Arrayit Corp.

EDGAR

102 filing records in this dataset, filed from 2001-04-26 to 2018-05-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

615 thousand USD

2015 Q3 · USD

Exact inputs and evidence

Operating cash flow

10.7 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -218237 USD Source
  • Operating Cash Flow: -228964 USD Source

Free cash flow

6.41 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -218237 USD Source
  • Operating Cash Flow: -228964 USD Source
  • Capital Expenditure: 11262 USD Source
  • Capital Expenditure: 6948 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
473 million shares Source
Exact value

472951421 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.82 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Revenue: 4377300 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 3532554 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 787038 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 573361 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 615151 USD · 2015-07-01 – 2015-09-30 Source

Operating cash flow

-687 thousand USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: -749721 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -281249 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -138371 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -228964 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -138371 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -218237 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -228964 USD · 2015-01-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-05-09.

Financial data available through: 2014-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2014-12-31
  • Operating income: 3 of 11 periods available· newest 2006-12-31
  • Net income: 10 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2006-12-31
  • Total assets: 9 of 11 periods available· newest 2014-12-31
  • Total liabilities: 7 of 11 periods available· newest 2014-12-31
  • Current assets: 9 of 11 periods available· newest 2014-12-31
  • Current liabilities: 9 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +50.8%

    Prior period

    USD 2.9 million

    –

    Current period

    USD 4.38 million

    –

    Exact inputs and evidence

    4377300 − 2902135 = 1475165 USD

    2902135 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    4377300 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.93 million

    Prior period

    −USD 381,894

    –

    Current period

    −USD 3.32 million

    –

    Exact inputs and evidence

    -3315594 − -381894 = -2933700 USD

    -381894 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -3315594 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.11 million

    Prior period

    −USD 1.86 million

    –

    Current period

    −USD 749,721

    –

    Exact inputs and evidence

    -749721 − -1859701 = 1109980 USD

    -1859701 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -749721 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 4.38 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 3.32 million −76% of revenue

Cash

  • Operating cash flow −USD 749,721 −17% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Operating loss: operating costs were 2,434% of revenue.
  • 2005 Operating loss: operating costs were 687% of revenue.
  • 2006 Operating loss: operating costs were 490% of revenue.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-31178000 4332000 Derived -4154000 1149000 Derived -5303000 -1914000 Derived
Source
2005 2005-01-01 – 2005-12-31432000 2969000 Derived -2537000 1843000 Derived -4380000 -2315000 Derived
Source
2006 2006-01-01 – 2006-12-311504000 7365000 Derived -5861000 -147000 Derived -5714000 -749000 Derived
Source
2007 2006-04-16 – 2007-04-150 UnavailableUnavailableUnavailable-16332162 Unavailable
Source
2008 2007-04-16 – 2008-04-150 UnavailableUnavailableUnavailable570097 Unavailable
Source
2010 2010-01-01 – 2010-12-313076967 UnavailableUnavailableUnavailable-3439358 Unavailable
Source
2011 2011-01-01 – 2011-12-313811578 UnavailableUnavailableUnavailable-248618 Unavailable
Source
2012 2012-01-01 – 2012-12-312491834 UnavailableUnavailableUnavailable-576470 Unavailable
Source
2013 2013-01-01 – 2013-12-312902135 UnavailableUnavailableUnavailable-381894 Unavailable
Source
2014 2014-01-01 – 2014-12-314377300 UnavailableUnavailableUnavailable-3315594 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.4M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M3.5M2.4M1.2M0.0200420102014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue178000
2005Revenue432000
2006Revenue1504000
2007Revenue0
2008Revenue0
2010Revenue3076967
2011Revenue3811578
2012Revenue2491834
2013Revenue2902135
2014Revenue4377300

Revenue growth

Change in revenue from the same financial period one year earlier.

50.8% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.271%189%107%25%-57%200420102014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year142.7%
2006Year over year248.1%
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over year23.9%
2012Year over year-34.6%
2013Year over year16.5%
2014Year over year50.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -389.7% 2006
Net margin -75.7% 2014
Free cash flow margin -49.8% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238%-626%-1,490%-2,354%-3,218%20042010-12-312014-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin-2,333.7%
2005Operating margin-587.3%
2006Operating margin-389.7%
2007-04-15Operating marginNot reported
2008-04-15Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2004Net margin-2,979.2%
2005Net margin-1,013.9%
2006Net margin-379.9%
2007Net marginNot reported
2008Net marginNot reported
2010Net margin-111.8%
2011Net margin-6.5%
2012Net margin-23.1%
2013Net margin-13.2%
2014Net margin-75.7%
2004Free cash flow margin-1,075.3%
2005Free cash flow margin-535.9%
2006Free cash flow margin-49.8%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -749.7K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.411.1K-356.3K-1.1M-1.9M-2.7M200420102014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-1678000
2005Operating cash flow-2093000
2006Operating cash flow-411000
2007Operating cash flow-2446815
2008Operating cash flow-108785
2010Operating cash flow-253107
2011Operating cash flow199437
2012Operating cash flow30023
2013Operating cash flow-1859701
2014Operating cash flow-749721

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -749K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.185.2K-486.2K-1.2M-1.8M-2.5M200420102014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow-1914000
2005Free cash flow-2315000
2006Free cash flow-749000
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

749.4% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,939%1,454%969%485%0%2004-12-3120102014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006Liabilities / assets418.1%
2007-04-15Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assets1,795.1%
2010Liabilities / assets1,514.7%
2011Liabilities / assets1,714.5%
2012Liabilities / assets1,451%
2013Liabilities / assets464.5%
2014Liabilities / assets749.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.1× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.20×0.15×0.10×0.05×0.00×200420102014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities0.02×
2005Current assets / current liabilities0.01×
2006Current assets / current liabilities0×
2007-04-15Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities0×
2010Current assets / current liabilities0.06×
2011Current assets / current liabilities0.05×
2012Current assets / current liabilities0.07×
2013Current assets / current liabilities0.19×
2014Current assets / current liabilities0.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 5.3 million
Exact value

Exact value: -5303000 USD

2004-01-01 – 2004-12-31: -5303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Exact value

Exact value: -1678000 USD

2004-01-01 – 2004-12-31: -1678000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236,000
Exact value

Exact value: 236000 USD

2004-01-01 – 2004-12-31: 236000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Calculation and evidence

-1678000 − 236000 USD

Exact free cash flow: -1914000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 4.38 million
Exact value

Exact value: -4380000 USD

2005-01-01 – 2005-12-31: -4380000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Exact value

Exact value: -2093000 USD

2005-01-01 – 2005-12-31: -2093000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 222,000
Exact value

Exact value: 222000 USD

2005-01-01 – 2005-12-31: 222000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 million
Calculation and evidence

-2093000 − 222000 USD

Exact free cash flow: -2315000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 5.71 million
Exact value

Exact value: -5714000 USD

2006-01-01 – 2006-12-31: -5714000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 411,000
Exact value

Exact value: -411000 USD

2006-01-01 – 2006-12-31: -411000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 338,000
Exact value

Exact value: 338000 USD

2006-01-01 – 2006-12-31: 338000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 749,000
Calculation and evidence

-411000 − 338000 USD

Exact free cash flow: -749000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-16 – 2007-04-15
−USD 16.33 million
Exact value

Exact value: -16332162 USD

2006-04-16 – 2007-04-15: -16332162 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Exact value

Exact value: -2446815 USD

2006-04-16 – 2007-04-15: -2446815 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-04-16 – 2008-04-15
USD 570,097
Exact value

Exact value: 570097 USD

2007-04-16 – 2008-04-15: 570097 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 108,785
Exact value

Exact value: -108785 USD

2007-04-16 – 2008-04-15: -108785 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 3.44 million
Exact value

Exact value: -3439358 USD

2010-01-01 – 2010-12-31: -3439358 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 253,107
Exact value

Exact value: -253107 USD

2010-01-01 – 2010-12-31: -253107 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 248,618
Exact value

Exact value: -248618 USD

2011-01-01 – 2011-12-31: -248618 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 199,437
Exact value

Exact value: 199437 USD

2011-01-01 – 2011-12-31: 199437 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 576,470
Exact value

Exact value: -576470 USD

2012-01-01 – 2012-12-31: -576470 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,023
Exact value

Exact value: 30023 USD

2012-01-01 – 2012-12-31: 30023 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 381,894
Exact value

Exact value: -381894 USD

2013-01-01 – 2013-12-31: -381894 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.86 million
Exact value

Exact value: -1859701 USD

2013-01-01 – 2013-12-31: -1859701 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 3.32 million
Exact value

Exact value: -3315594 USD

2014-01-01 – 2014-12-31: -3315594 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 749,721
Exact value

Exact value: -749721 USD

2014-01-01 – 2014-12-31: -749721 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

102 filings · 1,198 latest values · 1,198 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001084507, 1084507, edgar:1084507

Also known as Arrayit Corp, Arrayit Corp., CERISTAR INC, Endavo Media & Communications, Inc., Integrated Media Holdings, Inc., NEW PLANET RESOURCES INC, PLANET RESOURCES INC /DE/