MEDIABISTRO INC.

EDGAR

75 filing records in this dataset, filed from 1999-08-09 to 2015-11-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

40 thousand USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

-1,257.5%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: -503000 USD Source
  • Revenue: 40000 USD Source

Operating cash flow

-639 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1948000 USD Source
  • Operating Cash Flow: -1309000 USD Source

Free cash flow

-640 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1948000 USD Source
  • Operating Cash Flow: -1309000 USD Source
  • Capital Expenditure: 12000 USD Source
  • Capital Expenditure: 11000 USD Source
Cash and cash equivalents
210 thousand USD Source
Exact value

210000 USD

Long-term debt including current maturities
150 thousand USD Source
Exact value

150000 USD

Shares outstanding
6.06 million shares Source
Exact value

6057662 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 6057662 shares · 2014-09-30· Source
  • 6057662 shares · 2015-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.82 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Revenue: 3557000 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 2597000 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 663000 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 1157000 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 40000 USD · 2015-07-01 – 2015-09-30 Source

Net income

-4.4 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Net income: -3802000 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -2073000 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -1312000 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -835000 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -525000 USD · 2015-07-01 – 2015-09-30 Source

Operating cash flow

-3.23 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: -3609000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -2332000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -997000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -1309000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -997000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -1948000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -1309000 USD · 2015-01-01 – 2015-06-30 Source

Capital expenditure

15 thousand USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Capital expenditure: 12000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 9000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 5000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 11000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 5000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 12000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 11000 USD · 2015-01-01 – 2015-06-30 Source

Free cash flow

-3.24 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: -3609000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -2332000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -997000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -1309000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -997000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -1948000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -1309000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 12000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 9000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 5000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 11000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 5000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 12000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 11000 USD · 2015-01-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-11-06.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2014-12-31
  • Operating income: 11 of 11 periods available· newest 2014-12-31
  • Net income: 11 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2014-12-31
  • Total assets: 11 of 11 periods available· newest 2014-12-31
  • Total liabilities: 11 of 11 periods available· newest 2014-12-31
  • Current assets: 11 of 11 periods available· newest 2014-12-31
  • Current liabilities: 11 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.6%

    Prior period

    USD 2.81 million

    –

    Current period

    USD 3.56 million

    –

    Exact inputs and evidence

    3557000 − 2810000 = 747000 USD

    2810000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    3557000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.9 million

    Prior period

    −USD 5.7 million

    –

    Current period

    −USD 3.8 million

    –

    Exact inputs and evidence

    -3802000 − -5700000 = 1898000 USD

    -5700000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -3802000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.8 million

    Prior period

    −USD 1.81 million

    –

    Current period

    −USD 3.61 million

    –

    Exact inputs and evidence

    -3609000 − -1812000 = -1797000 USD

    -1812000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -3609000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -33.3%

    Prior period

    USD 18,000

    –

    Current period

    USD 12,000

    –

    Exact inputs and evidence

    12000 − 18000 = -6000 USD

    18000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    12000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 3.56 million 100% of revenue
  • Operating costs Derived USD 9.56 million 269% of revenue
  • Operating income −USD 6.01 million −169% of revenue
  • Tax, interest and other Derived −USD 2.2 million −62% of revenue
  • Net income −USD 3.8 million −107% of revenue

Cash

  • Operating cash flow −USD 3.61 million −101% of revenue
  • Capital expenditure USD 12,000 0.3% of revenue
  • Free cash flow Derived −USD 3.62 million −102% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 88%
  • 2007 Operating loss: operating costs were 157% of revenue.
  • 2008 Operating loss: operating costs were 393% of revenue.
  • 2009 Operating loss: operating costs were 532% of revenue.
  • 2010 Operating loss: operating costs were 157% of revenue.
  • 2010 Operating loss: operating costs were 157% of revenue.
  • 2011 Operating loss: operating costs were 194% of revenue.
  • 2012 Operating loss: operating costs were 158% of revenue.
  • 2013 Operating loss: operating costs were 259% of revenue.
  • 2014 Operating loss: operating costs were 269% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-31137530000 121181000 Derived 16349000 4860000 Derived 11489000 10325000 Derived
Source
2007 2007-01-01 – 2007-12-31140334000 220964000 Derived -80630000 1645000 Derived -82275000 10858000 Derived
Source
2008 2008-01-01 – 2008-12-318858000 34775000 Derived -25917000 90764000 Derived -116681000 10841000 Derived
Source
2009 2009-01-01 – 2009-12-316103000 32451000 Derived -26348000 -147000 Derived -26201000 -14780000 Derived
Source
2010 2010-01-01 – 2010-12-318987000 14141000 Derived -5154000 -2134000 Derived -3020000 -3903000 Derived
Source
2010 2010-01-02 – 2010-12-318987000 14141000 Derived -5154000 -2134000 Derived -3020000 -3903000 Derived
Source
2011 2011-01-01 – 2011-12-3112429000 24167000 Derived -11738000 177000 Derived -11915000 -1900000 Derived
Source
2012 2012-01-01 – 2012-12-3113962000 22094000 Derived -8132000 541000 Derived -8673000 -1260000 Derived
Source
2013 2013-01-01 – 2013-12-312810000 7271000 Derived -4461000 1239000 Derived -5700000 -1830000 Derived
Source
2014 2014-01-01 – 2014-12-313557000 9563000 Derived -6006000 -2204000 Derived -3802000 -3621000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.6M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151.6M113.7M75.8M37.9M0.0200420092014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue52636000
2005Revenue113754000
2006Revenue137530000
2007Revenue140334000
2008Revenue8858000
2009Revenue6103000
2011Revenue12429000
2012Revenue13962000
2013Revenue2810000
2014Revenue3557000

Revenue growth

Change in revenue from the same financial period one year earlier.

26.6% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133%72%11%-50%-110%200420092014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year116.1%
2006Year over year20.9%
2007Year over year2%
2008Year over year-93.7%
2009Year over year-31.1%
2011Year over yearNo prior comparable period
2012Year over year12.3%
2013Year over year-79.9%
2014Year over year26.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -168.9% 2014
Net margin -106.9% 2014
Free cash flow margin -101.8% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238%-180%-597%-1,015%-1,432%200420092014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin26.3%
2005Operating margin38.2%
2006Operating margin11.9%
2007Operating margin-57.5%
2008Operating margin-292.6%
2009Operating margin-431.7%
2011Operating margin-94.4%
2012Operating margin-58.2%
2013Operating margin-158.8%
2014Operating margin-168.9%
2004Net margin29.9%
2005Net margin68.9%
2006Net margin8.4%
2007Net margin-58.6%
2008Net margin-1,317.2%
2009Net margin-429.3%
2011Net margin-95.9%
2012Net margin-62.1%
2013Net margin-202.8%
2014Net margin-106.9%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin7.5%
2007Free cash flow margin7.7%
2008Free cash flow margin122.4%
2009Free cash flow margin-242.2%
2011Free cash flow margin-15.3%
2012Free cash flow margin-9%
2013Free cash flow margin-65.1%
2014Free cash flow margin-101.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.6M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.4M9.7M908.0K-7.9M-16.6M200420092014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow13580000
2007Operating cash flow16026000
2008Operating cash flow12164000
2009Operating cash flow-14210000
2011Operating cash flow-1843000
2012Operating cash flow-1143000
2013Operating cash flow-1812000
2014Operating cash flow-3609000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9M5.5M-2.0M-9.4M-16.8M200420092014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flow10325000
2007Free cash flow10858000
2008Free cash flow10841000
2009Free cash flow-14780000
2011Free cash flow-1900000
2012Free cash flow-1260000
2013Free cash flow-1830000
2014Free cash flow-3621000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

45.4% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%80%53%27%0%200420092014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets20.8%
2005Liabilities / assets33.5%
2006Liabilities / assets31.3%
2007Liabilities / assets44.5%
2008Liabilities / assets78.9%
2009Liabilities / assets38.9%
2011Liabilities / assets45.6%
2012Liabilities / assets69%
2013Liabilities / assets98.4%
2014Liabilities / assets45.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.72× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.10×3.07×2.05×1.02×0.00×200420092014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities2.14×
2005Current assets / current liabilities0.91×
2006Current assets / current liabilities0.78×
2007Current assets / current liabilities1.05×
2008Current assets / current liabilities0.24×
2009Current assets / current liabilities3.79×
2011Current assets / current liabilities1.66×
2012Current assets / current liabilities1.1×
2013Current assets / current liabilities0.81×
2014Current assets / current liabilities1.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
USD 11.49 million
Exact value

Exact value: 11489000 USD

2006-01-01 – 2006-12-31: 11489000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.58 million
Exact value

Exact value: 13580000 USD

2006-01-01 – 2006-12-31: 13580000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.26 million
Exact value

Exact value: 3255000 USD

2006-01-01 – 2006-12-31: 3255000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.33 million
Calculation and evidence

13580000 − 3255000 USD

Exact free cash flow: 10325000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 82.28 million
Exact value

Exact value: -82275000 USD

2007-01-01 – 2007-12-31: -82275000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.03 million
Exact value

Exact value: 16026000 USD

2007-01-01 – 2007-12-31: 16026000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.17 million
Exact value

Exact value: 5168000 USD

2007-01-01 – 2007-12-31: 5168000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.86 million
Calculation and evidence

16026000 − 5168000 USD

Exact free cash flow: 10858000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 116.68 million
Exact value

Exact value: -116681000 USD

2008-01-01 – 2008-12-31: -116681000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.16 million
Exact value

Exact value: 12164000 USD

2008-01-01 – 2008-12-31: 12164000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1323000 USD

2008-01-01 – 2008-12-31: 1323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.84 million
Calculation and evidence

12164000 − 1323000 USD

Exact free cash flow: 10841000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 26.2 million
Exact value

Exact value: -26201000 USD

2009-01-01 – 2009-12-31: -26201000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.21 million
Exact value

Exact value: -14210000 USD

2009-01-01 – 2009-12-31: -14210000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 570,000
Exact value

Exact value: 570000 USD

2009-01-01 – 2009-12-31: 570000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.78 million
Calculation and evidence

-14210000 − 570000 USD

Exact free cash flow: -14780000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 3.02 million
Exact value

Exact value: -3020000 USD

2010-01-01 – 2010-12-31: -3020000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.83 million
Exact value

Exact value: -3825000 USD

2010-01-01 – 2010-12-31: -3825000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78,000
Exact value

Exact value: 78000 USD

2010-01-01 – 2010-12-31: 78000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.9 million
Calculation and evidence

-3825000 − 78000 USD

Exact free cash flow: -3903000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-02 – 2010-12-31
−USD 3.02 million
Exact value

Exact value: -3020000 USD

2010-01-02 – 2010-12-31: -3020000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.83 million
Exact value

Exact value: -3825000 USD

2010-01-02 – 2010-12-31: -3825000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78,000
Exact value

Exact value: 78000 USD

2010-01-02 – 2010-12-31: 78000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.9 million
Calculation and evidence

-3825000 − 78000 USD

Exact free cash flow: -3903000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 11.92 million
Exact value

Exact value: -11915000 USD

2011-01-01 – 2011-12-31: -11915000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Exact value

Exact value: -1843000 USD

2011-01-01 – 2011-12-31: -1843000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,000
Exact value

Exact value: 57000 USD

2011-01-01 – 2011-12-31: 57000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.9 million
Calculation and evidence

-1843000 − 57000 USD

Exact free cash flow: -1900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 8.67 million
Exact value

Exact value: -8673000 USD

2012-01-01 – 2012-12-31: -8673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Exact value

Exact value: -1143000 USD

2012-01-01 – 2012-12-31: -1143000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117,000
Exact value

Exact value: 117000 USD

2012-01-01 – 2012-12-31: 117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.26 million
Calculation and evidence

-1143000 − 117000 USD

Exact free cash flow: -1260000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 5.7 million
Exact value

Exact value: -5700000 USD

2013-01-01 – 2013-12-31: -5700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 million
Exact value

Exact value: -1812000 USD

2013-01-01 – 2013-12-31: -1812000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,000
Exact value

Exact value: 18000 USD

2013-01-01 – 2013-12-31: 18000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Calculation and evidence

-1812000 − 18000 USD

Exact free cash flow: -1830000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 3.8 million
Exact value

Exact value: -3802000 USD

2014-01-01 – 2014-12-31: -3802000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.61 million
Exact value

Exact value: -3609000 USD

2014-01-01 – 2014-12-31: -3609000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

2014-01-01 – 2014-12-31: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.62 million
Calculation and evidence

-3609000 − 12000 USD

Exact free cash flow: -3621000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

75 filings · 1,592 latest values · 1,592 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001083712, 1083712, edgar:1083712

Also known as INT MEDIA GROUP INC, INTERNET COM CORP, JUPITERMEDIA CORP, MEDIABISTRO INC., Mecklermedia Corp, Mecklermedia Corporation, WEBMEDIA BRANDS INC., WEBMEDIABRANDS INC.