Blockchain Industries, Inc.

EDGAR

31 filing records in this dataset, filed from 2006-08-16 to 2019-06-24. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.47 million USD

2018 Q4 · USD

Exact inputs and evidence

Operating margin

-539.63%

2018 Q4 · %

Exact inputs and evidence
  • Operating Income: -8502093 USD Source
  • Operating Income: -546426 USD Source
  • Revenue: 1582483 USD Source
  • Revenue: 108194 USD Source

Operating cash flow

4.89 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4481169 USD Source
  • Operating Cash Flow: -408938 USD Source

Free cash flow

4.89 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4481169 USD Source
  • Operating Cash Flow: -408938 USD Source
  • Capital Expenditure: 113497 USD Source
  • Capital Expenditure: 108800 USD Source
Cash and cash equivalents
519 thousand USD Source
Exact value

518960 USD

Long-term debt including current maturities
Not available
Shares outstanding
39.5 million shares Source
Exact value

39548579 shares

Reported share-count change

-2.92% · -1.19 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 40737406 shares · 2017-04-30· Source
  • 39548579 shares · 2018-04-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.58 million USD

2017-05-01 – 2018-04-30

Exact inputs and evidence
  • Revenue: 0 USD · 2017-05-01 – 2017-07-31 Source
  • Revenue: 0 USD · 2017-08-01 – 2017-10-31 Source
  • Revenue: 108194 USD · 2017-11-01 – 2018-01-31 Source
  • Revenue: 1582483 USD · 2017-05-01 – 2018-04-30 Source
  • Revenue: 108194 USD · 2017-05-01 – 2018-01-31 Source

Net income

-4.47 million USD

2017-05-01 – 2018-04-30

Exact inputs and evidence
  • Net income: 4992862 USD · 2017-05-01 – 2017-07-31 Source
  • Net income: -18649 USD · 2017-08-01 – 2017-10-31 Source
  • Net income: -1066972 USD · 2017-11-01 – 2018-01-31 Source
  • Net income: -4473403 USD · 2017-05-01 – 2018-04-30 Source
  • Net income: 3907240 USD · 2017-05-01 – 2018-01-31 Source

Operating cash flow

4.48 million USD

2017-05-01 – 2018-04-30

Exact inputs and evidence
  • Operating cash flow: 0 USD · 2017-05-01 – 2017-07-31 Source
  • Operating cash flow: 0 USD · 2017-05-01 – 2017-10-31 Source
  • Operating cash flow: 0 USD · 2017-05-01 – 2017-07-31 Source
  • Operating cash flow: -408938 USD · 2017-05-01 – 2018-01-31 Source
  • Operating cash flow: 0 USD · 2017-05-01 – 2017-10-31 Source
  • Operating cash flow: 4481169 USD · 2017-05-01 – 2018-04-30 Source
  • Operating cash flow: -408938 USD · 2017-05-01 – 2018-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-06-24.

Financial data available through: 2018-04-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2018-04-30
  • Operating income: 3 of 11 periods available· newest 2018-04-30
  • Net income: 4 of 11 periods available· newest 2018-04-30
  • Operating cash flow: 4 of 11 periods available· newest 2018-04-30
  • Capital expenditure: 2 of 11 periods available· newest 2018-04-30
  • Total assets: 4 of 11 periods available· newest 2018-04-30
  • Total liabilities: 4 of 11 periods available· newest 2018-04-30
  • Current assets: 2 of 11 periods available· newest 2018-04-30
  • Current liabilities: 2 of 11 periods available· newest 2018-04-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2018-04-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2018-04-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 1.58 million

    Prior period

    USD 0

    –

    Current period

    USD 1.58 million

    –

    Exact inputs and evidence

    1582483 − 0 = 1582483 USD

    0 USD · 2016-05-01 – 2017-04-30

    Inspect prior input Prior source

    1582483 USD · 2017-05-01 – 2018-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.32 million

    Prior period

    −USD 153,913

    –

    Current period

    −USD 4.47 million

    –

    Exact inputs and evidence

    -4473403 − -153913 = -4319490 USD

    -153913 USD · 2016-05-01 – 2017-04-30

    Inspect prior input Prior source

    -4473403 USD · 2017-05-01 – 2018-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.63 million

    Prior period

    −USD 150,000

    –

    Current period

    USD 4.48 million

    –

    Exact inputs and evidence

    4481169 − -150000 = 4631169 USD

    -150000 USD · 2016-05-01 – 2017-04-30

    Inspect prior input Prior source

    4481169 USD · 2017-05-01 – 2018-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 113,497

    Prior period

    USD 0

    –

    Current period

    USD 113,497

    –

    Exact inputs and evidence

    113497 − 0 = 113497 USD

    0 USD · 2016-05-01 – 2017-04-30

    Inspect prior input Prior source

    113497 USD · 2017-05-01 – 2018-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-05-01 – 2018-04-30

  • Revenue USD 1.58 million 100% of revenue
  • Cost of revenue USD 328,785 21% of revenue
  • Operating expenses USD 9.76 million 616% of revenue
  • Operating income −USD 8.5 million −537% of revenue
  • Tax, interest and other Derived −USD 4.03 million −255% of revenue
  • Net income −USD 4.47 million −283% of revenue

Cash

  • Operating cash flow USD 4.48 million 283% of revenue
  • Capital expenditure USD 113,497 7.2% of revenue
  • Free cash flow Derived USD 4.37 million 276% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Operating loss: operating costs were 637% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2014-05-01 – 2015-04-300 UnavailableUnavailableUnavailable0 Unavailable
Source
2016 2015-05-01 – 2016-04-300 0 Derived 0 0 Derived 0 Unavailable
Source
2017 2016-05-01 – 2017-04-300 148000 Derived -148000 5913 Derived -153913 -150000 Derived
Source
2018 2017-05-01 – 2018-04-301582483 10084576 Derived -8502093 -4028690 Derived -4473403 4367672 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.3M854.5K427.3K0.02015201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue0
2016Revenue0
2017Revenue0
2018Revenue1582483

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -537.3% 2018
Net margin -282.7% 2018
Free cash flow margin 276% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.341%105%-131%-366%-602%2015-04-30201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015-04-30Operating marginNot reported
2016Operating marginNot reported
2017Operating marginNot reported
2018Operating margin-537.3%
2015Net marginNot reported
2016Net marginNot reported
2017Net marginNot reported
2018Net margin-282.7%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow margin276%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.5M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M3.5M2.2M822.5K-520.5K2015201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow0
2016Operating cash flow0
2017Operating cash flow-150000
2018Operating cash flow4481169

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.4M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M3.4M2.1M798.7K-511.4K2015201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flow-150000
2018Free cash flow4367672

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

133.4% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144%108%72%36%0%2015201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assetsNot reported
2016Liabilities / assetsNot reported
2017Liabilities / assetsNot reported
2018Liabilities / assets133.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.71× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.77×0.58×0.38×0.19×0.00×2015-04-302016-04-3020172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-04-30Current assets / current liabilitiesNot reportedNo source recorded
2016-04-30Current assets / current liabilitiesNot reportedNo source recorded
2017Current assets / current liabilities0×
2018Current assets / current liabilities0.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2014-05-01 – 2015-04-30
USD 0
Exact value

Exact value: 0 USD

2014-05-01 – 2015-04-30: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2014-05-01 – 2015-04-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-05-01 – 2016-04-30
USD 0
Exact value

Exact value: 0 USD

2015-05-01 – 2016-04-30: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2015-05-01 – 2016-04-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-05-01 – 2017-04-30
−USD 153,913
Exact value

Exact value: -153913 USD

2016-05-01 – 2017-04-30: -153913 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 150,000
Exact value

Exact value: -150000 USD

2016-05-01 – 2017-04-30: -150000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2016-05-01 – 2017-04-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 150,000
Calculation and evidence

-150000 − 0 USD

Exact free cash flow: -150000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-05-01 – 2018-04-30
−USD 4.47 million
Exact value

Exact value: -4473403 USD

2017-05-01 – 2018-04-30: -4473403 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.48 million
Exact value

Exact value: 4481169 USD

2017-05-01 – 2018-04-30: 4481169 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113,497
Exact value

Exact value: 113497 USD

2017-05-01 – 2018-04-30: 113497 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.37 million
Calculation and evidence

4481169 − 113497 USD

Exact free cash flow: 4367672 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 341 latest values · 340 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001084370, 1084370, edgar:1084370

Also known as BUSINESS.VN, INC., Blockchain Industries, Inc., Omni Global Technologies, Inc., WORLDTRADESHOW COM INC