EON COMMUNICATIONS CORP

EDGAR

84 filing records in this dataset, filed from 2000-03-17 to 2017-11-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2017-09-30 · USD

Exact inputs and evidence

Operating cash flow

-213 thousand USD

2017-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2003896 USD Source
  • Operating Cash Flow: -1791319 USD Source
Cash and cash equivalents
2.88 thousand USD Source
Exact value

2878 USD

Long-term debt including current maturities
Not available
Shares outstanding
18.6 million shares Source
Exact value

18607779 shares

Reported share-count change

277.65% · 13.7 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4927235 shares · 2016-09-30· Source
  • 18607779 shares · 2017-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.36 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Revenue: 1774519 USD · 2016-01-01 – 2016-12-31 Source
  • Revenue: 1674275 USD · 2016-01-01 – 2016-09-30 Source
  • Revenue: 103605 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 1153003 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 0 USD · 2017-07-01 – 2017-09-30 Source

Net income

33.9 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Net income: -7730235 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: -5254652 USD · 2016-01-01 – 2016-09-30 Source
  • Net income: -2560119 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: 39694750 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -808432 USD · 2017-07-01 – 2017-09-30 Source

Operating cash flow

-4.33 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Operating cash flow: -5082982 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -2756518 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -1316820 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -1791319 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -1316820 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -2003896 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -1791319 USD · 2017-01-01 – 2017-06-30 Source

Capital expenditure

0 USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 0 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 0 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 0 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 0 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 0 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 0 USD · 2015-01-01 – 2015-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-11-13.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2016-12-31
  • Operating income: 9 of 11 periods available· newest 2016-12-31
  • Net income: 11 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2015-12-31
  • Total assets: 11 of 11 periods available· newest 2016-12-31
  • Total liabilities: 10 of 11 periods available· newest 2016-12-31
  • Current assets: 11 of 11 periods available· newest 2016-12-31
  • Current liabilities: 11 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -63.7%

    Prior period

    USD 4.89 million

    –

    Current period

    USD 1.77 million

    –

    Exact inputs and evidence

    1774519 − 4888302 = -3113783 USD

    4888302 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    1774519 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4 million

    Prior period

    −USD 11.73 million

    –

    Current period

    −USD 7.73 million

    –

    Exact inputs and evidence

    -7730235 − -11733549 = 4003314 USD

    -11733549 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -7730235 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.48 million

    Prior period

    −USD 1.6 million

    –

    Current period

    −USD 5.08 million

    –

    Exact inputs and evidence

    -5082982 − -1603693 = -3479289 USD

    -1603693 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -5082982 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-01-01 – 2016-12-31

  • Revenue USD 1.77 million 100% of revenue
  • Operating costs Derived USD 7.99 million 450% of revenue
  • Operating income −USD 6.22 million −350% of revenue
  • Tax, interest and other Derived USD 1.51 million 85% of revenue
  • Net income −USD 7.73 million −436% of revenue

Cash

  • Operating cash flow −USD 5.08 million −286% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Net loss: net income was −3.2% of revenue.
  • 2010 94%
  • 2011 Operating loss: operating costs were 104% of revenue.
  • 2012 Net income was higher than operating income, so the split is not drawn.
  • 2013 Operating loss: operating costs were 101% of revenue.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 1,927% of revenue.
  • 2016 Operating loss: operating costs were 209% of revenue.
  • 2017 Operating loss: operating costs were 450% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-08-01 – 2008-07-316994000 UnavailableUnavailableUnavailable-3452000 -2845000 Derived
Source
2009 2008-08-01 – 2009-07-3110645000 10542000 Derived 103000 442000 Derived -339000 1244000 Derived
Source
2010 2009-08-01 – 2010-07-3116797000 15816000 Derived 981000 514000 Derived 467000 2840000 Derived
Source
2011 2010-08-01 – 2011-07-3123416000 24308000 Derived -892000 488000 Derived -1380000 -1508000 Derived
Source
2012 2011-08-01 – 2012-07-3120671000 20434000 Derived 237000 -227000 Derived 464000 770000 Derived
Source
2013 2012-08-01 – 2013-07-3120586000 20706000 Derived -120000 -188000 Derived 68000 -175000 Derived
Source
2014 2013-01-01 – 2013-12-310 4843515 Derived -4843515 -112443 Derived -4731072 -2236357 Derived
Source
2015 2014-01-01 – 2014-12-31719267 13861726 Derived -13142459 6942095 Derived -20084554 -8423353 Derived
Source
2016 2015-01-01 – 2015-12-314888302 10207341 Derived -5319039 6414510 Derived -11733549 -1603693 Derived
Source
2017 2016-01-01 – 2016-12-311774519 7990181 Derived -6215662 1514573 Derived -7730235 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.3M19.0M12.6M6.3M0.0200820132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue6994000
2009Revenue10645000
2010Revenue16797000
2011Revenue23416000
2012Revenue20671000
2013Revenue20586000
2014Revenue0
2015Revenue719267
2016Revenue4888302
2017Revenue1774519

Revenue growth

Change in revenue from the same financial period one year earlier.

-63.7% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.631%445%258%71%-115%200820132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over year-34.2%
2009Year over year52.2%
2010Year over year57.8%
2011Year over year39.4%
2012Year over year-11.7%
2013Year over year-0.4%
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over year579.6%
2017Year over year-63.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -350.3% 2017
Net margin -435.6% 2017
Free cash flow margin -32.8% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.242%-573%-1,388%-2,202%-3,017%2008-07-3120132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-07-31Operating marginNot reported
2009Operating margin1%
2010Operating margin5.8%
2011Operating margin-3.8%
2012Operating margin1.1%
2013Operating margin-0.6%
2014Operating marginNot reported
2015Operating margin-1,827.2%
2016Operating margin-108.8%
2017Operating margin-350.3%
2008Net margin-49.4%
2009Net margin-3.2%
2010Net margin2.8%
2011Net margin-5.9%
2012Net margin2.2%
2013Net margin0.3%
2014Net marginNot reported
2015Net margin-2,792.4%
2016Net margin-240%
2017Net margin-435.6%
2008Free cash flow margin-40.7%
2009Free cash flow margin11.7%
2010Free cash flow margin16.9%
2011Free cash flow margin-6.4%
2012Free cash flow margin3.7%
2013Free cash flow margin-0.9%
2014Free cash flow marginNot reported
2015Free cash flow margin-1,171.1%
2016Free cash flow margin-32.8%
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.1M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M521.2K-2.7M-6.0M-9.3M200820132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-2731000
2009Operating cash flow1256000
2010Operating cash flow2885000
2011Operating cash flow-1420000
2012Operating cash flow1002000
2013Operating cash flow113000
2014Operating cash flow-2236357
2015Operating cash flow-8371167
2016Operating cash flow-1603693
2017Operating cash flow-5082982

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M474.7K-2.8M-6.1M-9.3M200820132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow-2845000
2009Free cash flow1244000
2010Free cash flow2840000
2011Free cash flow-1508000
2012Free cash flow770000
2013Free cash flow-175000
2014Free cash flow-2236357
2015Free cash flow-8423353
2016Free cash flow-1603693
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

91.8% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%82%54%27%0%200820132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets21.2%
2009Liabilities / assets57.4%
2010Liabilities / assets55.5%
2011Liabilities / assets58.9%
2012Liabilities / assets54.8%
2013Liabilities / assets51.4%
2014Liabilities / assets82.9%
2015Liabilities / assets77.1%
2016Liabilities / assets100.8%
2017Liabilities / assets91.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.2× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.15×3.11×2.08×1.04×0.00×200820132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities3.84×
2009Current assets / current liabilities2.99×
2010Current assets / current liabilities2.69×
2011Current assets / current liabilities2.52×
2012Current assets / current liabilities2.75×
2013Current assets / current liabilities3.01×
2014Current assets / current liabilities0.43×
2015Current assets / current liabilities0.71×
2016Current assets / current liabilities0.09×
2017Current assets / current liabilities0.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-08-01 – 2008-07-31
−USD 3.45 million
Exact value

Exact value: -3452000 USD

2007-08-01 – 2008-07-31: -3452000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.73 million
Exact value

Exact value: -2731000 USD

2007-08-01 – 2008-07-31: -2731000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,000
Exact value

Exact value: 114000 USD

2007-08-01 – 2008-07-31: 114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.85 million
Calculation and evidence

-2731000 − 114000 USD

Exact free cash flow: -2845000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-08-01 – 2009-07-31
−USD 339,000
Exact value

Exact value: -339000 USD

2008-08-01 – 2009-07-31: -339000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1256000 USD

2008-08-01 – 2009-07-31: 1256000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

2008-08-01 – 2009-07-31: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Calculation and evidence

1256000 − 12000 USD

Exact free cash flow: 1244000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-08-01 – 2010-07-31
USD 467,000
Exact value

Exact value: 467000 USD

2009-08-01 – 2010-07-31: 467000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.89 million
Exact value

Exact value: 2885000 USD

2009-08-01 – 2010-07-31: 2885000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,000
Exact value

Exact value: 45000 USD

2009-08-01 – 2010-07-31: 45000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Calculation and evidence

2885000 − 45000 USD

Exact free cash flow: 2840000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-08-01 – 2011-07-31
−USD 1.38 million
Exact value

Exact value: -1380000 USD

2010-08-01 – 2011-07-31: -1380000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Exact value

Exact value: -1420000 USD

2010-08-01 – 2011-07-31: -1420000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,000
Exact value

Exact value: 88000 USD

2010-08-01 – 2011-07-31: 88000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Calculation and evidence

-1420000 − 88000 USD

Exact free cash flow: -1508000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-08-01 – 2012-07-31
USD 464,000
Exact value

Exact value: 464000 USD

2011-08-01 – 2012-07-31: 464000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1 million
Exact value

Exact value: 1002000 USD

2011-08-01 – 2012-07-31: 1002000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 232,000
Exact value

Exact value: 232000 USD

2011-08-01 – 2012-07-31: 232000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 770,000
Calculation and evidence

1002000 − 232000 USD

Exact free cash flow: 770000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-08-01 – 2013-07-31
USD 68,000
Exact value

Exact value: 68000 USD

2012-08-01 – 2013-07-31: 68000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113,000
Exact value

Exact value: 113000 USD

2012-08-01 – 2013-07-31: 113000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 288,000
Exact value

Exact value: 288000 USD

2012-08-01 – 2013-07-31: 288000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 175,000
Calculation and evidence

113000 − 288000 USD

Exact free cash flow: -175000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-01-01 – 2013-12-31
−USD 4.73 million
Exact value

Exact value: -4731072 USD

2013-01-01 – 2013-12-31: -4731072 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.24 million
Exact value

Exact value: -2236357 USD

2013-01-01 – 2013-12-31: -2236357 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.24 million
Calculation and evidence

-2236357 − 0 USD

Exact free cash flow: -2236357 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-01-01 – 2014-12-31
−USD 20.08 million
Exact value

Exact value: -20084554 USD

2014-01-01 – 2014-12-31: -20084554 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.37 million
Exact value

Exact value: -8371167 USD

2014-01-01 – 2014-12-31: -8371167 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,186
Exact value

Exact value: 52186 USD

2014-01-01 – 2014-12-31: 52186 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.42 million
Calculation and evidence

-8371167 − 52186 USD

Exact free cash flow: -8423353 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-01-01 – 2015-12-31
−USD 11.73 million
Exact value

Exact value: -11733549 USD

2015-01-01 – 2015-12-31: -11733549 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Exact value

Exact value: -1603693 USD

2015-01-01 – 2015-12-31: -1603693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2015-01-01 – 2015-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Calculation and evidence

-1603693 − 0 USD

Exact free cash flow: -1603693 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-01-01 – 2016-12-31
−USD 7.73 million
Exact value

Exact value: -7730235 USD

2016-01-01 – 2016-12-31: -7730235 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.08 million
Exact value

Exact value: -5082982 USD

2016-01-01 – 2016-12-31: -5082982 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

84 filings · 2,811 latest values · 2,811 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001084752, 1084752, EONC, INVT, edgar:1084752

Also known as CORTELCO SYSTEMS INC, EON COMMUNICATIONS CORP, Inventergy Global, Inc.