NETTEL HOLDINGS INC

EDGAR

44 filing records in this dataset, filed from 1999-12-06 to 2008-10-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.38 million USD

2007-12-31 · USD

Exact inputs and evidence

Operating margin

1.32%

2007-12-31 · %

Exact inputs and evidence
  • Operating Income: -4180379 USD Source
  • Operating Income: -4251251 USD Source
  • Revenue: 21505122 USD Source
  • Revenue: 16127321 USD Source
Cash and cash equivalents
215 thousand USD Source
Exact value

215324 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-10-03.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2007-12-31
  • Operating income: 5 of 11 periods available· newest 2007-12-31
  • Net income: 9 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2007-12-31
  • Total assets: 4 of 11 periods available· newest 2007-12-31
  • Total liabilities: 2 of 11 periods available· newest 2002-12-31
  • Current assets: 6 of 11 periods available· newest 2007-12-31
  • Current liabilities: 6 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +174.5%

    Prior period

    USD 7.83 million

    –

    Current period

    USD 21.51 million

    –

    Exact inputs and evidence

    21505122 − 7832916 = 13672206 USD

    7832916 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    21505122 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.39 million

    Prior period

    −USD 783,527

    –

    Current period

    −USD 4.18 million

    –

    Exact inputs and evidence

    -4176773 − -783527 = -3393246 USD

    -783527 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -4176773 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 764,737

    Prior period

    −USD 367,058

    –

    Current period

    USD 397,679

    –

    Exact inputs and evidence

    397679 − -367058 = 764737 USD

    -367058 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    397679 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +11,253%

    Prior period

    USD 2,236

    –

    Current period

    USD 253,854

    –

    Exact inputs and evidence

    253854 − 2236 = 251618 USD

    2236 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    253854 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 21.51 million 100% of revenue
  • Cost of revenue USD 20.42 million 95% of revenue
  • Operating expenses USD 5.27 million 24% of revenue
  • Operating income −USD 4.18 million −19% of revenue
  • Tax, interest and other Derived −USD 3,606 −0% of revenue
  • Net income −USD 4.18 million −19% of revenue

Cash

  • Operating cash flow USD 397,679 1.8% of revenue
  • Capital expenditure USD 253,854 1.2% of revenue
  • Free cash flow Derived USD 143,825 0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 201% of revenue.
  • 2004 Operating loss: operating costs were 203% of revenue.
  • 2005 Operating loss: operating costs were 118% of revenue.
  • 2006 Operating loss: operating costs were 110% of revenue.
  • 2007 Operating loss: operating costs were 119% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-310 UnavailableUnavailableUnavailable-1138180 -128131 Derived
Source
2002 2002-01-01 – 2002-12-310 UnavailableUnavailableUnavailable-1065292 -44556 Derived
Source
2003 2003-01-01 – 2003-12-311312220 2636827 Derived -1324607 4980 Derived -1329587 34112 Derived
Source
2004 2004-01-01 – 2004-12-312663125 5401147 Derived -2738022 2353 Derived -2740375 -59469 Derived
Source
2005 2005-01-01 – 2005-12-319617319 11393989 Derived -1776670 3184 Derived -1779854 259541 Derived
Source
2006 2006-01-01 – 2006-12-317832916 8600945 Derived -768029 15498 Derived -783527 -369294 Derived
Source
2007 2007-01-01 – 2007-12-3121505122 25685501 Derived -4180379 -3606 Derived -4176773 143825 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 21.5M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.2M17.4M11.6M5.8M0.0200120042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue0
2002Revenue0
2003Revenue1312220
2004Revenue2663125
2005Revenue9617319
2006Revenue7832916
2007Revenue21505122

Revenue growth

Change in revenue from the same financial period one year earlier.

174.5% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.284%202%121%40%-41%200120042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over year102.9%
2005Year over year261.1%
2006Year over year-18.6%
2007Year over year174.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -19.4% 2007
Net margin -19.4% 2007
Free cash flow margin 0.7% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-19%-50%-81%-111%2001-12-3120042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003Operating margin-100.9%
2004Operating margin-102.8%
2005Operating margin-18.5%
2006Operating margin-9.8%
2007Operating margin-19.4%
2001Net marginNot reported
2002Net marginNot reported
2003Net margin-101.3%
2004Net margin-102.9%
2005Net margin-18.5%
2006Net margin-10%
2007Net margin-19.4%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin2.6%
2004Free cash flow margin-2.2%
2005Free cash flow margin2.7%
2006Free cash flow margin-4.7%
2007Free cash flow margin0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 397.7K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.532.8K291.2K49.6K-192.1K-433.7K200120042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-123828
2002Operating cash flow-44556
2003Operating cash flow96176
2004Operating cash flow-52194
2005Operating cash flow466167
2006Operating cash flow-367058
2007Operating cash flow397679

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 143.8K 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.309.8K127.5K-54.9K-237.2K-419.6K200120042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-128131
2002Free cash flow-44556
2003Free cash flow34112
2004Free cash flow-59469
2005Free cash flow259541
2006Free cash flow-369294
2007Free cash flow143825

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

220.2% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238%178%119%59%0%20012004-12-312007-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets220.2%
2002Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reportedNo source recorded
2007-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.06× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.72×1.29×0.86×0.43×0.00×200120042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.07×
2002Current assets / current liabilities0×
2003Current assets / current liabilities1.59×
2004Current assets / current liabilities0.6×
2005Current assets / current liabilities0.74×
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities1.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 2.57 million
Exact value

Exact value: -2569778 USD

1999-01-01 – 1999-12-31: -2569778 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 13,376
Exact value

Exact value: 13376 USD

1999-01-01 – 1999-12-31: 13376 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 4.92 million
Exact value

Exact value: -4917519 USD

2000-01-01 – 2000-12-31: -4917519 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34,789
Exact value

Exact value: -34789 USD

2000-01-01 – 2000-12-31: -34789 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,118
Exact value

Exact value: 35118 USD

2000-01-01 – 2000-12-31: 35118 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69,907
Calculation and evidence

-34789 − 35118 USD

Exact free cash flow: -69907 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.14 million
Exact value

Exact value: -1138180 USD

2001-01-01 – 2001-12-31: -1138180 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 123,828
Exact value

Exact value: -123828 USD

2001-01-01 – 2001-12-31: -123828 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,303
Exact value

Exact value: 4303 USD

2001-01-01 – 2001-12-31: 4303 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 128,131
Calculation and evidence

-123828 − 4303 USD

Exact free cash flow: -128131 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.07 million
Exact value

Exact value: -1065292 USD

2002-01-01 – 2002-12-31: -1065292 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,556
Exact value

Exact value: -44556 USD

2002-01-01 – 2002-12-31: -44556 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,556
Calculation and evidence

-44556 − 0 USD

Exact free cash flow: -44556 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 1.33 million
Exact value

Exact value: -1329587 USD

2003-01-01 – 2003-12-31: -1329587 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,176
Exact value

Exact value: 96176 USD

2003-01-01 – 2003-12-31: 96176 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62,064
Exact value

Exact value: 62064 USD

2003-01-01 – 2003-12-31: 62064 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,112
Calculation and evidence

96176 − 62064 USD

Exact free cash flow: 34112 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.74 million
Exact value

Exact value: -2740375 USD

2004-01-01 – 2004-12-31: -2740375 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52,194
Exact value

Exact value: -52194 USD

2004-01-01 – 2004-12-31: -52194 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,275
Exact value

Exact value: 7275 USD

2004-01-01 – 2004-12-31: 7275 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59,469
Calculation and evidence

-52194 − 7275 USD

Exact free cash flow: -59469 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.78 million
Exact value

Exact value: -1779854 USD

2005-01-01 – 2005-12-31: -1779854 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 466,167
Exact value

Exact value: 466167 USD

2005-01-01 – 2005-12-31: 466167 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 206,626
Exact value

Exact value: 206626 USD

2005-01-01 – 2005-12-31: 206626 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 259,541
Calculation and evidence

466167 − 206626 USD

Exact free cash flow: 259541 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 783,527
Exact value

Exact value: -783527 USD

2006-01-01 – 2006-12-31: -783527 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 367,058
Exact value

Exact value: -367058 USD

2006-01-01 – 2006-12-31: -367058 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,236
Exact value

Exact value: 2236 USD

2006-01-01 – 2006-12-31: 2236 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 369,294
Calculation and evidence

-367058 − 2236 USD

Exact free cash flow: -369294 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 4.18 million
Exact value

Exact value: -4176773 USD

2007-01-01 – 2007-12-31: -4176773 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 397,679
Exact value

Exact value: 397679 USD

2007-01-01 – 2007-12-31: 397679 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 253,854
Exact value

Exact value: 253854 USD

2007-01-01 – 2007-12-31: 253854 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143,825
Calculation and evidence

397679 − 253854 USD

Exact free cash flow: 143825 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001084883, 1084883, edgar:1084883

Also known as BIO STANDARD CORP, GONETGEN COM INC, NETGEN 2000 INC, ROYAL FINANCE INC