INTEGRATED ENVIRONMENTAL TECHNOLOGIES, LTD.

EDGAR

96 filing records in this dataset, filed from 1999-10-06 to 2016-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

56.4 thousand USD

2016 Q3 · USD

Exact inputs and evidence

Operating margin

-878.14%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: -495536 USD Source
  • Revenue: 56430 USD Source

Operating cash flow

-442 thousand USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1338159 USD Source
  • Operating Cash Flow: -896609 USD Source
Cash and cash equivalents
371 thousand USD Source
Exact value

371292 USD

Long-term debt including current maturities
Not available
Shares outstanding
321 million shares Source
Exact value

320571243 shares

Reported share-count change

5.39% · 16.4 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 304164263 shares · 2015-09-30· Source
  • 320571243 shares · 2016-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

310 thousand USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Revenue: 589483 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 449287 USD · 2015-01-01 – 2015-09-30 Source
  • Revenue: 33798 USD · 2016-01-01 – 2016-03-31 Source
  • Revenue: 79338 USD · 2016-04-01 – 2016-06-30 Source
  • Revenue: 56430 USD · 2016-07-01 – 2016-09-30 Source

Net income

-2.7 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Net income: -3064767 USD · 2015-01-01 – 2015-12-31 Source
  • Net income: -2351072 USD · 2015-01-01 – 2015-09-30 Source
  • Net income: -769599 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -575294 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -642641 USD · 2016-07-01 – 2016-09-30 Source

Operating cash flow

-1.9 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Operating cash flow: -2276237 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -1717032 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -558214 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -896609 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -558214 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -1338159 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -896609 USD · 2016-01-01 – 2016-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-14.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2015-12-31
  • Operating income: 11 of 11 periods available· newest 2015-12-31
  • Net income: 11 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2015-12-31
  • Total assets: 11 of 11 periods available· newest 2015-12-31
  • Total liabilities: 6 of 11 periods available· newest 2015-12-31
  • Current assets: 11 of 11 periods available· newest 2015-12-31
  • Current liabilities: 11 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +217.6%

    Prior period

    USD 185,577

    –

    Current period

    USD 589,483

    –

    Exact inputs and evidence

    589483 − 185577 = 403906 USD

    185577 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    589483 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 830,599

    Prior period

    −USD 2.23 million

    –

    Current period

    −USD 3.06 million

    –

    Exact inputs and evidence

    -3064767 − -2234168 = -830599 USD

    -2234168 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -3064767 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 627,647

    Prior period

    −USD 1.65 million

    –

    Current period

    −USD 2.28 million

    –

    Exact inputs and evidence

    -2276237 − -1648590 = -627647 USD

    -1648590 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -2276237 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 589,483 100% of revenue
  • Cost of revenue USD 238,483 40% of revenue
  • Operating expenses USD 3.35 million 569% of revenue
  • Operating income −USD 3 million −509% of revenue
  • Tax, interest and other Derived USD 61,432 10% of revenue
  • Net income −USD 3.06 million −520% of revenue

Cash

  • Operating cash flow −USD 2.28 million −386% of revenue
  • Capital expenditure USD 21,852 3.7% of revenue
  • Free cash flow Derived −USD 2.3 million −390% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 462% of revenue.
  • 2007 Operating loss: operating costs were 482% of revenue.
  • 2008 Operating loss: operating costs were 343% of revenue.
  • 2009 Operating loss: operating costs were 495% of revenue.
  • 2010 Operating loss: operating costs were 299% of revenue.
  • 2011 Operating loss: operating costs were 627% of revenue.
  • 2012 Operating loss: operating costs were 1,298% of revenue.
  • 2013 Operating loss: operating costs were 1,320% of revenue.
  • 2014 Operating loss: operating costs were 1,297% of revenue.
  • 2015 Operating loss: operating costs were 609% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-31434304 2008498 Derived -1574194 35936 Derived -1610130 Unavailable
Source
2007 2007-01-01 – 2007-12-31411179 1983497 Derived -1572318 377864 Derived -1950182 Unavailable
Source
2008 2008-01-01 – 2008-12-31509673 1749621 Derived -1239948 308444 Derived -1548392 Unavailable
Source
2009 2009-01-01 – 2009-12-31347955 1722898 Derived -1374943 1423461 Derived -2798404 Unavailable
Source
2010 2010-01-01 – 2010-12-31836746 2505160 Derived -1668414 502492 Derived -2170906 Unavailable
Source
2011 2011-01-01 – 2011-12-31403554 2529381 Derived -2125827 95718 Derived -2221545 -1390167 Derived
Source
2012 2012-01-01 – 2012-12-31155053 2012340 Derived -1857287 68211 Derived -1925498 Unavailable
Source
2013 2013-01-01 – 2013-12-31146366 1931780 Derived -1785414 45839 Derived -1831253 -1864754 Derived
Source
2014 2014-01-01 – 2014-12-31185577 2407531 Derived -2221954 12214 Derived -2234168 Unavailable
Source
2015 2015-01-01 – 2015-12-31589483 3592818 Derived -3003335 61432 Derived -3064767 -2298089 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 589.5K 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.903.7K677.8K451.8K225.9K0.0200620112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue434304
2007Revenue411179
2008Revenue509673
2009Revenue347955
2010Revenue836746
2011Revenue403554
2012Revenue155053
2013Revenue146366
2014Revenue185577
2015Revenue589483

Revenue growth

Change in revenue from the same financial period one year earlier.

217.6% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.329%224%119%14%-91%200620112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over year300.3%
2007Year over year-5.3%
2008Year over year24%
2009Year over year-31.7%
2010Year over year140.5%
2011Year over year-51.8%
2012Year over year-61.6%
2013Year over year-5.6%
2014Year over year26.8%
2015Year over year217.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -509.5% 2015
Net margin -519.9% 2015
Free cash flow margin -389.8% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%-268%-637%-1,006%-1,376%200620112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-362.5%
2007Operating margin-382.4%
2008Operating margin-243.3%
2009Operating margin-395.1%
2010Operating margin-199.4%
2011Operating margin-526.8%
2012Operating margin-1,197.8%
2013Operating margin-1,219.8%
2014Operating margin-1,197.3%
2015Operating margin-509.5%
2006Net margin-370.7%
2007Net margin-474.3%
2008Net margin-303.8%
2009Net margin-804.2%
2010Net margin-259.4%
2011Net margin-550.5%
2012Net margin-1,241.8%
2013Net margin-1,251.1%
2014Net margin-1,203.9%
2015Net margin-519.9%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow margin-344.5%
2012Free cash flow marginNot reported
2013Free cash flow margin-1,274%
2014Free cash flow marginNot reported
2015Free cash flow margin-389.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182.1K-478.0K-1.1M-1.8M-2.5M200620112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-951190
2007Operating cash flow-1496130
2008Operating cash flow-967477
2009Operating cash flow-1341846
2010Operating cash flow-1221609
2011Operating cash flow-1390167
2012Operating cash flow-1495404
2013Operating cash flow-1798247
2014Operating cash flow-1648590
2015Operating cash flow-2276237

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.3M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183.8K-482.6K-1.1M-1.8M-2.5M200620112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flow-1390167
2012Free cash flowUnavailable
2013Free cash flow-1864754
2014Free cash flowUnavailable
2015Free cash flow-2298089

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

137.4% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.231%173%115%58%0%2006-12-3120112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010Liabilities / assets128.9%
2011Liabilities / assets213.5%
2012Liabilities / assets158.1%
2013Liabilities / assets47.6%
2014Liabilities / assets121.9%
2015Liabilities / assets137.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.09× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.83×4.37×2.92×1.46×0.00×200620112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0.41×
2007Current assets / current liabilities1.53×
2008Current assets / current liabilities0.25×
2009Current assets / current liabilities1.16×
2010Current assets / current liabilities0.38×
2011Current assets / current liabilities0.92×
2012Current assets / current liabilities0.67×
2013Current assets / current liabilities5.4×
2014Current assets / current liabilities0.59×
2015Current assets / current liabilities1.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 1.61 million
Exact value

Exact value: -1610130 USD

2006-01-01 – 2006-12-31: -1610130 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 951,190
Exact value

Exact value: -951190 USD

2006-01-01 – 2006-12-31: -951190 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 1.95 million
Exact value

Exact value: -1950182 USD

2007-01-01 – 2007-12-31: -1950182 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1496130 USD

2007-01-01 – 2007-12-31: -1496130 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 1.55 million
Exact value

Exact value: -1548392 USD

2008-01-01 – 2008-12-31: -1548392 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 967,477
Exact value

Exact value: -967477 USD

2008-01-01 – 2008-12-31: -967477 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 2.8 million
Exact value

Exact value: -2798404 USD

2009-01-01 – 2009-12-31: -2798404 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1341846 USD

2009-01-01 – 2009-12-31: -1341846 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 2.17 million
Exact value

Exact value: -2170906 USD

2010-01-01 – 2010-12-31: -2170906 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.22 million
Exact value

Exact value: -1221609 USD

2010-01-01 – 2010-12-31: -1221609 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2011 2011-01-01 – 2011-12-31
−USD 2.22 million
Exact value

Exact value: -2221545 USD

2011-01-01 – 2011-12-31: -2221545 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Exact value

Exact value: -1390167 USD

2011-01-01 – 2011-12-31: -1390167 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2011-01-01 – 2011-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Calculation and evidence

-1390167 − 0 USD

Exact free cash flow: -1390167 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 1.93 million
Exact value

Exact value: -1925498 USD

2012-01-01 – 2012-12-31: -1925498 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1495404 USD

2012-01-01 – 2012-12-31: -1495404 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 1.83 million
Exact value

Exact value: -1831253 USD

2013-01-01 – 2013-12-31: -1831253 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Exact value

Exact value: -1798247 USD

2013-01-01 – 2013-12-31: -1798247 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,507
Exact value

Exact value: 66507 USD

2013-01-01 – 2013-12-31: 66507 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.86 million
Calculation and evidence

-1798247 − 66507 USD

Exact free cash flow: -1864754 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 2.23 million
Exact value

Exact value: -2234168 USD

2014-01-01 – 2014-12-31: -2234168 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.65 million
Exact value

Exact value: -1648590 USD

2014-01-01 – 2014-12-31: -1648590 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 3.06 million
Exact value

Exact value: -3064767 USD

2015-01-01 – 2015-12-31: -3064767 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Exact value

Exact value: -2276237 USD

2015-01-01 – 2015-12-31: -2276237 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,852
Exact value

Exact value: 21852 USD

2015-01-01 – 2015-12-31: 21852 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Calculation and evidence

-2276237 − 21852 USD

Exact free cash flow: -2298089 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

96 filings · 1,441 latest values · 1,441 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001084031, 1084031, IEVM, edgar:1084031

Also known as CORONADO EXPLORATIONS LTD, INTEGRATED ENVIRONMENTAL TECHNOLOGIES, LTD., Integrated Environmental Technologies, LTD., NATUROL HOLDINGS LTD