XZERES Corp.

EDGAR

71 filing records in this dataset, filed from 2001-05-25 to 2015-07-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

104 thousand USD

2008-08-31 · USD

Exact inputs and evidence

Net margin

-143.46%

2008-08-31 · %

Exact inputs and evidence
Cash and cash equivalents
83.6 thousand USD Source
Exact value

83605 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

356 thousand USD

2007-09-01 – 2008-08-31

Exact inputs and evidence
  • Revenue: 145883 USD · 2007-09-01 – 2007-11-30 Source
  • Revenue: 356296 USD · 2007-03-01 – 2008-02-29 Source
  • Revenue: 308553 USD · 2007-03-01 – 2007-11-30 Source
  • Revenue: 58192 USD · 2008-03-01 – 2008-05-31 Source
  • Revenue: 104461 USD · 2008-06-01 – 2008-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-07-14.

Financial data available through: 2010-02-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2008-02-29
  • Operating income: 2 of 11 periods available· newest 2010-02-28
  • Net income: 11 of 11 periods available· newest 2010-02-28
  • Operating cash flow: 8 of 11 periods available· newest 2010-02-28
  • Capital expenditure: 4 of 11 periods available· newest 2003-02-28
  • Total assets: 9 of 11 periods available· newest 2010-02-28
  • Total liabilities: 2 of 11 periods available· newest 2010-02-28
  • Current assets: 9 of 11 periods available· newest 2010-02-28
  • Current liabilities: 8 of 11 periods available· newest 2008-02-29
  • Cash and cash equivalents: 9 of 11 periods available· newest 2010-02-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 138,667

    Prior period

    −USD 209,274

    –

    Current period

    −USD 70,607

    –

    Exact inputs and evidence

    -70607 − -209274 = 138667 USD

    -209274 USD · 2008-03-01 – 2009-02-28

    Inspect prior input Prior source

    -70607 USD · 2009-03-01 – 2010-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -74.3%

    Prior period

    USD 420,956

    –

    Current period

    USD 108,107

    –

    Exact inputs and evidence

    108107 − 420956 = -312849 USD

    420956 USD · 2008-03-01 – 2009-02-28

    Inspect prior input Prior source

    108107 USD · 2009-03-01 – 2010-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-03-01 – 2008-02-29

  • Revenue USD 356,296 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 42,771 12% of revenue

Cash

  • Operating cash flow −USD 150,134 −42% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-03-01 – 2001-02-28895437 UnavailableUnavailableUnavailable-158957 Unavailable
Source
2002 2001-03-01 – 2002-02-281307392 UnavailableUnavailableUnavailable-88005 Unavailable
Source
2003 2002-03-01 – 2003-02-28593665 UnavailableUnavailableUnavailable24156 111042 Derived
Source
2004 2003-03-01 – 2004-02-29818732 UnavailableUnavailableUnavailable41853 Unavailable
Source
2005 2004-03-01 – 2005-02-28922254 UnavailableUnavailableUnavailable251218 Unavailable
Source
2006 2005-03-01 – 2006-02-281232010 UnavailableUnavailableUnavailable6611 Unavailable
Source
2007 2006-03-01 – 2007-02-28850764 UnavailableUnavailableUnavailable834438 Unavailable
Source
2008 2007-03-01 – 2008-02-29356296 UnavailableUnavailableUnavailable42771 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 356.3K 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M1.1M706.0K353.0K0.0200020042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue405877
2001Revenue895437
2002Revenue1307392
2003Revenue593665
2004Revenue818732
2005Revenue922254
2006Revenue1232010
2007Revenue850764
2008Revenue356296

Revenue growth

Change in revenue from the same financial period one year earlier.

-58.1% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135%83%31%-21%-72%200020042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year120.6%
2002Year over year46%
2003Year over year-54.6%
2004Year over year37.9%
2005Year over year12.6%
2006Year over year33.6%
2007Year over year-30.9%
2008Year over year-58.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 12% 2008
Free cash flow margin 18.7% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115%53%-9%-71%-133%2000-02-282004-02-292008-02-29
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-02-28Operating marginNot reported
2001-02-28Operating marginNot reported
2002-02-28Operating marginNot reported
2003-02-28Operating marginNot reported
2004-02-29Operating marginNot reported
2005-02-28Operating marginNot reported
2006-02-28Operating marginNot reported
2007-02-28Operating marginNot reported
2008-02-29Operating marginNot reported
2000Net margin-116.1%
2001Net margin-17.8%
2002Net margin-6.7%
2003Net margin4.1%
2004Net margin5.1%
2005Net margin27.2%
2006Net margin0.5%
2007Net margin98.1%
2008Net margin12%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin18.7%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -150.1K 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.379.6K237.3K95.1K-47.1K-189.4K200020042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow111042
2004Operating cash flow332675
2005Operating cash flow340332
2006Operating cash flow83035
2007Operating cash flow213348
2008Operating cash flow-150134

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 111K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119.9K89.9K60.0K30.0K0.0200020042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flow111042
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-02-28Liabilities / assetsNot reportedNo source recorded
2001-02-28Liabilities / assetsNot reportedNo source recorded
2002-02-28Liabilities / assetsNot reported
2003-02-28Liabilities / assetsNot reported
2004-02-29Liabilities / assetsNot reported
2005-02-28Liabilities / assetsNot reported
2006-02-28Liabilities / assetsNot reported
2007-02-28Liabilities / assetsNot reported
2008-02-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.25×18.19×12.13×6.06×0.00×2000-02-2820042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-02-28Current assets / current liabilitiesNot reportedNo source recorded
2001-02-28Current assets / current liabilitiesNot reported
2002Current assets / current liabilities12.53×
2003Current assets / current liabilities15.35×
2004Current assets / current liabilities19.18×
2005Current assets / current liabilities16.34×
2006Current assets / current liabilities22.46×
2007Current assets / current liabilities10.91×
2008Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-03-01 – 2001-02-28
−USD 158,957
Exact value

Exact value: -158957 USD

2000-03-01 – 2001-02-28: -158957 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 4,000
Exact value

Exact value: 4000 USD

2000-03-01 – 2001-02-28: 4000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2001-03-01 – 2002-02-28
−USD 88,005
Exact value

Exact value: -88005 USD

2001-03-01 – 2002-02-28: -88005 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 490,006
Exact value

Exact value: 490006 USD

2001-03-01 – 2002-02-28: 490006 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2002-03-01 – 2003-02-28
USD 24,156
Exact value

Exact value: 24156 USD

2002-03-01 – 2003-02-28: 24156 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,042
Exact value

Exact value: 111042 USD

2002-03-01 – 2003-02-28: 111042 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-03-01 – 2003-02-28: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,042
Calculation and evidence

111042 − 0 USD

Exact free cash flow: 111042 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-03-01 – 2004-02-29
USD 41,853
Exact value

Exact value: 41853 USD

2003-03-01 – 2004-02-29: 41853 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 332,675
Exact value

Exact value: 332675 USD

2003-03-01 – 2004-02-29: 332675 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-03-01 – 2005-02-28
USD 251,218
Exact value

Exact value: 251218 USD

2004-03-01 – 2005-02-28: 251218 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 340,332
Exact value

Exact value: 340332 USD

2004-03-01 – 2005-02-28: 340332 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-03-01 – 2006-02-28
USD 6,611
Exact value

Exact value: 6611 USD

2005-03-01 – 2006-02-28: 6611 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83,035
Exact value

Exact value: 83035 USD

2005-03-01 – 2006-02-28: 83035 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-03-01 – 2007-02-28
USD 834,438
Exact value

Exact value: 834438 USD

2006-03-01 – 2007-02-28: 834438 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213,348
Exact value

Exact value: 213348 USD

2006-03-01 – 2007-02-28: 213348 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-03-01 – 2008-02-29
USD 42,771
Exact value

Exact value: 42771 USD

2007-03-01 – 2008-02-29: 42771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 150,134
Exact value

Exact value: -150134 USD

2007-03-01 – 2008-02-29: -150134 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-03-01 – 2009-02-28
−USD 209,274
Exact value

Exact value: -209274 USD

2008-03-01 – 2009-02-28: -209274 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 420,956
Exact value

Exact value: 420956 USD

2008-03-01 – 2009-02-28: 420956 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-03-01 – 2010-02-28
−USD 70,607
Exact value

Exact value: -70607 USD

2009-03-01 – 2010-02-28: -70607 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108,107
Exact value

Exact value: 108107 USD

2009-03-01 – 2010-02-28: 108107 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

71 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001084597, 1084597, edgar:1084597

Also known as A.R.E. Wind Corp., Cascade Wind Corp., Cascade Wind Corp., Inc., INTERMOUNTAIN REFINING CO INC, Xzeres Wind Corp.