Revenue
36.1 million USD
2007-10-31 · USD
Exact inputs and evidence
- Revenue: 36107000 USD Source
51 filing records in this dataset, filed from 1999-12-15 to 2017-10-06. Explore the available filing history and original sources.
5084000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
134 million USD
2006-11-01 – 2007-10-31
22.4 million USD
2010-02-01 – 2011-01-31
16.2 million USD
2010-02-01 – 2011-01-31
17.5 million USD
2010-02-01 – 2011-01-31
-1.28 million USD
2010-02-01 – 2011-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-10-06.
Financial data available through: 2010-07-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 125.38 million
–
Current period
USD 126.15 million
–
126147000 − 125379000 = 768000 USD
125379000 USD · 2008-08-01 – 2009-07-31
Inspect prior input Prior source126147000 USD · 2009-08-01 – 2010-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.11 million
–
Current period
USD 13.47 million
–
13473000 − -15111000 = 28584000 USD
-15111000 USD · 2008-08-01 – 2009-07-31
Inspect prior input Prior source13473000 USD · 2009-08-01 – 2010-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.57 million
–
Current period
USD 24.59 million
–
24591000 − 21574000 = 3017000 USD
21574000 USD · 2008-08-01 – 2009-07-31
Inspect prior input Prior source24591000 USD · 2009-08-01 – 2010-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.65 million
–
Current period
USD 16.99 million
–
16986000 − 10648000 = 6338000 USD
10648000 USD · 2008-08-01 – 2009-07-31
Inspect prior input Prior source16986000 USD · 2009-08-01 – 2010-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-08-01 – 2001-07-31 | 102726000 | 216430000 Derived | -113704000 | 9292000 Derived | -122996000 | -114315000 Derived | Source
|
| 2002 2001-08-01 – 2002-07-31 | 59421000 | 166940000 Derived | -107519000 | 14174000 Derived | -121693000 | -31217000 Derived | Source
|
| 2003 2002-08-01 – 2003-07-31 | 76591000 | 106780000 Derived | -30189000 | 43438000 Derived | -73627000 | -15616000 Derived | Source
|
| 2004 2003-08-01 – 2004-07-31 | 91172000 | 109938000 Derived | -18766000 | 2588000 Derived | -21354000 | -8915000 Derived | Source
|
| 2005 2004-08-01 – 2005-07-31 | 109863000 | 119865000 Derived | -10002000 | 6082000 Derived | -16084000 | 1814000 Derived | Source
|
| 2006 2005-08-01 – 2006-07-31 | 109087000 | 112980000 Derived | -3893000 | 10038000 Derived | -13931000 | -4352000 Derived | Source
|
| 2007 2006-08-01 – 2007-07-31 | 126182000 | 123932000 Derived | 2250000 | 28160000 Derived | -25910000 | -1020000 Derived | Source
|
| 2008 2007-08-01 – 2008-07-31 | 132134000 | 133072000 Derived | -938000 | 7746000 Derived | -8684000 | -5998000 Derived | Source
|
| 2009 2008-08-01 – 2009-07-31 | 125379000 | 129263000 Derived | -3884000 | 11227000 Derived | -15111000 | 10926000 Derived | Source
|
| 2010 2009-08-01 – 2010-07-31 | 126147000 | 121024000 Derived | 5123000 | -8350000 Derived | 13473000 | 7605000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 102726000 |
|
| 2002 | Revenue | 59421000 |
|
| 2003 | Revenue | 76591000 |
|
| 2004 | Revenue | 91172000 |
|
| 2005 | Revenue | 109863000 |
|
| 2006 | Revenue | 109087000 |
|
| 2007 | Revenue | 126182000 |
|
| 2008 | Revenue | 132134000 |
|
| 2009 | Revenue | 125379000 |
|
| 2010 | Revenue | 126147000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 106.4% |
|
| 2002 | Year over year | -42.2% |
|
| 2003 | Year over year | 28.9% |
|
| 2004 | Year over year | 19% |
|
| 2005 | Year over year | 20.5% |
|
| 2006 | Year over year | -0.7% |
|
| 2007 | Year over year | 15.7% |
|
| 2008 | Year over year | 4.7% |
|
| 2009 | Year over year | -5.1% |
|
| 2010 | Year over year | 0.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -110.7% |
|
| 2002 | Operating margin | -180.9% |
|
| 2003 | Operating margin | -39.4% |
|
| 2004 | Operating margin | -20.6% |
|
| 2005 | Operating margin | -9.1% |
|
| 2006 | Operating margin | -3.6% |
|
| 2007 | Operating margin | 1.8% |
|
| 2008 | Operating margin | -0.7% |
|
| 2009 | Operating margin | -3.1% |
|
| 2010 | Operating margin | 4.1% |
|
| 2001 | Net margin | -119.7% |
|
| 2002 | Net margin | -204.8% |
|
| 2003 | Net margin | -96.1% |
|
| 2004 | Net margin | -23.4% |
|
| 2005 | Net margin | -14.6% |
|
| 2006 | Net margin | -12.8% |
|
| 2007 | Net margin | -20.5% |
|
| 2008 | Net margin | -6.6% |
|
| 2009 | Net margin | -12.1% |
|
| 2010 | Net margin | 10.7% |
|
| 2001 | Free cash flow margin | -111.3% |
|
| 2002 | Free cash flow margin | -52.5% |
|
| 2003 | Free cash flow margin | -20.4% |
|
| 2004 | Free cash flow margin | -9.8% |
|
| 2005 | Free cash flow margin | 1.7% |
|
| 2006 | Free cash flow margin | -4% |
|
| 2007 | Free cash flow margin | -0.8% |
|
| 2008 | Free cash flow margin | -4.5% |
|
| 2009 | Free cash flow margin | 8.7% |
|
| 2010 | Free cash flow margin | 6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -88800000 |
|
| 2002 | Operating cash flow | -27035000 |
|
| 2003 | Operating cash flow | -14549000 |
|
| 2004 | Operating cash flow | -4646000 |
|
| 2005 | Operating cash flow | 6604000 |
|
| 2006 | Operating cash flow | 1420000 |
|
| 2007 | Operating cash flow | 6914000 |
|
| 2008 | Operating cash flow | 5977000 |
|
| 2009 | Operating cash flow | 21574000 |
|
| 2010 | Operating cash flow | 24591000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -114315000 |
|
| 2002 | Free cash flow | -31217000 |
|
| 2003 | Free cash flow | -15616000 |
|
| 2004 | Free cash flow | -8915000 |
|
| 2005 | Free cash flow | 1814000 |
|
| 2006 | Free cash flow | -4352000 |
|
| 2007 | Free cash flow | -1020000 |
|
| 2008 | Free cash flow | -5998000 |
|
| 2009 | Free cash flow | 10926000 |
|
| 2010 | Free cash flow | 7605000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 106.2% |
|
| 2002 | Liabilities / assets | 84% |
|
| 2003 | Liabilities / assets | 75.7% |
|
| 2004 | Liabilities / assets | 91.1% |
|
| 2005 | Liabilities / assets | 102.6% |
|
| 2006 | Liabilities / assets | 101.9% |
|
| 2007 | Liabilities / assets | 111.9% |
|
| 2008 | Liabilities / assets | 95% |
|
| 2009 | Liabilities / assets | 102.6% |
|
| 2010 | Liabilities / assets | 88.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.8× |
|
| 2002 | Current assets / current liabilities | 1.98× |
|
| 2003 | Current assets / current liabilities | 0.58× |
|
| 2004 | Current assets / current liabilities | 0.41× |
|
| 2005 | Current assets / current liabilities | 0.21× |
|
| 2006 | Current assets / current liabilities | 0.73× |
|
| 2007 | Current assets / current liabilities | 1.32× |
|
| 2008 | Current assets / current liabilities | 1.06× |
|
| 2009 | Current assets / current liabilities | 0.97× |
|
| 2010 | Current assets / current liabilities | 0.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-08-01 – 2001-07-31 | −USD 123 million Exact valueExact value: -122996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 88.8 million Exact valueExact value: -88800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.52 million Exact valueExact value: 25515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 114.32 million Calculation and evidence-88800000 − 25515000 USD Exact free cash flow: -114315000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-08-01 – 2002-07-31 | −USD 121.69 million Exact valueExact value: -121693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.04 million Exact valueExact value: -27035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.18 million Exact valueExact value: 4182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.22 million Calculation and evidence-27035000 − 4182000 USD Exact free cash flow: -31217000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-08-01 – 2003-07-31 | −USD 73.63 million Exact valueExact value: -73627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.55 million Exact valueExact value: -14549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.62 million Calculation and evidence-14549000 − 1067000 USD Exact free cash flow: -15616000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-08-01 – 2004-07-31 | −USD 21.35 million Exact valueExact value: -21354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.65 million Exact valueExact value: -4646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.27 million Exact valueExact value: 4269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.92 million Calculation and evidence-4646000 − 4269000 USD Exact free cash flow: -8915000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-08-01 – 2005-07-31 | −USD 16.08 million Exact valueExact value: -16084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.6 million Exact valueExact value: 6604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.79 million Exact valueExact value: 4790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Calculation and evidence6604000 − 4790000 USD Exact free cash flow: 1814000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-08-01 – 2006-07-31 | −USD 13.93 million Exact valueExact value: -13931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.77 million Exact valueExact value: 5772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.35 million Calculation and evidence1420000 − 5772000 USD Exact free cash flow: -4352000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-08-01 – 2007-07-31 | −USD 25.91 million Exact valueExact value: -25910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.91 million Exact valueExact value: 6914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.93 million Exact valueExact value: 7934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Calculation and evidence6914000 − 7934000 USD Exact free cash flow: -1020000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-08-01 – 2008-07-31 | −USD 8.68 million Exact valueExact value: -8684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.98 million Exact valueExact value: 5977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.98 million Exact valueExact value: 11975000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6 million Calculation and evidence5977000 − 11975000 USD Exact free cash flow: -5998000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-08-01 – 2009-07-31 | −USD 15.11 million Exact valueExact value: -15111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.57 million Exact valueExact value: 21574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.65 million Exact valueExact value: 10648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.93 million Calculation and evidence21574000 − 10648000 USD Exact free cash flow: 10926000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-08-01 – 2010-07-31 | USD 13.47 million Exact valueExact value: 13473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.59 million Exact valueExact value: 24591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.99 million Exact valueExact value: 16986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.61 million Calculation and evidence24591000 − 16986000 USD Exact free cash flow: 7605000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001084750, 1084750, edgar:1084750
Also known as NAVISITE INC