Revenue
615 thousand USD
2015 Q3 · USD
Exact inputs and evidence
- Revenue: 615151 USD Source
102 filing records in this dataset, filed from 2001-04-26 to 2018-05-09. Reported financial figures are available; chart coverage varies by period.
615 thousand USD
2015 Q3 · USD
10.7 thousand USD
2015 Q3 · USD
6.41 thousand USD
2015 Q3 · USD
0 USD
0 USD
472951421 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.82 million USD
2014-10-01 – 2015-09-30
-687 thousand USD
2014-10-01 – 2015-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-05-09.
Financial data available through: 2014-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.9 million
–
Current period
USD 4.38 million
–
4377300 − 2902135 = 1475165 USD
2902135 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source4377300 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 381,894
–
Current period
−USD 3.32 million
–
-3315594 − -381894 = -2933700 USD
-381894 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-3315594 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.86 million
–
Current period
−USD 749,721
–
-749721 − -1859701 = 1109980 USD
-1859701 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-749721 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 178000 | 4332000 Derived | -4154000 | 1149000 Derived | -5303000 | -1914000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 432000 | 2969000 Derived | -2537000 | 1843000 Derived | -4380000 | -2315000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1504000 | 7365000 Derived | -5861000 | -147000 Derived | -5714000 | -749000 Derived | Source
|
| 2007 2006-04-16 – 2007-04-15 | 0 | Unavailable | Unavailable | Unavailable | -16332162 | Unavailable | Source
|
| 2008 2007-04-16 – 2008-04-15 | 0 | Unavailable | Unavailable | Unavailable | 570097 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 3076967 | Unavailable | Unavailable | Unavailable | -3439358 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 3811578 | Unavailable | Unavailable | Unavailable | -248618 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 2491834 | Unavailable | Unavailable | Unavailable | -576470 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 2902135 | Unavailable | Unavailable | Unavailable | -381894 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 4377300 | Unavailable | Unavailable | Unavailable | -3315594 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 178000 |
|
| 2005 | Revenue | 432000 |
|
| 2006 | Revenue | 1504000 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2010 | Revenue | 3076967 |
|
| 2011 | Revenue | 3811578 |
|
| 2012 | Revenue | 2491834 |
|
| 2013 | Revenue | 2902135 |
|
| 2014 | Revenue | 4377300 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 142.7% |
|
| 2006 | Year over year | 248.1% |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 23.9% |
|
| 2012 | Year over year | -34.6% |
|
| 2013 | Year over year | 16.5% |
|
| 2014 | Year over year | 50.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | -2,333.7% |
|
| 2005 | Operating margin | -587.3% |
|
| 2006 | Operating margin | -389.7% |
|
| 2007-04-15 | Operating margin | Not reported |
|
| 2008-04-15 | Operating margin | Not reported |
|
| 2010-12-31 | Operating margin | Not reported |
|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014-12-31 | Operating margin | Not reported |
|
| 2004 | Net margin | -2,979.2% |
|
| 2005 | Net margin | -1,013.9% |
|
| 2006 | Net margin | -379.9% |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2010 | Net margin | -111.8% |
|
| 2011 | Net margin | -6.5% |
|
| 2012 | Net margin | -23.1% |
|
| 2013 | Net margin | -13.2% |
|
| 2014 | Net margin | -75.7% |
|
| 2004 | Free cash flow margin | -1,075.3% |
|
| 2005 | Free cash flow margin | -535.9% |
|
| 2006 | Free cash flow margin | -49.8% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | -1678000 |
|
| 2005 | Operating cash flow | -2093000 |
|
| 2006 | Operating cash flow | -411000 |
|
| 2007 | Operating cash flow | -2446815 |
|
| 2008 | Operating cash flow | -108785 |
|
| 2010 | Operating cash flow | -253107 |
|
| 2011 | Operating cash flow | 199437 |
|
| 2012 | Operating cash flow | 30023 |
|
| 2013 | Operating cash flow | -1859701 |
|
| 2014 | Operating cash flow | -749721 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | -1914000 |
|
| 2005 | Free cash flow | -2315000 |
|
| 2006 | Free cash flow | -749000 |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 418.1% |
|
| 2007-04-15 | Liabilities / assets | Not reported | No source recorded |
| 2008 | Liabilities / assets | 1,795.1% |
|
| 2010 | Liabilities / assets | 1,514.7% |
|
| 2011 | Liabilities / assets | 1,714.5% |
|
| 2012 | Liabilities / assets | 1,451% |
|
| 2013 | Liabilities / assets | 464.5% |
|
| 2014 | Liabilities / assets | 749.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 0.02× |
|
| 2005 | Current assets / current liabilities | 0.01× |
|
| 2006 | Current assets / current liabilities | 0× |
|
| 2007-04-15 | Current assets / current liabilities | Not reported | No source recorded |
| 2008 | Current assets / current liabilities | 0× |
|
| 2010 | Current assets / current liabilities | 0.06× |
|
| 2011 | Current assets / current liabilities | 0.05× |
|
| 2012 | Current assets / current liabilities | 0.07× |
|
| 2013 | Current assets / current liabilities | 0.19× |
|
| 2014 | Current assets / current liabilities | 0.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | −USD 5.3 million Exact valueExact value: -5303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.68 million Exact valueExact value: -1678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 236,000 Exact valueExact value: 236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Calculation and evidence-1678000 − 236000 USD Exact free cash flow: -1914000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 4.38 million Exact valueExact value: -4380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.09 million Exact valueExact value: -2093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 222,000 Exact valueExact value: 222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.32 million Calculation and evidence-2093000 − 222000 USD Exact free cash flow: -2315000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 5.71 million Exact valueExact value: -5714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 411,000 Exact valueExact value: -411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 338,000 Exact valueExact value: 338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 749,000 Calculation and evidence-411000 − 338000 USD Exact free cash flow: -749000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-16 – 2007-04-15 | −USD 16.33 million Exact valueExact value: -16332162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.45 million Exact valueExact value: -2446815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-04-16 – 2008-04-15 | USD 570,097 Exact valueExact value: 570097 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 108,785 Exact valueExact value: -108785 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 3.44 million Exact valueExact value: -3439358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 253,107 Exact valueExact value: -253107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 248,618 Exact valueExact value: -248618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 199,437 Exact valueExact value: 199437 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 576,470 Exact valueExact value: -576470 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,023 Exact valueExact value: 30023 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 381,894 Exact valueExact value: -381894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.86 million Exact valueExact value: -1859701 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 3.32 million Exact valueExact value: -3315594 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 749,721 Exact valueExact value: -749721 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
102 filings · 1,198 latest values · 1,198 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001084507, 1084507, edgar:1084507
Also known as Arrayit Corp, Arrayit Corp., CERISTAR INC, Endavo Media & Communications, Inc., Integrated Media Holdings, Inc., NEW PLANET RESOURCES INC, PLANET RESOURCES INC /DE/