Revenue
312 thousand USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 312000 USD Source
42 filing records in this dataset, filed from 2002-11-14 to 2011-11-21. Explore the available filing history and original sources.
55625 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.04 million USD
2010-10-01 – 2011-09-30
-1.2 million USD
2010-10-01 – 2011-09-30
-61.3 thousand USD
2010-10-01 – 2011-09-30
0 USD
2007-01-01 – 2007-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-21.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.13 million
–
Current period
USD 726,905
–
726905 − 2134747 = -1407842 USD
2134747 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source726905 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.77 million
–
Current period
−USD 1.76 million
–
-1764170 − -2765879 = 1001709 USD
-2765879 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-1764170 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.4 million
–
Current period
−USD 575,942
–
-575942 − -1403928 = 827986 USD
-1403928 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-575942 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 289147 | Unavailable | Unavailable | Unavailable | -571953 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 255059 | Unavailable | Unavailable | Unavailable | -765144 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 99455 Derived | -99455 | -202256 Derived | 102801 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 49879 Derived | -49879 | 0 Derived | -49879 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 732150 | 3038440 Derived | -2306290 | 0 Derived | -2306290 | -2022031 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 2800000 | 17148361 Derived | -14348361 | Unavailable | Unavailable | -541186 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 0 | Unavailable | Unavailable | Unavailable | Unavailable | -1918014 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 62840 | 2565081 Derived | -2502241 | -110627 Derived | -2391614 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 2134747 | 4650936 Derived | -2516189 | 249690 Derived | -2765879 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 726905 | Unavailable | Unavailable | Unavailable | -1764170 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 289147 |
|
| 2002 | Revenue | 255059 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 732150 |
|
| 2006 | Revenue | 2800000 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 62840 |
|
| 2009 | Revenue | 2134747 |
|
| 2010 | Revenue | 726905 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -11.8% |
|
| 2003 | Year over year | -100% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 282.4% |
|
| 2007 | Year over year | -100% |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 3,297.1% |
|
| 2010 | Year over year | -65.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | -315% |
|
| 2006 | Operating margin | -512.4% |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008 | Operating margin | -3,981.9% |
|
| 2009 | Operating margin | -117.9% |
|
| 2010-12-31 | Operating margin | Not reported |
|
| 2001 | Net margin | -197.8% |
|
| 2002 | Net margin | -300% |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | -315% |
|
| 2006-12-31 | Net margin | Not reported |
|
| 2007-12-31 | Net margin | Not reported |
|
| 2008 | Net margin | -3,805.9% |
|
| 2009 | Net margin | -129.6% |
|
| 2010 | Net margin | -242.7% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -276.2% |
|
| 2006 | Free cash flow margin | -19.3% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | -207118 |
|
| 2003 | Operating cash flow | -175859 |
|
| 2004 | Operating cash flow | -43287 |
|
| 2005 | Operating cash flow | -1884194 |
|
| 2006 | Operating cash flow | -430165 |
|
| 2007 | Operating cash flow | -1918014 |
|
| 2008 | Operating cash flow | -291077 |
|
| 2009 | Operating cash flow | -1403928 |
|
| 2010 | Operating cash flow | -575942 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | -2022031 |
|
| 2006 | Free cash flow | -541186 |
|
| 2007 | Free cash flow | -1918014 |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 66.6% |
|
| 2006 | Liabilities / assets | 108% |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 0.19× |
|
| 2003-12-31 | Current assets / current liabilities | Not reported |
|
| 2004 | Current assets / current liabilities | 0× |
|
| 2005 | Current assets / current liabilities | 3.53× |
|
| 2006 | Current assets / current liabilities | 0.43× |
|
| 2007 | Current assets / current liabilities | 0.29× |
|
| 2008 | Current assets / current liabilities | 0.42× |
|
| 2009 | Current assets / current liabilities | 0.02× |
|
| 2010 | Current assets / current liabilities | 0.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 571,953 Exact valueExact value: -571953 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 765,144 Exact valueExact value: -765144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 207,118 Exact valueExact value: -207118 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 102,801 Exact valueExact value: 102801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 175,859 Exact valueExact value: -175859 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 49,879 Exact valueExact value: -49879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,287 Exact valueExact value: -43287 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 2.31 million Exact valueExact value: -2306290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Exact valueExact value: -1884194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137,837 Exact valueExact value: 137837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.02 million Calculation and evidence-1884194 − 137837 USD Exact free cash flow: -2022031 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | Unavailable Not reported for this period. | −USD 430,165 Exact valueExact value: -430165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,021 Exact valueExact value: 111021 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 541,186 Calculation and evidence-430165 − 111021 USD Exact free cash flow: -541186 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | Unavailable Not reported for this period. | −USD 1.92 million Exact valueExact value: -1918014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.92 million Calculation and evidence-1918014 − 0 USD Exact free cash flow: -1918014 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 2.39 million Exact valueExact value: -2391614 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 291,077 Exact valueExact value: -291077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 2.77 million Exact valueExact value: -2765879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.4 million Exact valueExact value: -1403928 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 1.76 million Exact valueExact value: -1764170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 575,942 Exact valueExact value: -575942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001084828, 1084828, edgar:1084828
Also known as COMPUPRINT INC