TERRA ENERGY & RESOURCE TECHNOLOGIES, INC.

EDGAR

42 filing records in this dataset, filed from 2002-11-14 to 2011-11-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

312 thousand USD

2011-09-30 · USD

Exact inputs and evidence

Operating cash flow

51.4 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8575 USD Source
  • Operating Cash Flow: -59960 USD Source
Cash and cash equivalents
55.6 thousand USD Source
Exact value

55625 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.04 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 726905 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 266932 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 0 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 268950 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 312000 USD · 2011-07-01 – 2011-09-30 Source

Net income

-1.2 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -1764170 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -1593647 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -1050631 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 167711 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -150782 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

-61.3 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: -575942 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -523260 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -65935 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -59960 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: -65935 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -8575 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -59960 USD · 2011-01-01 – 2011-06-30 Source

Capital expenditure

0 USD

2007-01-01 – 2007-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-21.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2010-12-31
  • Operating income: 6 of 11 periods available· newest 2009-12-31
  • Net income: 8 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2007-12-31
  • Total assets: 8 of 11 periods available· newest 2010-12-31
  • Total liabilities: 2 of 11 periods available· newest 2006-12-31
  • Current assets: 8 of 11 periods available· newest 2010-12-31
  • Current liabilities: 9 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -65.9%

    Prior period

    USD 2.13 million

    –

    Current period

    USD 726,905

    –

    Exact inputs and evidence

    726905 − 2134747 = -1407842 USD

    2134747 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    726905 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1 million

    Prior period

    −USD 2.77 million

    –

    Current period

    −USD 1.76 million

    –

    Exact inputs and evidence

    -1764170 − -2765879 = 1001709 USD

    -2765879 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -1764170 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 827,986

    Prior period

    −USD 1.4 million

    –

    Current period

    −USD 575,942

    –

    Exact inputs and evidence

    -575942 − -1403928 = 827986 USD

    -1403928 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -575942 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 726,905 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.76 million −243% of revenue

Cash

  • Operating cash flow −USD 575,942 −79% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 415% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 4,082% of revenue.
  • 2009 Operating loss: operating costs were 218% of revenue.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31289147 UnavailableUnavailableUnavailable-571953 Unavailable
Source
2002 2002-01-01 – 2002-12-31255059 UnavailableUnavailableUnavailable-765144 Unavailable
Source
2003 2003-01-01 – 2003-12-310 99455 Derived -99455 -202256 Derived 102801 Unavailable
Source
2004 2004-01-01 – 2004-12-310 49879 Derived -49879 0 Derived -49879 Unavailable
Source
2005 2005-01-01 – 2005-12-31732150 3038440 Derived -2306290 0 Derived -2306290 -2022031 Derived
Source
2006 2006-01-01 – 2006-12-312800000 17148361 Derived -14348361 UnavailableUnavailable-541186 Derived
Source
2007 2007-01-01 – 2007-12-310 UnavailableUnavailableUnavailableUnavailable-1918014 Derived
Source
2008 2008-01-01 – 2008-12-3162840 2565081 Derived -2502241 -110627 Derived -2391614 Unavailable
Source
2009 2009-01-01 – 2009-12-312134747 4650936 Derived -2516189 249690 Derived -2765879 Unavailable
Source
2010 2010-01-01 – 2010-12-31726905 UnavailableUnavailableUnavailable-1764170 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 726.9K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M2.3M1.5M756.0K0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue289147
2002Revenue255059
2003Revenue0
2004Revenue0
2005Revenue732150
2006Revenue2800000
2007Revenue0
2008Revenue62840
2009Revenue2134747
2010Revenue726905

Revenue growth

Change in revenue from the same financial period one year earlier.

-65.9% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,569%2,584%1,599%613%-372%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-11.8%
2003Year over year-100%
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year282.4%
2007Year over year-100%
2008Year over yearNo prior comparable period
2009Year over year3,297.1%
2010Year over year-65.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -117.9% 2009
Net margin -242.7% 2010
Free cash flow margin -19.3% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.319%-836%-1,991%-3,146%-4,300%2001-12-3120062010-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003Operating marginNot reported
2004Operating marginNot reported
2005Operating margin-315%
2006Operating margin-512.4%
2007-12-31Operating marginNot reported
2008Operating margin-3,981.9%
2009Operating margin-117.9%
2010-12-31Operating marginNot reported
2001Net margin-197.8%
2002Net margin-300%
2003Net marginNot reported
2004Net marginNot reported
2005Net margin-315%
2006-12-31Net marginNot reported
2007-12-31Net marginNot reported
2008Net margin-3,805.9%
2009Net margin-129.6%
2010Net margin-242.7%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin-276.2%
2006Free cash flow margin-19.3%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -575.9K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153.4K-402.8K-959.0K-1.5M-2.1M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow-207118
2003Operating cash flow-175859
2004Operating cash flow-43287
2005Operating cash flow-1884194
2006Operating cash flow-430165
2007Operating cash flow-1918014
2008Operating cash flow-291077
2009Operating cash flow-1403928
2010Operating cash flow-575942

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.9M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.161.8K-424.6K-1.0M-1.6M-2.2M200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flow-2022031
2006Free cash flow-541186
2007Free cash flow-1918014
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

108% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117%87%58%29%0%2001-12-3120062010-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets66.6%
2006Liabilities / assets108%
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.81×2.86×1.91×0.95×0.00×2001-12-3120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities0.19×
2003-12-31Current assets / current liabilitiesNot reported
2004Current assets / current liabilities0×
2005Current assets / current liabilities3.53×
2006Current assets / current liabilities0.43×
2007Current assets / current liabilities0.29×
2008Current assets / current liabilities0.42×
2009Current assets / current liabilities0.02×
2010Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 571,953
Exact value

Exact value: -571953 USD

2001-01-01 – 2001-12-31: -571953 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 765,144
Exact value

Exact value: -765144 USD

2002-01-01 – 2002-12-31: -765144 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 207,118
Exact value

Exact value: -207118 USD

2002-01-01 – 2002-12-31: -207118 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 102,801
Exact value

Exact value: 102801 USD

2003-01-01 – 2003-12-31: 102801 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 175,859
Exact value

Exact value: -175859 USD

2003-01-01 – 2003-12-31: -175859 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 49,879
Exact value

Exact value: -49879 USD

2004-01-01 – 2004-12-31: -49879 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,287
Exact value

Exact value: -43287 USD

2004-01-01 – 2004-12-31: -43287 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 2.31 million
Exact value

Exact value: -2306290 USD

2005-01-01 – 2005-12-31: -2306290 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.88 million
Exact value

Exact value: -1884194 USD

2005-01-01 – 2005-12-31: -1884194 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137,837
Exact value

Exact value: 137837 USD

2005-01-01 – 2005-12-31: 137837 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.02 million
Calculation and evidence

-1884194 − 137837 USD

Exact free cash flow: -2022031 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
Unavailable Not reported for this period.
−USD 430,165
Exact value

Exact value: -430165 USD

2006-01-01 – 2006-12-31: -430165 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,021
Exact value

Exact value: 111021 USD

2006-01-01 – 2006-12-31: 111021 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 541,186
Calculation and evidence

-430165 − 111021 USD

Exact free cash flow: -541186 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
Unavailable Not reported for this period.
−USD 1.92 million
Exact value

Exact value: -1918014 USD

2007-01-01 – 2007-12-31: -1918014 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-01-01 – 2007-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.92 million
Calculation and evidence

-1918014 − 0 USD

Exact free cash flow: -1918014 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 2.39 million
Exact value

Exact value: -2391614 USD

2008-01-01 – 2008-12-31: -2391614 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 291,077
Exact value

Exact value: -291077 USD

2008-01-01 – 2008-12-31: -291077 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 2.77 million
Exact value

Exact value: -2765879 USD

2009-01-01 – 2009-12-31: -2765879 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Exact value

Exact value: -1403928 USD

2009-01-01 – 2009-12-31: -1403928 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 1.76 million
Exact value

Exact value: -1764170 USD

2010-01-01 – 2010-12-31: -1764170 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 575,942
Exact value

Exact value: -575942 USD

2010-01-01 – 2010-12-31: -575942 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001084828, 1084828, edgar:1084828

Also known as COMPUPRINT INC