Flux Power Holdings, Inc.

EDGAR

Annual consolidated revenue for 2026: about USD 42.13M, using the latest reported figures. The previous period, 2025, was about USD 66.43M.

Watchlist

Latest quarter

Revenue

8.25 million USD

2026 Q4 · USD

Exact inputs and evidence

Operating margin

-25.46%

2026 Q4 · %

Exact inputs and evidence
  • Operating Income: -6474000 USD Source
  • Operating Income: -4374000 USD Source
  • Revenue: 42132000 USD Source
  • Revenue: 33884000 USD Source

Operating cash flow

-200 thousand USD

2026 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5900000 USD Source
  • Operating Cash Flow: -5700000 USD Source

Free cash flow

-304 thousand USD

2026 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5900000 USD Source
  • Operating Cash Flow: -5700000 USD Source
  • Capital Expenditure: 509000 USD Source
  • Capital Expenditure: 405000 USD Source
Cash and cash equivalents
300 thousand USD Source
Exact value

300000 USD

Long-term debt including current maturities
Not available
Shares outstanding
21.6 million shares Source
Exact value

21580992 shares

Reported share-count change

28.19% · 4.75 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 16835698 shares · 2025-06-30· Source
  • 21580992 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-20.

Financial data available through: 2026-06-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2026-06-30
  • Operating income: 10 of 11 periods available· newest 2026-06-30
  • Net income: 10 of 11 periods available· newest 2026-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2026-06-30
  • Capital expenditure: 10 of 11 periods available· newest 2026-06-30
  • Total assets: 10 of 11 periods available· newest 2026-06-30
  • Total liabilities: 10 of 11 periods available· newest 2026-06-30
  • Current assets: 10 of 11 periods available· newest 2026-06-30
  • Current liabilities: 10 of 11 periods available· newest 2026-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2026-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2026-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -36.6%

    Prior period

    USD 66.43 million

    –

    Current period

    USD 42.13 million

    –

    Exact inputs and evidence

    42132000 − 66434000 = -24302000 USD

    66434000 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    42132000 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 726,000

    Prior period

    −USD 6.67 million

    –

    Current period

    −USD 7.4 million

    –

    Exact inputs and evidence

    -7400000 − -6674000 = -726000 USD

    -6674000 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    -7400000 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,067.2%

    Prior period

    USD 610,000

    –

    Current period

    −USD 5.9 million

    –

    Exact inputs and evidence

    -5900000 − 610000 = -6510000 USD

    610000 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    -5900000 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22.1%

    Prior period

    USD 653,000

    –

    Current period

    USD 509,000

    –

    Exact inputs and evidence

    509000 − 653000 = -144000 USD

    653000 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    509000 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-07-01 – 2026-06-30

  • Revenue USD 42.13 million 100% of revenue
  • Cost of revenue USD 29.42 million 70% of revenue
  • Operating expenses USD 19.19 million 46% of revenue
  • Operating income −USD 6.47 million −15% of revenue
  • Tax, interest and other Derived USD 926,000 2.2% of revenue
  • Net income −USD 7.4 million −18% of revenue

Cash

  • Operating cash flow −USD 5.9 million −14% of revenue
  • Capital expenditure USD 509,000 1.2% of revenue
  • Free cash flow Derived −USD 6.41 million −15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 563% of revenue.
  • 2018 Operating loss: operating costs were 251% of revenue.
  • 2019 Operating loss: operating costs were 221% of revenue.
  • 2020 Operating loss: operating costs were 175% of revenue.
  • 2021 Operating loss: operating costs were 151% of revenue.
  • 2022 Operating loss: operating costs were 138% of revenue.
  • 2023 Operating loss: operating costs were 110% of revenue.
  • 2024 Operating loss: operating costs were 111% of revenue.
  • 2025 Operating loss: operating costs were 108% of revenue.
  • 2026 Operating loss: operating costs were 115% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2016-07-01 – 2017-06-30902000 5078000 Derived -4176000 259000 Derived -4435000 -5751000 Derived
Source
2018 2017-07-01 – 2018-06-304118000 10331000 Derived -6213000 752000 Derived -6965000 -6585000 Derived
Source
2019 2018-07-01 – 2019-06-309317000 20568000 Derived -11251000 1163000 Derived -12414000 -10987000 Derived
Source
2020 2019-07-01 – 2020-06-3016842000 29390000 Derived -12548000 1788000 Derived -14336000 -8667000 Derived
Source
2021 2020-07-01 – 2021-06-3026257000 39735000 Derived -13478000 -685000 Derived -12793000 -19460000 Derived
Source
2022 2021-07-01 – 2022-06-3042333000 58554000 Derived -16221000 252000 Derived -16473000 -24690000 Derived
Source
2023 2022-07-01 – 2023-06-3066488000 72900000 Derived -6412000 1331000 Derived -7743000 -4606000 Derived
Source
2024 2023-07-01 – 2024-06-3060824000 67439000 Derived -6615000 1718000 Derived -8333000 -5651000 Derived
Source
2025 2024-07-01 – 2025-06-3066434000 71462000 Derived -5028000 1646000 Derived -6674000 -43000 Derived
Source
2026 2025-07-01 – 2026-06-3042132000 48606000 Derived -6474000 926000 Derived -7400000 -6409000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 42.1M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.8M53.9M35.9M18.0M0.0201720222026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue902000
2018Revenue4118000
2019Revenue9317000
2020Revenue16842000
2021Revenue26257000
2022Revenue42333000
2023Revenue66488000
2024Revenue60824000
2025Revenue66434000
2026Revenue42132000

Revenue growth

Change in revenue from the same financial period one year earlier.

-36.6% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.388%274%160%46%-68%201720222026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year356.5%
2019Year over year126.3%
2020Year over year80.8%
2021Year over year55.9%
2022Year over year61.2%
2023Year over year57.1%
2024Year over year-8.5%
2025Year over year9.2%
2026Year over year-36.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15.4% 2026
Net margin -17.6% 2026
Free cash flow margin -15.2% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%-134%-319%-504%-689%201720222026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-463%
2018Operating margin-150.9%
2019Operating margin-120.8%
2020Operating margin-74.5%
2021Operating margin-51.3%
2022Operating margin-38.3%
2023Operating margin-9.6%
2024Operating margin-10.9%
2025Operating margin-7.6%
2026Operating margin-15.4%
2017Net margin-491.7%
2018Net margin-169.1%
2019Net margin-133.2%
2020Net margin-85.1%
2021Net margin-48.7%
2022Net margin-38.9%
2023Net margin-11.6%
2024Net margin-13.7%
2025Net margin-10%
2026Net margin-17.6%
2017Free cash flow margin-637.6%
2018Free cash flow margin-159.9%
2019Free cash flow margin-117.9%
2020Free cash flow margin-51.5%
2021Free cash flow margin-74.1%
2022Free cash flow margin-58.3%
2023Free cash flow margin-6.9%
2024Free cash flow margin-9.3%
2025Free cash flow margin-0.1%
2026Free cash flow margin-15.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.9M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M-4.5M-11.6M-18.7M-25.9M201720222026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-5698000
2018Operating cash flow-6500000
2019Operating cash flow-10712000
2020Operating cash flow-8344000
2021Operating cash flow-18358000
2022Operating cash flow-23893000
2023Operating cash flow-3574000
2024Operating cash flow-4798000
2025Operating cash flow610000
2026Operating cash flow-5900000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.4M 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.2M-12.3M-19.5M-26.7M201720222026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow-5751000
2018Free cash flow-6585000
2019Free cash flow-10987000
2020Free cash flow-8667000
2021Free cash flow-19460000
2022Free cash flow-24690000
2023Free cash flow-4606000
2024Free cash flow-5651000
2025Free cash flow-43000
2026Free cash flow-6409000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.4% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.375%281%187%94%0%201720222026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets347.2%
2018Liabilities / assets238.5%
2019Liabilities / assets144%
2020Liabilities / assets145.9%
2021Liabilities / assets50.5%
2022Liabilities / assets58.3%
2023Liabilities / assets79.6%
2024Liabilities / assets99.4%
2025Liabilities / assets115.6%
2026Liabilities / assets89.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.03× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.26×1.69×1.13×0.56×0.00×201720222026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities0.28×
2018Current assets / current liabilities0.41×
2019Current assets / current liabilities0.65×
2020Current assets / current liabilities0.62×
2021Current assets / current liabilities2.09×
2022Current assets / current liabilities1.7×
2023Current assets / current liabilities1.18×
2024Current assets / current liabilities0.92×
2025Current assets / current liabilities0.8×
2026Current assets / current liabilities1.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2016-07-01 – 2017-06-30
−USD 4.44 million
Exact value

Exact value: -4435000 USD

2016-07-01 – 2017-06-30: -4435000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.7 million
Exact value

Exact value: -5698000 USD

2016-07-01 – 2017-06-30: -5698000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,000
Exact value

Exact value: 53000 USD

2016-07-01 – 2017-06-30: 53000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.75 million
Calculation and evidence

-5698000 − 53000 USD

Exact free cash flow: -5751000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-07-01 – 2018-06-30
−USD 6.97 million
Exact value

Exact value: -6965000 USD

2017-07-01 – 2018-06-30: -6965000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.5 million
Exact value

Exact value: -6500000 USD

2017-07-01 – 2018-06-30: -6500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85,000
Exact value

Exact value: 85000 USD

2017-07-01 – 2018-06-30: 85000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.59 million
Calculation and evidence

-6500000 − 85000 USD

Exact free cash flow: -6585000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-07-01 – 2019-06-30
−USD 12.41 million
Exact value

Exact value: -12414000 USD

2018-07-01 – 2019-06-30: -12414000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.71 million
Exact value

Exact value: -10712000 USD

2018-07-01 – 2019-06-30: -10712000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 275,000
Exact value

Exact value: 275000 USD

2018-07-01 – 2019-06-30: 275000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.99 million
Calculation and evidence

-10712000 − 275000 USD

Exact free cash flow: -10987000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-07-01 – 2020-06-30
−USD 14.34 million
Exact value

Exact value: -14336000 USD

2019-07-01 – 2020-06-30: -14336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.34 million
Exact value

Exact value: -8344000 USD

2019-07-01 – 2020-06-30: -8344000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 323,000
Exact value

Exact value: 323000 USD

2019-07-01 – 2020-06-30: 323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.67 million
Calculation and evidence

-8344000 − 323000 USD

Exact free cash flow: -8667000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-07-01 – 2021-06-30
−USD 12.79 million
Exact value

Exact value: -12793000 USD

2020-07-01 – 2021-06-30: -12793000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.36 million
Exact value

Exact value: -18358000 USD

2020-07-01 – 2021-06-30: -18358000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1102000 USD

2020-07-01 – 2021-06-30: 1102000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.46 million
Calculation and evidence

-18358000 − 1102000 USD

Exact free cash flow: -19460000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-07-01 – 2022-06-30
−USD 16.47 million
Exact value

Exact value: -16473000 USD

2021-07-01 – 2022-06-30: -16473000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.89 million
Exact value

Exact value: -23893000 USD

2021-07-01 – 2022-06-30: -23893000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 797,000
Exact value

Exact value: 797000 USD

2021-07-01 – 2022-06-30: 797000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.69 million
Calculation and evidence

-23893000 − 797000 USD

Exact free cash flow: -24690000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-07-01 – 2023-06-30
−USD 7.74 million
Exact value

Exact value: -7743000 USD

2022-07-01 – 2023-06-30: -7743000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.57 million
Exact value

Exact value: -3574000 USD

2022-07-01 – 2023-06-30: -3574000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1032000 USD

2022-07-01 – 2023-06-30: 1032000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.61 million
Calculation and evidence

-3574000 − 1032000 USD

Exact free cash flow: -4606000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-07-01 – 2024-06-30
−USD 8.33 million
Exact value

Exact value: -8333000 USD

2023-07-01 – 2024-06-30: -8333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.8 million
Exact value

Exact value: -4798000 USD

2023-07-01 – 2024-06-30: -4798000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 853,000
Exact value

Exact value: 853000 USD

2023-07-01 – 2024-06-30: 853000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.65 million
Calculation and evidence

-4798000 − 853000 USD

Exact free cash flow: -5651000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-07-01 – 2025-06-30
−USD 6.67 million
Exact value

Exact value: -6674000 USD

2024-07-01 – 2025-06-30: -6674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 610,000
Exact value

Exact value: 610000 USD

2024-07-01 – 2025-06-30: 610000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 653,000
Exact value

Exact value: 653000 USD

2024-07-01 – 2025-06-30: 653000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,000
Calculation and evidence

610000 − 653000 USD

Exact free cash flow: -43000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-07-01 – 2026-06-30
−USD 7.4 million
Exact value

Exact value: -7400000 USD

2025-07-01 – 2026-06-30: -7400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.9 million
Exact value

Exact value: -5900000 USD

2025-07-01 – 2026-06-30: -5900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 509,000
Exact value

Exact value: 509000 USD

2025-07-01 – 2026-06-30: 509000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.41 million
Calculation and evidence

-5900000 − 509000 USD

Exact free cash flow: -6409000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

132 filings · 4,381 latest values · 4,381 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001083743, 1083743, FLUX, LNPI, edgar:1083743, flux

Also known as Australian Forest Industries, BUCKTV COM INC, FLUX POWER HOLDINGS, INC., FLUX POWER HOLDINGS, INC., Flux Power Holdings, Inc., Lone Pine Holdings, Inc, MULTI TECH INTERNATIONAL CORP, OLERAMMA INC