact valueExact value: 133831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.52 million Calculation and evidence2652101 − 133831 USD Exact free cash flow: 2518270 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 818,092 Exact valueExact value: 818092 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.83 million Exact valueExact value: 1828075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 292,827 Exact valueExact value: 292827 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Calculation and evidence1828075 − 292827 USD Exact free cash flow: 1535248 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 75,277 Exact valueExact value: -75277 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Exact valueExact value: -1914296 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171,452 Exact valueExact value: 171452 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.09 million Calculation and evidence-1914296 − 171452 USD Exact free cash flow: -2085748 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 1.48 million Exact valueExact value: 1478403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Exact valueExact value: 2245637 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | USD 2.54 million Exact valueExact value: 2540089 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 125,743 Exact valueExact value: -125743 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.45 million Exact valueExact value: 3448678 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.57 million Calculation and evidence-125743 − 3448678 USD Exact free cash flow: -3574421 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 1.96 million Exact valueExact value: 1955898 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.69 million Exact valueExact value: -2693351 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.22 million Exact valueExact value: 3221182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.91 million Calculation and evidence-2693351 − 3221182 USD Exact free cash flow: -5914533 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 8.65 million Exact valueExact value: 8652698 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.68 million Exact valueExact value: 6682616 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1128187 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.55 million Calculation and evidence6682616 − 1128187 USD Exact free cash flow: 5554429 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 1.36 million Exact valueExact value: 1363681 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1257266 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Exact valueExact value: 1845572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 588,306 Calculation and evidence1257266 − 1845572 USD Exact free cash flow: -588306 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 258,446 Exact valueExact value: 258446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.59 million Exact valueExact value: 4587967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1515255 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.07 million Calculation and evidence4587967 − 1515255 USD Exact free cash flow: 3072712 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
86 filings · 3,781 latest values · 3,810 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001085243, 1085243, VTSI, edgar:1085243
Also known as GAMECOM INC, VIRTRA SYSTEMS INC, VIRTRA, INC., VIRTRA, INC., VirTra, Inc, VirTra, Inc.