THERMOVIEW INDUSTRIES INC

EDGAR

26 filing records in this dataset, filed from 2000-04-17 to 2005-08-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18.5 million USD

2005-06-30 · USD

Exact inputs and evidence

Operating margin

-41.21%

2005-06-30 · %

Exact inputs and evidence
  • Operating Income: -7616568 USD Source
  • Revenue: 18482171 USD Source

Operating cash flow

448 thousand USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 557040 USD Source
  • Operating Cash Flow: 109183 USD Source

Free cash flow

375 thousand USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 557040 USD Source
  • Operating Cash Flow: 109183 USD Source
  • Capital Expenditure: 144848 USD Source
  • Capital Expenditure: 71707 USD Source
Cash and cash equivalents
250 thousand USD Source
Exact value

249782 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

67.7 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Revenue: 18204373 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 68861113 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 52154277 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 14256726 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 18482171 USD · 2005-04-01 – 2005-06-30 Source

Net income

-18.9 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Net income: -9580418 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -10280691 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -10465163 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -1333576 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -9479651 USD · 2005-01-01 – 2005-06-30 Source
  • Net income: -1333576 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-22.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2004-12-31
  • Operating income: 8 of 11 periods available· newest 2004-12-31
  • Net income: 8 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2004-12-31
  • Total assets: 7 of 11 periods available· newest 2004-12-31
  • Total liabilities: 3 of 11 periods available· newest 2004-12-31
  • Current assets: 7 of 11 periods available· newest 2004-12-31
  • Current liabilities: 7 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.7%

    Prior period

    USD 70.08 million

    –

    Current period

    USD 68.86 million

    –

    Exact inputs and evidence

    68861113 − 70079811 = -1218698 USD

    70079811 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    68861113 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.11 million

    Prior period

    −USD 2.17 million

    –

    Current period

    −USD 10.28 million

    –

    Exact inputs and evidence

    -10280691 − -2173243 = -8107448 USD

    -2173243 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -10280691 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.03 million

    Prior period

    −USD 577,964

    –

    Current period

    USD 1.45 million

    –

    Exact inputs and evidence

    1448745 − -577964 = 2026709 USD

    -577964 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1448745 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -48.8%

    Prior period

    USD 505,887

    –

    Current period

    USD 259,087

    –

    Exact inputs and evidence

    259087 − 505887 = -246800 USD

    505887 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    259087 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 68.86 million 100% of revenue
  • Operating costs Derived USD 76.77 million 111% of revenue
  • Operating income −USD 7.91 million −11% of revenue
  • Tax, interest and other Derived USD 2.37 million 3.4% of revenue
  • Net income −USD 10.28 million −15% of revenue

Cash

  • Operating cash flow USD 1.45 million 2.1% of revenue
  • Capital expenditure USD 259,087 0.4% of revenue
  • Free cash flow Derived USD 1.19 million 1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 111% of revenue.
  • 1998 Operating loss: operating costs were 117% of revenue.
  • 1999 Net loss: net income was −1.5% of revenue.
  • 2000 Operating loss: operating costs were 117% of revenue.
  • 2001 91%
  • 2002 Net loss: net income was −34% of revenue.
  • 2003 Net loss: net income was −3.1% of revenue.
  • 2004 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-315628726 6252316 Derived -623590 -157362 Derived -466228 -1029889 Derived
Source
1998 1998-01-01 – 1998-12-3137376355 43759377 Derived -6383022 -777926 Derived -5605096 -966927 Derived
Source
1999 1999-01-01 – 1999-12-31108198535 106635843 Derived 1562692 3219394 Derived -1656702 2072347 Derived
Source
2000 2000-01-01 – 2000-12-3198471929 115517283 Derived -17045354 6229950 Derived -23275304 -1688453 Derived
Source
2001 2001-01-01 – 2001-12-3190327342 82336426 Derived 7990916 2968648 Derived 5022268 2634976 Derived
Source
2002 2002-01-01 – 2002-12-3186359078 83341815 Derived 3017263 32359312 Derived -29342049 1819414 Derived
Source
2003 2003-01-01 – 2003-12-3170079811 69449453 Derived 630358 2803601 Derived -2173243 -1083851 Derived
Source
2004 2004-01-01 – 2004-12-3168861113 76772249 Derived -7911136 2369555 Derived -10280691 1189658 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 68.9M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116.9M87.6M58.4M29.2M0.0199720012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue5628726
1998Revenue37376355
1999Revenue108198535
2000Revenue98471929
2001Revenue90327342
2002Revenue86359078
2003Revenue70079811
2004Revenue68861113

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.7% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.611%442%273%104%-65%199720012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year564%
1999Year over year189.5%
2000Year over year-9%
2001Year over year-8.3%
2002Year over year-4.4%
2003Year over year-18.9%
2004Year over year-1.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.5% 2004
Net margin -14.9% 2004
Free cash flow margin 1.7% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-0%-13%-25%-37%199720012004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-11.1%
1998Operating margin-17.1%
1999Operating margin1.4%
2000Operating margin-17.3%
2001Operating margin8.8%
2002Operating margin3.5%
2003Operating margin0.9%
2004Operating margin-11.5%
1997Net margin-8.3%
1998Net margin-15%
1999Net margin-1.5%
2000Net margin-23.6%
2001Net margin5.6%
2002Net margin-34%
2003Net margin-3.1%
2004Net margin-14.9%
1997Free cash flow margin-18.3%
1998Free cash flow margin-2.6%
1999Free cash flow margin1.9%
2000Free cash flow margin-1.7%
2001Free cash flow margin2.9%
2002Free cash flow margin2.1%
2003Free cash flow margin-1.5%
2004Free cash flow margin1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.4M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M2.3M1.2M20.5K-1.1M199720012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-714070
1998Operating cash flow-106030
1999Operating cash flow2945660
2000Operating cash flow-810048
2001Operating cash flow3145033
2002Operating cash flow2298271
2003Operating cash flow-577964
2004Operating cash flow1448745

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M1.7M473.3K-780.5K-2.0M199720012004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-1029889
1998Free cash flow-966927
1999Free cash flow2072347
2000Free cash flow-1688453
2001Free cash flow2634976
2002Free cash flow1819414
2003Free cash flow-1083851
2004Free cash flow1189658

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

112% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121%91%61%30%0%1997-12-312001-12-312004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002Liabilities / assets60.7%
2003Liabilities / assets82.7%
2004Liabilities / assets112%

Current assets to current liabilities

Current assets divided by current liabilities.

1.08× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.55×1.16×0.77×0.39×0.00×1997-12-3120012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.1×
1999Current assets / current liabilities1.43×
2000Current assets / current liabilities0.85×
2001Current assets / current liabilities1.25×
2002Current assets / current liabilities1.22×
2003Current assets / current liabilities0.91×
2004Current assets / current liabilities1.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 466,228
Exact value

Exact value: -466228 USD

1997-01-01 – 1997-12-31: -466228 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 714,070
Exact value

Exact value: -714070 USD

1997-01-01 – 1997-12-31: -714070 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315,819
Exact value

Exact value: 315819 USD

1997-01-01 – 1997-12-31: 315819 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Calculation and evidence

-714070 − 315819 USD

Exact free cash flow: -1029889 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 5.61 million
Exact value

Exact value: -5605096 USD

1998-01-01 – 1998-12-31: -5605096 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106,030
Exact value

Exact value: -106030 USD

1998-01-01 – 1998-12-31: -106030 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 860,897
Exact value

Exact value: 860897 USD

1998-01-01 – 1998-12-31: 860897 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 966,927
Calculation and evidence

-106030 − 860897 USD

Exact free cash flow: -966927 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 1.66 million
Exact value

Exact value: -1656702 USD

1999-01-01 – 1999-12-31: -1656702 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Exact value

Exact value: 2945660 USD

1999-01-01 – 1999-12-31: 2945660 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 873,313
Exact value

Exact value: 873313 USD

1999-01-01 – 1999-12-31: 873313 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Calculation and evidence

2945660 − 873313 USD

Exact free cash flow: 2072347 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 23.28 million
Exact value

Exact value: -23275304 USD

2000-01-01 – 2000-12-31: -23275304 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 810,048
Exact value

Exact value: -810048 USD

2000-01-01 – 2000-12-31: -810048 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 878,405
Exact value

Exact value: 878405 USD

2000-01-01 – 2000-12-31: 878405 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.69 million
Calculation and evidence

-810048 − 878405 USD

Exact free cash flow: -1688453 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 5.02 million
Exact value

Exact value: 5022268 USD

2001-01-01 – 2001-12-31: 5022268 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.15 million
Exact value

Exact value: 3145033 USD

2001-01-01 – 2001-12-31: 3145033 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 510,057
Exact value

Exact value: 510057 USD

2001-01-01 – 2001-12-31: 510057 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Calculation and evidence

3145033 − 510057 USD

Exact free cash flow: 2634976 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 29.34 million
Exact value

Exact value: -29342049 USD

2002-01-01 – 2002-12-31: -29342049 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.3 million
Exact value

Exact value: 2298271 USD

2002-01-01 – 2002-12-31: 2298271 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 478,857
Exact value

Exact value: 478857 USD

2002-01-01 – 2002-12-31: 478857 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Calculation and evidence

2298271 − 478857 USD

Exact free cash flow: 1819414 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 2.17 million
Exact value

Exact value: -2173243 USD

2003-01-01 – 2003-12-31: -2173243 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 577,964
Exact value

Exact value: -577964 USD

2003-01-01 – 2003-12-31: -577964 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 505,887
Exact value

Exact value: 505887 USD

2003-01-01 – 2003-12-31: 505887 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Calculation and evidence

-577964 − 505887 USD

Exact free cash flow: -1083851 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 10.28 million
Exact value

Exact value: -10280691 USD

2004-01-01 – 2004-12-31: -10280691 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1448745 USD

2004-01-01 – 2004-12-31: 1448745 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 259,087
Exact value

Exact value: 259087 USD

2004-01-01 – 2004-12-31: 259087 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Calculation and evidence

1448745 − 259087 USD

Exact free cash flow: 1189658 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001083753, 1083753, edgar:1083753