PERSISTENCE SOFTWARE INC

EDGAR

27 filing records in this dataset, filed from 1999-08-16 to 2004-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.32 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

5.77%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: 134000 USD Source
  • Revenue: 2321000 USD Source

Operating cash flow

173 thousand USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -434000 USD Source
  • Operating Cash Flow: -607000 USD Source

Free cash flow

150 thousand USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -434000 USD Source
  • Operating Cash Flow: -607000 USD Source
  • Capital Expenditure: 47000 USD Source
  • Capital Expenditure: 24000 USD Source
Cash and cash equivalents
4.99 million USD Source
Exact value

4987000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.28 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 1806000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 9298000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 7205000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 2056000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 2321000 USD · 2004-04-01 – 2004-06-30 Source

Net income

-889 thousand USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -1213000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -2706000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -2845000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 56000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 129000 USD · 2004-04-01 – 2004-06-30 Source

Operating cash flow

-1.8 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: -3498000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -2494000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -3864000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -3498000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -607000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -434000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -607000 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

53 thousand USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Capital expenditure: 24000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 24000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 30000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 24000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 24000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 47000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 24000 USD · 2004-01-01 – 2004-03-31 Source

Free cash flow

-1.86 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: -3498000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -2494000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -3864000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -3498000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -607000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -434000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -607000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 24000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 24000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 30000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 24000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 24000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 47000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 24000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-13.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2003-12-31
  • Operating income: 7 of 11 periods available· newest 2003-12-31
  • Net income: 7 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2003-12-31
  • Total assets: 6 of 11 periods available· newest 2003-12-31
  • Total liabilities: 6 of 11 periods available· newest 2003-12-31
  • Current assets: 6 of 11 periods available· newest 2003-12-31
  • Current liabilities: 6 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -36.3%

    Prior period

    USD 14.59 million

    –

    Current period

    USD 9.3 million

    –

    Exact inputs and evidence

    9298000 − 14586000 = -5288000 USD

    14586000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    9298000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.73 million

    Prior period

    −USD 5.44 million

    –

    Current period

    −USD 2.71 million

    –

    Exact inputs and evidence

    -2706000 − -5440000 = 2734000 USD

    -5440000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -2706000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -3,519.5%

    Prior period

    USD 113,000

    –

    Current period

    −USD 3.86 million

    –

    Exact inputs and evidence

    -3864000 − 113000 = -3977000 USD

    113000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -3864000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -83%

    Prior period

    USD 176,000

    –

    Current period

    USD 30,000

    –

    Exact inputs and evidence

    30000 − 176000 = -146000 USD

    176000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    30000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 9.3 million 100% of revenue
  • Cost of revenue USD 1.72 million 18% of revenue
  • Operating expenses USD 10.28 million 111% of revenue
  • Operating income −USD 2.69 million −29% of revenue
  • Tax, interest and other Derived USD 12,000 0.1% of revenue
  • Net income −USD 2.71 million −29% of revenue

Cash

  • Operating cash flow −USD 3.86 million −42% of revenue
  • Capital expenditure USD 30,000 0.3% of revenue
  • Free cash flow Derived −USD 3.89 million −42% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 187% of revenue.
  • 1998 Operating loss: operating costs were 140% of revenue.
  • 1999 Operating loss: operating costs were 184% of revenue.
  • 2000 Operating loss: operating costs were 171% of revenue.
  • 2001 Operating loss: operating costs were 179% of revenue.
  • 2002 Operating loss: operating costs were 137% of revenue.
  • 2003 Operating loss: operating costs were 129% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-315413000 10099000 Derived -4686000 -12000 Derived -4674000 -3685000 Derived
Source
1998 1998-01-01 – 1998-12-3110160000 14250000 Derived -4090000 -1000 Derived -4089000 -3407000 Derived
Source
1999 1999-01-01 – 1999-12-3114443000 26608000 Derived -12165000 -859000 Derived -11306000 -11786000 Derived
Source
2000 2000-01-01 – 2000-12-3125277000 43134000 Derived -17857000 -1131000 Derived -16726000 -13117000 Derived
Source
2001 2001-01-01 – 2001-12-3119371000 34762000 Derived -15391000 -259000 Derived -15132000 -11685000 Derived
Source
2002 2002-01-01 – 2002-12-3114586000 20037000 Derived -5451000 -11000 Derived -5440000 -63000 Derived
Source
2003 2003-01-01 – 2003-12-319298000 11992000 Derived -2694000 12000 Derived -2706000 -3894000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.3M20.5M13.6M6.8M0.0199720002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue5413000
1998Revenue10160000
1999Revenue14443000
2000Revenue25277000
2001Revenue19371000
2002Revenue14586000
2003Revenue9298000

Revenue growth

Change in revenue from the same financial period one year earlier.

-36.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%62%26%-10%-46%199720002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year87.7%
1999Year over year42.2%
2000Year over year75%
2001Year over year-23.4%
2002Year over year-24.7%
2003Year over year-36.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -29% 2003
Net margin -29.1% 2003
Free cash flow margin -41.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-18%-43%-68%-93%199720002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-86.6%
1998Operating margin-40.3%
1999Operating margin-84.2%
2000Operating margin-70.6%
2001Operating margin-79.5%
2002Operating margin-37.4%
2003Operating margin-29%
1997Net margin-86.3%
1998Net margin-40.2%
1999Net margin-78.3%
2000Net margin-66.2%
2001Net margin-78.1%
2002Net margin-37.3%
2003Net margin-29.1%
1997Free cash flow margin-68.1%
1998Free cash flow margin-33.5%
1999Free cash flow margin-81.6%
2000Free cash flow margin-51.9%
2001Free cash flow margin-60.3%
2002Free cash flow margin-0.4%
2003Free cash flow margin-41.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.9M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.4M-5.8M-9.2M-12.6M199720002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-3130000
1998Operating cash flow-2965000
1999Operating cash flow-10867000
2000Operating cash flow-11695000
2001Operating cash flow-11584000
2002Operating cash flow113000
2003Operating cash flow-3864000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.9M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.8M-6.6M-10.4M-14.2M199720002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-3685000
1998Free cash flow-3407000
1999Free cash flow-11786000
2000Free cash flow-13117000
2001Free cash flow-11685000
2002Free cash flow-63000
2003Free cash flow-3894000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.2% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%49%33%16%0%1997-12-3120002003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets55%
1999Liabilities / assets18.1%
2000Liabilities / assets33%
2001Liabilities / assets42.2%
2002Liabilities / assets57.6%
2003Liabilities / assets60.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.66× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.83×4.38×2.92×1.46×0.00×1997-12-3120002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.98×
1999Current assets / current liabilities5.4×
2000Current assets / current liabilities2.7×
2001Current assets / current liabilities2.26×
2002Current assets / current liabilities1.88×
2003Current assets / current liabilities1.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 4.67 million
Exact value

Exact value: -4674000 USD

1997-01-01 – 1997-12-31: -4674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.13 million
Exact value

Exact value: -3130000 USD

1997-01-01 – 1997-12-31: -3130000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 555,000
Exact value

Exact value: 555000 USD

1997-01-01 – 1997-12-31: 555000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.69 million
Calculation and evidence

-3130000 − 555000 USD

Exact free cash flow: -3685000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 4.09 million
Exact value

Exact value: -4089000 USD

1998-01-01 – 1998-12-31: -4089000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.97 million
Exact value

Exact value: -2965000 USD

1998-01-01 – 1998-12-31: -2965000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 442,000
Exact value

Exact value: 442000 USD

1998-01-01 – 1998-12-31: 442000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.41 million
Calculation and evidence

-2965000 − 442000 USD

Exact free cash flow: -3407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 11.31 million
Exact value

Exact value: -11306000 USD

1999-01-01 – 1999-12-31: -11306000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.87 million
Exact value

Exact value: -10867000 USD

1999-01-01 – 1999-12-31: -10867000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 919,000
Exact value

Exact value: 919000 USD

1999-01-01 – 1999-12-31: 919000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.79 million
Calculation and evidence

-10867000 − 919000 USD

Exact free cash flow: -11786000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 16.73 million
Exact value

Exact value: -16726000 USD

2000-01-01 – 2000-12-31: -16726000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.7 million
Exact value

Exact value: -11695000 USD

2000-01-01 – 2000-12-31: -11695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1422000 USD

2000-01-01 – 2000-12-31: 1422000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.12 million
Calculation and evidence

-11695000 − 1422000 USD

Exact free cash flow: -13117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 15.13 million
Exact value

Exact value: -15132000 USD

2001-01-01 – 2001-12-31: -15132000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.58 million
Exact value

Exact value: -11584000 USD

2001-01-01 – 2001-12-31: -11584000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,000
Exact value

Exact value: 101000 USD

2001-01-01 – 2001-12-31: 101000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.69 million
Calculation and evidence

-11584000 − 101000 USD

Exact free cash flow: -11685000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 5.44 million
Exact value

Exact value: -5440000 USD

2002-01-01 – 2002-12-31: -5440000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113,000
Exact value

Exact value: 113000 USD

2002-01-01 – 2002-12-31: 113000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 176,000
Exact value

Exact value: 176000 USD

2002-01-01 – 2002-12-31: 176000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63,000
Calculation and evidence

113000 − 176000 USD

Exact free cash flow: -63000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 2.71 million
Exact value

Exact value: -2706000 USD

2003-01-01 – 2003-12-31: -2706000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.86 million
Exact value

Exact value: -3864000 USD

2003-01-01 – 2003-12-31: -3864000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,000
Exact value

Exact value: 30000 USD

2003-01-01 – 2003-12-31: 30000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.89 million
Calculation and evidence

-3864000 − 30000 USD

Exact free cash flow: -3894000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001084400, 1084400, edgar:1084400