CYREN LTD.

EDGAR

146 filing records in this dataset, filed from 2009-02-12 to 2022-12-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

5.83 million USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

-94.5%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: -5513000 USD Source
  • Revenue: 5834000 USD Source

Operating cash flow

-3.32 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9000000 USD Source
  • Operating Cash Flow: -5678000 USD Source
Cash and cash equivalents
13.5 million USD Source
Exact value

13520000 USD

Long-term debt including current maturities
233 thousand USD Source
Exact value

233000 USD

Shares outstanding
8 million shares Source
Exact value

7999808 shares

Reported share-count change

-91.15% · -82.4 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 90363745 shares · 2021-09-30· Source
  • 7999808 shares · 2022-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-32.5 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Net income: -23039000 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -15572000 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: -6483000 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: -12436000 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: -6098000 USD · 2022-07-01 – 2022-09-30 Source

Operating cash flow

-12.6 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Operating cash flow: -16021000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -12462000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: 2401000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -5678000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 2401000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -9000000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -5678000 USD · 2022-01-01 – 2022-06-30 Source

Capital expenditure

1.77 million USD

2020-01-01 – 2020-12-31

Exact inputs and evidence
  • Capital expenditure: 558000 USD · 2020-01-01 – 2020-03-31 Source
  • Capital expenditure: 1438000 USD · 2020-01-01 – 2020-06-30 Source
  • Capital expenditure: 558000 USD · 2020-01-01 – 2020-03-31 Source
  • Capital expenditure: 1543000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 1438000 USD · 2020-01-01 – 2020-06-30 Source
  • Capital expenditure: 1766000 USD · 2020-01-01 – 2020-12-31 Source
  • Capital expenditure: 1543000 USD · 2020-01-01 – 2020-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-12-30.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2021-12-31
  • Operating income: 11 of 11 periods available· newest 2021-12-31
  • Net income: 11 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2020-12-31
  • Total assets: 10 of 11 periods available· newest 2021-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2021-12-31
  • Current liabilities: 10 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.3%

    Prior period

    USD 36.39 million

    –

    Current period

    USD 31.19 million

    –

    Exact inputs and evidence

    31187000 − 36388000 = -5201000 USD

    36388000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    31187000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.78 million

    Prior period

    −USD 17.26 million

    –

    Current period

    −USD 23.04 million

    –

    Exact inputs and evidence

    -23039000 − -17263000 = -5776000 USD

    -17263000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -23039000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 8.35 million

    Prior period

    −USD 7.68 million

    –

    Current period

    −USD 16.02 million

    –

    Exact inputs and evidence

    -16021000 − -7675000 = -8346000 USD

    -7675000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -16021000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 31.19 million 100% of revenue
  • Cost of revenue USD 15.28 million 49% of revenue
  • Operating expenses USD 37.72 million 121% of revenue
  • Operating income −USD 21.81 million −70% of revenue
  • Tax, interest and other Derived USD 1.23 million 4% of revenue
  • Net income −USD 23.04 million −74% of revenue

Cash

  • Operating cash flow −USD 16.02 million −51% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Net income was higher than operating income, so the split is not drawn.
  • 2013 Operating loss: operating costs were 107% of revenue.
  • 2014 Operating loss: operating costs were 120% of revenue.
  • 2015 Operating loss: operating costs were 116% of revenue.
  • 2016 Operating loss: operating costs were 120% of revenue.
  • 2017 Operating loss: operating costs were 145% of revenue.
  • 2018 Operating loss: operating costs were 154% of revenue.
  • 2019 Operating loss: operating costs were 146% of revenue.
  • 2020 Operating loss: operating costs were 143% of revenue.
  • 2021 Operating loss: operating costs were 170% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-3123910000 23130000 Derived 780000 -705000 Derived 1485000 -1152000 Derived
Source
2013 2013-01-01 – 2013-12-3132248000 34355000 Derived -2107000 7764000 Derived -9871000 -1954000 Derived
Source
2014 2014-01-01 – 2014-12-3131925000 38450000 Derived -6525000 491000 Derived -7016000 -4431000 Derived
Source
2015 2015-01-01 – 2015-12-3127762000 32222000 Derived -4460000 339000 Derived -4799000 -3216000 Derived
Source
2016 2016-01-01 – 2016-12-3130983000 37050000 Derived -6067000 146000 Derived -6213000 1129000 Derived
Source
2017 2017-01-01 – 2017-12-3130799000 44561000 Derived -13762000 1886000 Derived -15648000 -8963000 Derived
Source
2018 2018-01-01 – 2018-12-3135900000 55201000 Derived -19301000 113000 Derived -19414000 -14777000 Derived
Source
2019 2019-01-01 – 2019-12-3138391000 56060000 Derived -17669000 349000 Derived -18018000 -8352000 Derived
Source
2020 2020-01-01 – 2020-12-3136388000 52130000 Derived -15742000 1521000 Derived -17263000 -9441000 Derived
Source
2021 2021-01-01 – 2021-12-3131187000 52992000 Derived -21805000 1234000 Derived -23039000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 31.2M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.5M31.1M20.7M10.4M0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue23910000
2013Revenue32248000
2014Revenue31925000
2015Revenue27762000
2016Revenue30983000
2017Revenue30799000
2018Revenue35900000
2019Revenue38391000
2020Revenue36388000
2021Revenue31187000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.3% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%25%10%-4%-18%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over year3.9%
2013Year over year34.9%
2014Year over year-1%
2015Year over year-13%
2016Year over year11.6%
2017Year over year-0.6%
2018Year over year16.6%
2019Year over year6.9%
2020Year over year-5.2%
2021Year over year-14.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -69.9% 2021
Net margin -73.9% 2021
Free cash flow margin -25.9% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-11%-34%-57%-80%201220172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin3.3%
2013Operating margin-6.5%
2014Operating margin-20.4%
2015Operating margin-16.1%
2016Operating margin-19.6%
2017Operating margin-44.7%
2018Operating margin-53.8%
2019Operating margin-46%
2020Operating margin-43.3%
2021Operating margin-69.9%
2012Net margin6.2%
2013Net margin-30.6%
2014Net margin-22%
2015Net margin-17.3%
2016Net margin-20.1%
2017Net margin-50.8%
2018Net margin-54.1%
2019Net margin-46.9%
2020Net margin-47.4%
2021Net margin-73.9%
2012Free cash flow margin-4.8%
2013Free cash flow margin-6.1%
2014Free cash flow margin-13.9%
2015Free cash flow margin-11.6%
2016Free cash flow margin3.6%
2017Free cash flow margin-29.1%
2018Free cash flow margin-41.2%
2019Free cash flow margin-21.8%
2020Free cash flow margin-25.9%
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -16M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M-1.7M-7.0M-12.2M-17.5M201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-347000
2013Operating cash flow99000
2014Operating cash flow-3660000
2015Operating cash flow-1994000
2016Operating cash flow2114000
2017Operating cash flow-7192000
2018Operating cash flow-11457000
2019Operating cash flow-6882000
2020Operating cash flow-7675000
2021Operating cash flow-16021000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.4M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-2.2M-6.8M-11.4M-16.0M201220172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-1152000
2013Free cash flow-1954000
2014Free cash flow-4431000
2015Free cash flow-3216000
2016Free cash flow1129000
2017Free cash flow-8963000
2018Free cash flow-14777000
2019Free cash flow-8352000
2020Free cash flow-9441000
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.58× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.19×1.65×1.10×0.55×0.00×201220172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities1.11×
2013Current assets / current liabilities0.76×
2014Current assets / current liabilities1.03×
2015Current assets / current liabilities1.54×
2016Current assets / current liabilities1.25×
2017Current assets / current liabilities2.03×
2018Current assets / current liabilities1.5×
2019Current assets / current liabilities1.04×
2020Current assets / current liabilities0.48×
2021Current assets / current liabilities0.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
USD 1.49 million
Exact value

Exact value: 1485000 USD

2012-01-01 – 2012-12-31: 1485000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 347,000
Exact value

Exact value: -347000 USD

2012-01-01 – 2012-12-31: -347000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 805,000
Exact value

Exact value: 805000 USD

2012-01-01 – 2012-12-31: 805000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Calculation and evidence

-347000 − 805000 USD

Exact free cash flow: -1152000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 9.87 million
Exact value

Exact value: -9871000 USD

2013-01-01 – 2013-12-31: -9871000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99,000
Exact value

Exact value: 99000 USD

2013-01-01 – 2013-12-31: 99000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Exact value

Exact value: 2053000 USD

2013-01-01 – 2013-12-31: 2053000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Calculation and evidence

99000 − 2053000 USD

Exact free cash flow: -1954000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 7.02 million
Exact value

Exact value: -7016000 USD

2014-01-01 – 2014-12-31: -7016000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.66 million
Exact value

Exact value: -3660000 USD

2014-01-01 – 2014-12-31: -3660000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 771,000
Exact value

Exact value: 771000 USD

2014-01-01 – 2014-12-31: 771000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.43 million
Calculation and evidence

-3660000 − 771000 USD

Exact free cash flow: -4431000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 4.8 million
Exact value

Exact value: -4799000 USD

2015-01-01 – 2015-12-31: -4799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.99 million
Exact value

Exact value: -1994000 USD

2015-01-01 – 2015-12-31: -1994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1222000 USD

2015-01-01 – 2015-12-31: 1222000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.22 million
Calculation and evidence

-1994000 − 1222000 USD

Exact free cash flow: -3216000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 6.21 million
Exact value

Exact value: -6213000 USD

2016-01-01 – 2016-12-31: -6213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Exact value

Exact value: 2114000 USD

2016-01-01 – 2016-12-31: 2114000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 985,000
Exact value

Exact value: 985000 USD

2016-01-01 – 2016-12-31: 985000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Calculation and evidence

2114000 − 985000 USD

Exact free cash flow: 1129000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 15.65 million
Exact value

Exact value: -15648000 USD

2017-01-01 – 2017-12-31: -15648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.19 million
Exact value

Exact value: -7192000 USD

2017-01-01 – 2017-12-31: -7192000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1771000 USD

2017-01-01 – 2017-12-31: 1771000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.96 million
Calculation and evidence

-7192000 − 1771000 USD

Exact free cash flow: -8963000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 19.41 million
Exact value

Exact value: -19414000 USD

2018-01-01 – 2018-12-31: -19414000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.46 million
Exact value

Exact value: -11457000 USD

2018-01-01 – 2018-12-31: -11457000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.32 million
Exact value

Exact value: 3320000 USD

2018-01-01 – 2018-12-31: 3320000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.78 million
Calculation and evidence

-11457000 − 3320000 USD

Exact free cash flow: -14777000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 18.02 million
Exact value

Exact value: -18018000 USD

2019-01-01 – 2019-12-31: -18018000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.88 million
Exact value

Exact value: -6882000 USD

2019-01-01 – 2019-12-31: -6882000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1470000 USD

2019-01-01 – 2019-12-31: 1470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.35 million
Calculation and evidence

-6882000 − 1470000 USD

Exact free cash flow: -8352000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 17.26 million
Exact value

Exact value: -17263000 USD

2020-01-01 – 2020-12-31: -17263000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.68 million
Exact value

Exact value: -7675000 USD

2020-01-01 – 2020-12-31: -7675000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1766000 USD

2020-01-01 – 2020-12-31: 1766000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.44 million
Calculation and evidence

-7675000 − 1766000 USD

Exact free cash flow: -9441000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 23.04 million
Exact value

Exact value: -23039000 USD

2021-01-01 – 2021-12-31: -23039000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.02 million
Exact value

Exact value: -16021000 USD

2021-01-01 – 2021-12-31: -16021000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

146 filings · 2,259 latest values · 2,259 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001084577, 1084577, CYRN, edgar:1084577

Also known as COMMTOUCH SOFTWARE LTD, CYREN LTD., CYREN LTD., CYREN Ltd.