Revenue
8.25 million USD
2026 Q4 · USD
Annual consolidated revenue for 2026: about USD 42.13M, using the latest reported figures. The previous period, 2025, was about USD 66.43M.
8.25 million USD
2026 Q4 · USD
-25.46%
2026 Q4 · %
-200 thousand USD
2026 Q4 · USD
-304 thousand USD
2026 Q4 · USD
300000 USD
21580992 shares
28.19% · 4.75 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-20.
Financial data available through: 2026-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 66.43 million
–
Current period
USD 42.13 million
–
42132000 − 66434000 = -24302000 USD
66434000 USD · 2024-07-01 – 2025-06-30
Inspect prior input Prior source42132000 USD · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.67 million
–
Current period
−USD 7.4 million
–
-7400000 − -6674000 = -726000 USD
-6674000 USD · 2024-07-01 – 2025-06-30
Inspect prior input Prior source-7400000 USD · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 610,000
–
Current period
−USD 5.9 million
–
-5900000 − 610000 = -6510000 USD
610000 USD · 2024-07-01 – 2025-06-30
Inspect prior input Prior source-5900000 USD · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 653,000
–
Current period
USD 509,000
–
509000 − 653000 = -144000 USD
653000 USD · 2024-07-01 – 2025-06-30
Inspect prior input Prior source509000 USD · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2016-07-01 – 2017-06-30 | 902000 | 5078000 Derived | -4176000 | 259000 Derived | -4435000 | -5751000 Derived | Source
|
| 2018 2017-07-01 – 2018-06-30 | 4118000 | 10331000 Derived | -6213000 | 752000 Derived | -6965000 | -6585000 Derived | Source
|
| 2019 2018-07-01 – 2019-06-30 | 9317000 | 20568000 Derived | -11251000 | 1163000 Derived | -12414000 | -10987000 Derived | Source
|
| 2020 2019-07-01 – 2020-06-30 | 16842000 | 29390000 Derived | -12548000 | 1788000 Derived | -14336000 | -8667000 Derived | Source
|
| 2021 2020-07-01 – 2021-06-30 | 26257000 | 39735000 Derived | -13478000 | -685000 Derived | -12793000 | -19460000 Derived | Source
|
| 2022 2021-07-01 – 2022-06-30 | 42333000 | 58554000 Derived | -16221000 | 252000 Derived | -16473000 | -24690000 Derived | Source
|
| 2023 2022-07-01 – 2023-06-30 | 66488000 | 72900000 Derived | -6412000 | 1331000 Derived | -7743000 | -4606000 Derived | Source
|
| 2024 2023-07-01 – 2024-06-30 | 60824000 | 67439000 Derived | -6615000 | 1718000 Derived | -8333000 | -5651000 Derived | Source
|
| 2025 2024-07-01 – 2025-06-30 | 66434000 | 71462000 Derived | -5028000 | 1646000 Derived | -6674000 | -43000 Derived | Source
|
| 2026 2025-07-01 – 2026-06-30 | 42132000 | 48606000 Derived | -6474000 | 926000 Derived | -7400000 | -6409000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 902000 |
|
| 2018 | Revenue | 4118000 |
|
| 2019 | Revenue | 9317000 |
|
| 2020 | Revenue | 16842000 |
|
| 2021 | Revenue | 26257000 |
|
| 2022 | Revenue | 42333000 |
|
| 2023 | Revenue | 66488000 |
|
| 2024 | Revenue | 60824000 |
|
| 2025 | Revenue | 66434000 |
|
| 2026 | Revenue | 42132000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | 356.5% |
|
| 2019 | Year over year | 126.3% |
|
| 2020 | Year over year | 80.8% |
|
| 2021 | Year over year | 55.9% |
|
| 2022 | Year over year | 61.2% |
|
| 2023 | Year over year | 57.1% |
|
| 2024 | Year over year | -8.5% |
|
| 2025 | Year over year | 9.2% |
|
| 2026 | Year over year | -36.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | -463% |
|
| 2018 | Operating margin | -150.9% |
|
| 2019 | Operating margin | -120.8% |
|
| 2020 | Operating margin | -74.5% |
|
| 2021 | Operating margin | -51.3% |
|
| 2022 | Operating margin | -38.3% |
|
| 2023 | Operating margin | -9.6% |
|
| 2024 | Operating margin | -10.9% |
|
| 2025 | Operating margin | -7.6% |
|
| 2026 | Operating margin | -15.4% |
|
| 2017 | Net margin | -491.7% |
|
| 2018 | Net margin | -169.1% |
|
| 2019 | Net margin | -133.2% |
|
| 2020 | Net margin | -85.1% |
|
| 2021 | Net margin | -48.7% |
|
| 2022 | Net margin | -38.9% |
|
| 2023 | Net margin | -11.6% |
|
| 2024 | Net margin | -13.7% |
|
| 2025 | Net margin | -10% |
|
| 2026 | Net margin | -17.6% |
|
| 2017 | Free cash flow margin | -637.6% |
|
| 2018 | Free cash flow margin | -159.9% |
|
| 2019 | Free cash flow margin | -117.9% |
|
| 2020 | Free cash flow margin | -51.5% |
|
| 2021 | Free cash flow margin | -74.1% |
|
| 2022 | Free cash flow margin | -58.3% |
|
| 2023 | Free cash flow margin | -6.9% |
|
| 2024 | Free cash flow margin | -9.3% |
|
| 2025 | Free cash flow margin | -0.1% |
|
| 2026 | Free cash flow margin | -15.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | -5698000 |
|
| 2018 | Operating cash flow | -6500000 |
|
| 2019 | Operating cash flow | -10712000 |
|
| 2020 | Operating cash flow | -8344000 |
|
| 2021 | Operating cash flow | -18358000 |
|
| 2022 | Operating cash flow | -23893000 |
|
| 2023 | Operating cash flow | -3574000 |
|
| 2024 | Operating cash flow | -4798000 |
|
| 2025 | Operating cash flow | 610000 |
|
| 2026 | Operating cash flow | -5900000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | -5751000 |
|
| 2018 | Free cash flow | -6585000 |
|
| 2019 | Free cash flow | -10987000 |
|
| 2020 | Free cash flow | -8667000 |
|
| 2021 | Free cash flow | -19460000 |
|
| 2022 | Free cash flow | -24690000 |
|
| 2023 | Free cash flow | -4606000 |
|
| 2024 | Free cash flow | -5651000 |
|
| 2025 | Free cash flow | -43000 |
|
| 2026 | Free cash flow | -6409000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Liabilities / assets | 347.2% |
|
| 2018 | Liabilities / assets | 238.5% |
|
| 2019 | Liabilities / assets | 144% |
|
| 2020 | Liabilities / assets | 145.9% |
|
| 2021 | Liabilities / assets | 50.5% |
|
| 2022 | Liabilities / assets | 58.3% |
|
| 2023 | Liabilities / assets | 79.6% |
|
| 2024 | Liabilities / assets | 99.4% |
|
| 2025 | Liabilities / assets | 115.6% |
|
| 2026 | Liabilities / assets | 89.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 0.28× |
|
| 2018 | Current assets / current liabilities | 0.41× |
|
| 2019 | Current assets / current liabilities | 0.65× |
|
| 2020 | Current assets / current liabilities | 0.62× |
|
| 2021 | Current assets / current liabilities | 2.09× |
|
| 2022 | Current assets / current liabilities | 1.7× |
|
| 2023 | Current assets / current liabilities | 1.18× |
|
| 2024 | Current assets / current liabilities | 0.92× |
|
| 2025 | Current assets / current liabilities | 0.8× |
|
| 2026 | Current assets / current liabilities | 1.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2017 2016-07-01 – 2017-06-30 | −USD 4.44 million Exact valueExact value: -4435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.7 million Exact valueExact value: -5698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,000 Exact valueExact value: 53000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.75 million Calculation and evidence-5698000 − 53000 USD Exact free cash flow: -5751000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-07-01 – 2018-06-30 | −USD 6.97 million Exact valueExact value: -6965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.5 million Exact valueExact value: -6500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,000 Exact valueExact value: 85000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.59 million Calculation and evidence-6500000 − 85000 USD Exact free cash flow: -6585000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-07-01 – 2019-06-30 | −USD 12.41 million Exact valueExact value: -12414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.71 million Exact valueExact value: -10712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 275,000 Exact valueExact value: 275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.99 million Calculation and evidence-10712000 − 275000 USD Exact free cash flow: -10987000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-07-01 – 2020-06-30 | −USD 14.34 million Exact valueExact value: -14336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.34 million Exact valueExact value: -8344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 323,000 Exact valueExact value: 323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.67 million Calculation and evidence-8344000 − 323000 USD Exact free cash flow: -8667000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-07-01 – 2021-06-30 | −USD 12.79 million Exact valueExact value: -12793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.36 million Exact valueExact value: -18358000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.1 million Exact valueExact value: 1102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.46 million Calculation and evidence-18358000 − 1102000 USD Exact free cash flow: -19460000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-07-01 – 2022-06-30 | −USD 16.47 million Exact valueExact value: -16473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.89 million Exact valueExact value: -23893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 797,000 Exact valueExact value: 797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.69 million Calculation and evidence-23893000 − 797000 USD Exact free cash flow: -24690000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-07-01 – 2023-06-30 | −USD 7.74 million Exact valueExact value: -7743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.57 million Exact valueExact value: -3574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.61 million Calculation and evidence-3574000 − 1032000 USD Exact free cash flow: -4606000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-07-01 – 2024-06-30 | −USD 8.33 million Exact valueExact value: -8333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.8 million Exact valueExact value: -4798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 853,000 Exact valueExact value: 853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.65 million Calculation and evidence-4798000 − 853000 USD Exact free cash flow: -5651000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-07-01 – 2025-06-30 | −USD 6.67 million Exact valueExact value: -6674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 610,000 Exact valueExact value: 610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 653,000 Exact valueExact value: 653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,000 Calculation and evidence610000 − 653000 USD Exact free cash flow: -43000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2026 2025-07-01 – 2026-06-30 | −USD 7.4 million Exact valueExact value: -7400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.9 million Exact valueExact value: -5900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 509,000 Exact valueExact value: 509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.41 million Calculation and evidence-5900000 − 509000 USD Exact free cash flow: -6409000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
132 filings · 4,381 latest values · 4,381 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001083743, 1083743, FLUX, LNPI, edgar:1083743, flux
Also known as Australian Forest Industries, BUCKTV COM INC, FLUX POWER HOLDINGS, INC., FLUX POWER HOLDINGS, INC., Flux Power Holdings, Inc., Lone Pine Holdings, Inc, MULTI TECH INTERNATIONAL CORP, OLERAMMA INC