ROMPUS INTERACTIVE CORP

EDGAR

7 filing records in this dataset, filed from 1999-12-13 to 2001-04-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

165 thousand USD

2001-02-28 · USD

Exact inputs and evidence

Operating margin

-163.5%

2001-02-28 · %

Exact inputs and evidence
  • Operating Income: -270122 USD Source
  • Revenue: 165210 USD Source
Cash and cash equivalents
48.5 thousand USD Source
Exact value

48543 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-5.65 million USD

2000-03-01 – 2001-02-28

Exact inputs and evidence
  • Net income: -551977 USD · 2000-03-01 – 2000-05-31 Source
  • Net income: -4596225 USD · 1999-09-01 – 2000-08-31 Source
  • Net income: -55795 USD · 1999-09-01 – 2000-05-31 Source
  • Net income: -291639 USD · 2000-09-01 – 2000-11-30 Source
  • Net income: -269931 USD · 2000-12-01 – 2001-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-04-23.

Financial data available through: 2000-08-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-08-31
  • Operating income: 3 of 11 periods available· newest 2000-08-31
  • Net income: 3 of 11 periods available· newest 2000-08-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4,683.2%

    Prior period

    USD 41,734

    –

    Current period

    USD 2 million

    –

    Exact inputs and evidence

    1996213 − 41734 = 1954479 USD

    41734 USD · 1998-09-01 – 1999-08-31

    Inspect prior input Prior source

    1996213 USD · 1999-09-01 – 2000-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 964,912

    Prior period

    −USD 3.63 million

    –

    Current period

    −USD 4.6 million

    –

    Exact inputs and evidence

    -4596225 − -3631313 = -964912 USD

    -3631313 USD · 1998-09-01 – 1999-08-31

    Inspect prior input Prior source

    -4596225 USD · 1999-09-01 – 2000-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-09-01 – 2000-08-31

  • Revenue USD 2 million 100% of revenue
  • Operating costs Derived USD 6.63 million 332% of revenue
  • Operating income −USD 4.64 million −232% of revenue
  • Tax, interest and other Derived −USD 40,737 −2% of revenue
  • Net income −USD 4.6 million −230% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 8,801% of revenue.
  • 2000 Operating loss: operating costs were 332% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-09-01 – 1998-08-3178777 78777 Derived 0 -3148 Derived 3148 Unavailable
Source
1999 1998-09-01 – 1999-08-3141734 3673047 Derived -3631313 0 Derived -3631313 Unavailable
Source
2000 1999-09-01 – 2000-08-311996213 6633175 Derived -4636962 -40737 Derived -4596225 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M1.6M1.1M539.0K0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue78777
1999Revenue41734
2000Revenue1996213

Revenue growth

Change in revenue from the same financial period one year earlier.

4,683.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,062%3,690%2,318%946%-425%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-47%
2000Year over year4,683.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -232.3% 2000
Net margin -230.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.700%-1,824%-4,349%-6,873%-9,397%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin0%
1999Operating margin-8,701.1%
2000Operating margin-232.3%
1998Net margin4%
1999Net margin-8,701.1%
2000Net margin-230.2%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-08-31Liabilities / assetsNot reportedNo source recorded
1999-08-31Liabilities / assetsNot reportedNo source recorded
2000-08-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-08-31Current assets / current liabilitiesNot reportedNo source recorded
1999-08-31Current assets / current liabilitiesNot reportedNo source recorded
2000-08-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-09-01 – 1998-08-31
USD 3,148
Exact value

Exact value: 3148 USD

1997-09-01 – 1998-08-31: 3148 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-09-01 – 1999-08-31
−USD 3.63 million
Exact value

Exact value: -3631313 USD

1998-09-01 – 1999-08-31: -3631313 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-09-01 – 2000-08-31
−USD 4.6 million
Exact value

Exact value: -4596225 USD

1999-09-01 – 2000-08-31: -4596225 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001083973, 1083973, edgar:1083973

Also known as ROMPUS INTERACTIVE PRODUCTIONS INC