Revenue
0 USD
2007-12-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
Fundies. English
AuraSource, Inc.
EDGAR102 filing records in this dataset, filed from 2004-01-23 to 2023-11-20. Explore the available filing history and original sources.
Latest quarter
- Cash and cash equivalents
- 1.26 million USD Source
Exact value
1257929 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
0 USD
2007-01-01 – 2007-12-31
Net income
41 thousand USD
2007-01-01 – 2007-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-11-20.
Financial data available through: 2007-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage by financial measure
- Revenue: 4 of 11 periods available· newest 2007-03-31
- Operating income: 3 of 11 periods available· newest 2007-03-31
- Net income: 5 of 11 periods available· newest 2007-03-31
- Operating cash flow: 4 of 11 periods available· newest 2007-03-31
- capital expenditure: No compatible figures in this window
- Total assets: 4 of 11 periods available· newest 2007-03-31
- Total liabilities: 1 of 11 periods available· newest 2002-03-31
- Current assets: 2 of 11 periods available· newest 2002-03-31
- Current liabilities: 4 of 11 periods available· newest 2007-03-31
- Cash and cash equivalents: 4 of 11 periods available· newest 2007-03-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Net income
+USD 80,058Prior period
−USD 75,976
–
Current period
USD 4,082
–
Exact inputs and evidence
4082 − -75976 = 80058 USD
-75976 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source4082 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 53,350Prior period
−USD 58,181
–
Current period
−USD 4,831
–
Exact inputs and evidence
-4831 − -58181 = 53350 USD
-58181 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source-4831 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2007 2006-04-01 – 2007-03-31
- Revenue USD 0
- Operating costs Derived USD 22,432
- Operating income −USD 22,432
- Tax, interest and other Derived −USD 26,514
- Net income USD 4,082
Cash
- Operating cash flow −USD 4,831
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2000 Not shown: operating income or net income is not reported.
- 2001 Not shown: operating income or net income is not reported.
- 2002 Not shown: operating income or net income is not reported.
- 2007 Not shown: operating income or net income is not reported.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | 0 | 191144 Derived | -191144 | 0 Derived | -191144 | Unavailable | Source
|
| 2001 2000-04-01 – 2001-03-31 | 0 | 8695000 Derived | -8695000 | 0 Derived | -8695000 | Unavailable | Source
|
| 2002 2001-04-01 – 2002-03-31 | 0 | Unavailable | Unavailable | Unavailable | -8695 | Unavailable | Source
|
| 2007 2006-04-01 – 2007-03-31 | 0 | 22432 Derived | -22432 | -26514 Derived | 4082 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 0 2007
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Not enough comparable data to show this history.
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | Not reported |
|
| 2001 | Operating margin | Not reported |
|
| 2002-03-31 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -4.8K 2007
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | -14139000 |
|
| 2002 | Operating cash flow | -14139 |
|
| 2007 | Operating cash flow | -4831 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-03-31 | Liabilities / assets | Not reported |
|
| 2001-03-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | Not reported |
|
| 2007-03-31 | Liabilities / assets | Not reported |
|
Current assets to current liabilities
Current assets divided by current liabilities.
0× 2002
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.56× |
|
| 2001-03-31 | Current assets / current liabilities | Not reported |
|
| 2002 | Current assets / current liabilities | 0× |
|
| 2007-03-31 | Current assets / current liabilities | Not reported |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | −USD 191,144 Exact valueExact value: -191144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | −USD 8.7 million Exact valueExact value: -8695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.14 million Exact valueExact value: -14139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-04-01 – 2002-03-31 | −USD 8,695 Exact valueExact value: -8695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14,139 Exact valueExact value: -14139 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-04-01 – 2006-03-31 | −USD 75,976 Exact valueExact value: -75976 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58,181 Exact valueExact value: -58181 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-04-01 – 2007-03-31 | USD 4,082 Exact valueExact value: 4082 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,831 Exact valueExact value: -4831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
102 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001083922, 1083922, edgar:1083922
Also known as MOBILE NATION INC, WOLFSTONE CORP